Maharashtra Seamless Financials
NSE: MAHSEAMLES | BSE: 500265
₹676.20
₹-4.45
(-0.65%)
As on 09-Sep-2026 15:58IST
Market cap
₹8,995 Cr
Revenue (TTM)
₹4,620 Cr
P/E Ratio
12.2
P/B Ratio
1.3
Div. Yield
1.5 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
4,620.27
|
4,674.34
|
5,268.66
|
5,404.12
|
5,716.37
|
4,210.80
|
|
|
|
|
|
|
Total Income
|
5,022.49
|
5,061.92
|
5,472.01
|
5,546.30
|
5,808.61
|
4,321.65
|
|
|
|
|
|
|
Total Expenditure
|
3,924.68
|
3,993.14
|
4,354.53
|
4,182.71
|
4,679.48
|
3,598.45
|
|
|
|
|
|
|
EBITDA
|
695.59
|
681.20
|
914.13
|
1,221.41
|
1,036.89
|
612.35
|
|
|
|
|
|
|
Depreciation
|
115.83
|
110.15
|
100.92
|
109.72
|
137.72
|
137.85
|
|
|
|
|
|
|
EBIT
|
579.76
|
571.05
|
813.21
|
1,111.69
|
899.17
|
474.49
|
|
|
|
|
|
|
Interest
|
2.63
|
2.57
|
2.76
|
8.47
|
38.32
|
44.89
|
|
|
|
|
|
|
Other Income
|
402.22
|
387.58
|
203.35
|
142.18
|
92.24
|
110.85
|
|
|
|
|
|
|
Exceptional Items
|
-3.04
|
-3.04
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Profit before Tax
|
976.31
|
939.42
|
1,000.21
|
1,222.81
|
923.66
|
511.18
|
|
|
|
|
|
|
Provision for Tax
|
225.06
|
238.39
|
222.86
|
271.15
|
156.04
|
-180.46
|
|
|
|
|
|
|
Profit after Tax
|
751.25
|
701.03
|
777.35
|
951.66
|
767.62
|
691.64
|
|
|
|
|
|
|
Minority Interest
|
0.23
|
0.25
|
0.14
|
-0.36
|
-2.87
|
0.08
|
|
|
|
|
|
|
Share of Associate
|
-14.13
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Consolidated Profit
|
737.35
|
701.28
|
777.49
|
951.30
|
764.75
|
691.72
|
|
|
|
|
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
6,876.45
|
6,876.45
|
6,339.94
|
5,730.70
|
4,773.96
|
3,984.22
|
|
|
|
|
|
|
Minority Interest
|
0.23
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Non-Current Liabilities
|
470.34
|
470.34
|
422.01
|
422.41
|
541.52
|
619.34
|
|
|
|
|
|
|
Current Liabilities
|
392.25
|
392.25
|
271.31
|
430.09
|
543.28
|
784.25
|
|
|
|
|
|
|
Total Liabilities
|
7,739.04
|
7,739.04
|
7,033.26
|
6,583.20
|
5,858.76
|
5,387.80
|
|
|
|
|
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
2,157.26
|
2,181.40
|
2,598.42
|
2,974.15
|
2,651.24
|
2,740.45
|
|
|
|
|
|
|
Current Assets
|
5,557.84
|
5,557.64
|
4,434.84
|
3,609.05
|
3,207.52
|
2,647.35
|
|
|
|
|
|
|
Total Assets
|
7,739.04
|
7,739.04
|
7,033.26
|
6,583.20
|
5,858.76
|
5,387.80
|
|
|
|
|
|
|
Total Debt*
|
--
|
13.36
|
0.10
|
0.04
|
244.19
|
708.63
|
|
|
|
|
|
|
Net Current Assets
|
5,165.59
|
5,165.39
|
4,163.53
|
3,178.96
|
2,664.24
|
1,863.10
|
|
|
|
|
|
|
Contingent Liabilities
|
--
|
681.22
|
767.59
|
717.38
|
798.84
|
968.26
|
|
|
|
|
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
932.80
|
609.62
|
1,041.42
|
911.80
|
-269.41
|
|
|
|
|
|
|
Cash Flow from Investing Activities
|
--
|
-774.30
|
-486.01
|
-721.62
|
-382.15
|
553.68
|
|
|
|
|
|
|
Cash from Financing Activities
|
--
|
-122.80
|
-136.37
|
-319.66
|
-542.08
|
-285.57
|
|
|
|
|
|
|
Net Cash Inflow / Outflow
|
--
|
35.70
|
-12.76
|
0.14
|
-12.43
|
-1.30
|
|
|
|
|
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
55.18
|
52.33
|
58.02
|
70.99
|
57.07
|
51.62
|
|
|
|
|
|
|
Cash EPS (₹)
|
55.03
|
60.54
|
65.54
|
79.21
|
67.56
|
61.90
|
|
|
|
|
|
|
Adjusted Book Value (₹)
|
533.02
|
512.86
|
472.82
|
427.36
|
355.96
|
297.03
|
|
|
|
|
|
|
Dividend per Share (₹)
|
1.47
|
10.00
|
10.00
|
10.00
|
5.00
|
2.50
|
|
|
|
|
|
|
Cash Flow per Share (₹)
|
--
|
69.61
|
45.49
|
77.72
|
68.04
|
-40.21
|
|
|
|
|
|
|
Free Cash Flow per Share (₹)
|
--
|
76.55
|
49.97
|
77.46
|
59.37
|
-18.74
|
|
|
|
|
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
14.25
|
16.63
|
22.93
|
19.83
|
12.49
|
|
|
|
|
|
|
ROE (%)
|
11.00
|
10.62
|
12.89
|
18.13
|
17.55
|
19.01
|
|
|
|
|
|
|
ROA (%)
|
10.17
|
9.49
|
11.42
|
15.30
|
13.65
|
12.88
|
|
|
|
|
|
|
EBIT Margin (%)
|
12.55
|
12.22
|
15.43
|
20.57
|
15.73
|
11.27
|
|
|
|
|
|
|
Net Margin (%)
|
14.96
|
13.85
|
14.21
|
17.16
|
13.22
|
16.00
|
|
|
|
|
|
|
Cash Profit Margin (%)
|
--
|
17.35
|
16.67
|
19.64
|
15.84
|
19.70
|
|
|
|
|
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-12.21
|
-11.28
|
-2.51
|
-5.46
|
35.76
|
82.42
|
|
|
|
|
|
|
EBIT Growth (%)
|
-32.85
|
-29.78
|
-26.85
|
23.64
|
89.50
|
37.95
|
|
|
|
|
|
|
Net Profit Growth (%)
|
-15.84
|
-9.82
|
-18.32
|
23.98
|
10.98
|
469.52
|
|
|
|
|
|
|
EPS Growth (%)
|
-16.07
|
-9.80
|
-18.27
|
24.39
|
10.56
|
605.57
|
|
|
|
|
|
|
Book Value Growth (%)
|
--
|
8.47
|
10.64
|
20.06
|
19.84
|
20.80
|
|
|
|
|
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
12.20
|
10.70
|
11.76
|
11.92
|
6.27
|
2.67
|
|
|
|
|
|
|
Price / Book Value
|
1.26
|
1.09
|
1.44
|
1.98
|
1.00
|
0.93
|
|
|
|
|
|
|
Dividend Yield (%)
|
1.49
|
1.79
|
1.47
|
1.18
|
1.40
|
0.91
|
|
|
|
|
|
|
EV/EBITDA
|
8.13
|
6.96
|
8.14
|
8.27
|
4.41
|
5.99
|
|
|
|
|
|
|
Close Price (₹)
|
597.80
|
560.15
|
682.75
|
846.15
|
357.55
|
275.78
|
|
|
|
|
|
|
High Price (₹)
|
764.00
|
774.00
|
964.45
|
1,099.05
|
455.00
|
299.35
|
|
|
|
|
|
|
Low Price (₹)
|
500.00
|
500.00
|
562.65
|
350.10
|
262.50
|
132.50
|
|
|
|
|
|
|
Market Cap (₹ Cr)
|
8,994.70
|
7,504.19
|
9,143.23
|
11,335.68
|
4,792.03
|
3,694.98
|
|
|
|
|
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.00
|
0.00
|
--
|
--
|
0.05
|
0.18
|
|
|
|
|
|
|
Short term debt to equity ratio
|
--
|
0.00
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Current Ratio
|
14.17
|
14.17
|
16.35
|
8.39
|
5.90
|
3.38
|
|
|
|
|
|
|
Quick Ratio
|
11.27
|
11.27
|
11.40
|
4.73
|
3.13
|
1.55
|
|
|
|
|
|
|
Interest Coverage
|
372.22
|
366.53
|
363.39
|
145.37
|
25.10
|
12.39
|
|
|
|
|
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
12.22
|
12.08
|
12.40
|
9.59
|
11.24
|
13.22
|
|
|
|
|
|
|
Asset Turnover
|
0.63
|
0.63
|
0.77
|
0.87
|
1.02
|
0.78
|
|
|
|
|
|
|
Receivable days
|
--
|
47.56
|
40.59
|
39.20
|
38.29
|
44.56
|
|
|
|
|
|
|
Inventory Days
|
--
|
96.84
|
101.07
|
104.08
|
93.88
|
104.36
|
|
|
|
|
|
|
Payable days
|
--
|
24.77
|
24.48
|
32.70
|
38.11
|
77.62
|
|
|
|
|
|
|
Cash Conversion Cycle
|
--
|
119.63
|
117.18
|
110.58
|
94.06
|
71.30
|
|
|
|
|
|
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
