Mega Peer Comparison

BSE: 531417

₹2.33

₹-0.02 (-0.85%)

As on 09-Oct-2026IST

Market cap

₹47 Cr

Revenue (TTM)

₹8 Cr

P/E Ratio

56.3

P/B Ratio

1.3

Div. Yield

0 %

Edit

	Mega	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Market cap (₹ Cr)	47	30,327	29,425	23,270	20,327
Revenue (₹ Cr)	8	404	10,285	5,303	6,380
Net Profit (₹ Cr)	0.83	305.93	1,445.41	1,127.63	1,210.84
Net Margin (%)	10.03	74.72	14.02	21.20	18.97
RoE (%)	2.32	1.41	10.08	16.25	16.14
Price to Earnings	56.35	70.38	20.30	20.64	16.79
Price-To-Book	1.31	1.03	1.83	3.09	2.46

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Mega	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Operating Income	6.02	305.08	10,011.20	3,247.93	5,752.33
Other Income	0.13	1.13	19.94	3.06	3.81
Total Income	6.14	306.22	10,031.14	3,250.99	5,756.14
Interest Expense	4.19	0.16	3,540.93	1,273.78	1,954.98
PBT & Exceptional Items	0.37	265.52	1,665.63	633.32	708.87
Operating Expenses	1.14	38.87	4,557.21	1,242.18	3,030.07
Exceptional Income/Expenses	--	--	--	--	--
Profit before Tax	0.37	368.47	1,665.63	633.32	708.87
Taxes	0.12	56.38	461.76	154.79	177.47
Profit after Tax	0.25	312.09	1,203.87	478.53	531.40
Minority Interest	--	--	16.68	--	--
Share of Associate	--	--	--	--	--
Consolidated Profit	0.25	312.09	1,216.15	478.53	531.40

Liabilities (₹ Cr)

	Mega	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Shareholder's Funds	35.10	31,090.77	12,432.19	4,304.10	6,955.97
Minority Interest	--	--	16.68	--	--
Non-Current Liabilities	0.03	3,937.57	16,817.88	12,012.16	10,906.12
Current Liabilities	42.68	72.05	24,908.37	5,084.86	11,117.30
Total Liabilities	78.21	35,100.39	54,550.48	21,485.87	29,334.64

Assets (₹ Cr)

	Mega	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Non-Current Assets	10.87	34,144.57	44,123.36	19,271.23	26,187.41
Current Assets	66.93	955.82	10,051.76	2,129.90	2,791.98
Total Assets	78.21	35,100.39	54,550.48	21,485.87	29,334.64
Contingent Liabilities	3.30	--	196.39	7.21	4.00

Cashflow (₹ Cr)

	Mega	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Cash From Operating Activities	-21.55	206.21	-466.57	-4,312.62	1,125.24
Cash Flow from Investing Activities	-1.28	-165.99	-124.80	61.87	708.34
Cash from Financing Activities	21.99	-142.63	1,132.34	5,117.65	-1,669.38
Net Cash Inflow / Outflow	-0.85	-102.41	540.97	866.90	164.20

Ratios

Profitability Ratios

	Mega	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
ROCE (%)	7.03	1.21	11.25	11.18	9.55
ROE (%)	0.84	1.02	10.04	11.86	7.90
ROA (%)	0.37	0.92	2.39	2.59	1.80
EBIT Margin (%)	83.12	87.63	54.68	61.85	47.39
Net Margin (%)	4.07	101.92	12.00	14.72	9.23
Cash Profit Margin (%)	11.47	102.84	14.70	17.87	10.32

Growth Ratios

	Mega	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Revenue Growth (%)	57.20	-20.37	13.15	40.42	11.34
EBIT Growth (%)	51.84	-24.27	-9.84	55.60	-26.89
Net Profit Growth (%)	-3.51	-18.93	-45.22	71.27	-63.25
EPS Growth (%)	-20.38	-18.93	-44.43	71.23	-63.33
Book Value Growth (%)	43.53	3.76	7.66	12.13	5.63

Valuation Ratios

	Mega	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Price / Earnings	150.40	10.24	16.19	29.37	28.63
Price / Book Value	1.07	1.03	1.58	3.29	2.20
Dividend Yield (%)	0.00	0.43	1.72	0.12	0.00
EV/EBITDA	15.42	119.45	9.40	13.99	12.59
Market Cap (₹ Cr)	37.60	31,951.18	19,684.03	14,056.08	15,214.34

Solvency Ratios

	Mega	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Debt to Equity	1.17	0.00	2.85	3.65	2.96
Short term debt to equity ratio	1.17	--	1.53	0.98	1.50
Current Ratio	1.57	13.27	0.40	0.42	0.25
Quick Ratio	1.57	13.27	0.40	0.42	0.25
Interest Coverage	1.09	2,306.84	1.47	1.50	1.36

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.