Meghmani Organics Peer Comparison
NSE: MOL | BSE: 543331
₹54.89
As on 29-Oct-2026 12:09IST
Market cap
₹1,403 Cr
Revenue (TTM)
₹2,103 Cr
P/E Ratio
21.8
P/B Ratio
0.9
Div. Yield
0 %
| Meghmani Organics | Sumitomo Chemical | Bayer Cropscience | Sharda Cropchem | Rallis India | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
1,403 | 16,572 | 14,792 | 6,194 | 3,691 |
Revenue (₹ Cr) |
2,103 | 3,222 | 5,595 | 5,357 | 2,959 |
Net Profit (₹ Cr) |
64.26 | 559.03 | 732.10 | 626.21 | 197.00 |
Net Margin (%) |
2.93 | 16.53 | 12.71 | 11.46 | 6.57 |
RoE (%) |
4.17 | 15.55 | 24.05 | 21.55 | 11.92 |
Price to Earnings |
21.83 | 29.65 | 20.21 | 9.89 | 18.74 |
Price-To-Book |
0.88 | 4.48 | 4.50 | 1.92 | 1.68 |
Income Statement (₹ Cr)
| Meghmani Organics | Sumitomo Chemical | Bayer Cropscience | Sharda Cropchem | Rallis India | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2,103.16 | 3,222.38 | 5,595.40 | 5,356.54 | 2,959.00 |
|
Total Income
|
2,194.92 | 3,382.38 | 5,760.60 | 5,464.12 | 3,000.00 |
|
Total Expenditure
|
1,895.70 | 2,569.67 | 4,702.50 | 4,309.62 | 2,591.00 |
|
EBITDA
|
207.47 | 652.70 | 892.90 | 1,046.92 | 368.00 |
|
Depreciation
|
119.05 | 68.14 | 116.90 | 346.70 | 120.00 |
|
EBIT
|
88.42 | 584.56 | 776.00 | 700.22 | 248.00 |
|
Interest
|
75.44 | 7.85 | 19.40 | 3.01 | 7.00 |
|
Other Income
|
91.76 | 160.00 | 165.20 | 107.59 | 41.00 |
|
Exceptional Items
|
0.00 | 10.82 | 0.00 | 0.00 | -16.00 |
|
Profit before Tax
|
104.74 | 747.53 | 921.80 | 804.80 | 266.00 |
|
Provision for Tax
|
40.48 | 188.50 | 189.70 | 178.58 | 69.00 |
|
Profit after Tax
|
64.26 | 559.03 | 732.10 | 626.21 | 197.00 |
Liabilities (₹ Cr)
| Meghmani Organics | Sumitomo Chemical | Bayer Cropscience | Sharda Cropchem | Rallis India | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,544.78 | 3,696.73 | 2,965.70 | 3,136.49 | 2,192.00 |
|
Minority Interest
|
0.00 | -0.11 | 0.00 | -0.09 | 0.00 |
|
Non-Current Liabilities
|
249.34 | 89.56 | 166.20 | 257.07 | 113.00 |
|
Current Liabilities
|
1,226.46 | 1,189.21 | 2,567.50 | 2,386.20 | 1,125.00 |
|
Total Liabilities
|
3,020.58 | 4,473.76 | 9,033.00 | 5,890.22 | 4,248.66 |
Assets (₹ Cr)
| Meghmani Organics | Sumitomo Chemical | Bayer Cropscience | Sharda Cropchem | Rallis India | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,584.69 | 1,414.39 | 598.20 | 1,259.56 | 822.00 |
|
Current Assets
|
1,315.13 | 3,462.62 | 4,918.30 | 4,438.10 | 2,369.00 |
|
Total Assets
|
3,020.58 | 4,473.76 | 9,033.00 | 5,890.22 | 4,248.66 |
|
Total Debt*
|
725.96 | 1.50 | 0.00 | 0.00 | 6.90 |
|
Net Current Assets
|
88.66 | 2,273.41 | 2,350.80 | 2,051.90 | 1,244.00 |
|
Contingent Liabilities
|
358.87 | 60.07 | 765.30 | 17.55 | 274.02 |
Cashflow (₹ Cr)
| Meghmani Organics | Sumitomo Chemical | Bayer Cropscience | Sharda Cropchem | Rallis India | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
221.75 | 445.51 | 1,078.50 | 655.69 | 172.11 |
|
Cash Flow from Investing Activities
|
-38.31 | -331.95 | 72.50 | -513.07 | -94.88 |
|
Cash from Financing Activities
|
-190.30 | -82.88 | -623.80 | -118.28 | -66.16 |
|
Net Cash Inflow / Outflow
|
-6.87 | 30.68 | 527.20 | 24.34 | 11.07 |
Ratios
Profitability Ratios
| Meghmani Organics | Sumitomo Chemical | Bayer Cropscience | Sharda Cropchem | Rallis India | |
|---|---|---|---|---|---|
|
ROCE (%)
|
6.67 | 23.39 | 30.08 | 31.10 | 13.23 |
|
ROE (%)
|
4.17 | 15.55 | 24.05 | 21.55 | 11.92 |
|
ROA (%)
|
2.10 | 11.87 | 13.38 | 11.92 | 5.83 |
|
EBIT Margin (%)
|
4.20 | 18.14 | 13.87 | 13.07 | 8.38 |
|
Net Margin (%)
|
2.93 | 16.53 | 12.71 | 11.46 | 6.57 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Meghmani Organics | Sumitomo Chemical | Bayer Cropscience | Sharda Cropchem | Rallis India | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-7.74 | -2.59 | -2.80 | 18.52 | 6.82 |
|
EBIT Growth (%)
|
-1.11 | -1.75 | 22.55 | 68.35 | 18.10 |
|
Net Profit Growth (%)
|
241.10 | 2.94 | 23.56 | 49.11 | 11.93 |
|
EPS Growth (%)
|
241.06 | 1.51 | 23.56 | 49.11 | 47.85 |
|
Book Value Growth (%)
|
1.95 | 16.84 | 4.05 | 25.43 | 7.28 |
Valuation Ratios
| Meghmani Organics | Sumitomo Chemical | Bayer Cropscience | Sharda Cropchem | Rallis India | |
|---|---|---|---|---|---|
|
Price / Earnings
|
21.51 | 30.41 | 20.14 | 9.84 | 14.57 |
|
Price / Book Value
|
0.87 | 4.53 | 4.49 | 1.91 | 1.68 |
|
Dividend Yield (%)
|
0.00 | 0.39 | 4.57 | 2.20 | 1.59 |
|
EV/EBITDA
|
10.03 | 24.12 | 14.86 | 5.33 | 8.53 |
|
Market Cap (₹ Cr)
|
931.97 | 18,203.86 | 20,885.70 | 7,846.59 | 4,235.19 |
Solvency Ratios
| Meghmani Organics | Sumitomo Chemical | Bayer Cropscience | Sharda Cropchem | Rallis India | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.10 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.28 | -- | -- | -- | 0.00 |
|
Current Ratio
|
1.07 | 2.91 | 1.92 | 1.86 | 2.11 |
|
Quick Ratio
|
0.64 | 2.28 | 1.08 | 1.39 | 1.19 |
|
Interest Coverage
|
2.39 | 96.20 | 48.52 | 268.73 | 39.00 |
Operating Efficiency Ratios
| Meghmani Organics | Sumitomo Chemical | Bayer Cropscience | Sharda Cropchem | Rallis India | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
31.96 | 27.52 | 19.94 | 44.60 | 32.00 |
|
Asset Turnover
|
0.69 | 0.68 | 1.02 | 1.02 | 0.88 |
|
Receivable days
|
102.20 | 77.14 | 56.33 | 142.20 | 57.86 |
|
Inventory Days
|
93.01 | 74.64 | 122.54 | 68.45 | 85.52 |
|
Payable days
|
150.09 | 95.86 | 131.57 | 151.79 | 126.20 |
|
Cash Conversion Cycle
|
45.12 | 55.92 | 47.30 | 58.86 | 17.18 |