Lumax Peer Comparison

NSE: LUMAXIND | BSE: 517206

₹6,071.00

₹-23.50 (-0.39%)

As on 28-Aug-2026IST

Market cap

₹5,667 Cr

Revenue (TTM)

₹4,485 Cr

P/E Ratio

30.2

P/B Ratio

5.9

Div. Yield

0.9 %

Edit

	Lumax	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Market cap (₹ Cr)	5,667	29,160	27,219	24,315	24,231
Revenue (₹ Cr)	4,485	4,210	62,488	5,175	4,994
Net Profit (₹ Cr)	135.67	499.25	3,932.48	439.52	255.62
Net Margin (%)	3.02	11.45	6.29	8.44	5.09
RoE (%)	24.02	14.23	33.19	11.70	23.29
Price to Earnings	30.24	58.41	13.81	55.56	81.41
Price-To-Book	5.92	7.59	3.56	5.96	16.86

Income Statement (₹ Cr)

	Lumax	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Operating Revenue	4,484.87	4,209.56	62,488.49	5,174.58	4,994.24
Total Income	4,492.39	4,361.78	62,553.78	5,210.66	5,021.18
Total Expenditure	4,051.84	3,548.23	52,548.33	4,124.19	4,537.41
EBITDA	433.02	661.34	9,940.16	1,050.39	456.83
Depreciation	162.11	131.37	1,455.07	297.63	107.42
EBIT	270.92	529.97	8,485.09	752.76	349.41
Interest	74.08	5.23	2,663.23	191.26	17.30
Other Income	7.52	152.22	65.29	36.08	26.94
Exceptional Items	-17.85	-7.94	-50.40	-11.74	-13.76
Profit before Tax	186.51	669.02	5,836.75	585.84	345.29
Provision for Tax	50.84	169.77	1,904.27	146.32	89.67
Profit after Tax	135.67	499.25	3,932.48	439.52	255.62

	Lumax	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Shareholder's Funds	917.51	3,690.58	6,465.73	3,932.09	1,368.75
Minority Interest	0.00	0.00	-1,918.02	-1.74	-0.66
Non-Current Liabilities	446.41	76.03	2,519.47	2,206.53	145.57
Current Liabilities	2,071.19	658.89	48,596.08	1,631.55	892.17
Total Liabilities	3,435.10	4,425.50	63,652.67	7,772.25	--

	Lumax	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Non-Current Assets	1,661.16	706.49	11,526.43	4,601.49	804.04
Current Assets	1,576.17	3,492.80	46,397.13	2,329.69	1,484.19
Total Assets	3,435.10	4,425.50	63,652.67	7,772.25	--
Total Debt*	806.82	0.00	36,156.34	2,058.67	--
Net Current Assets	-495.02	2,833.91	-2,198.95	698.14	592.02
Contingent Liabilities	49.60	58.89	813.17	1,124.94	--

	Lumax	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Cash From Operating Activities	372.56	810.16	1,137.30	501.69	--
Cash Flow from Investing Activities	-265.09	-707.43	-3,014.56	-665.03	--
Cash from Financing Activities	-91.62	-52.09	1,791.61	244.98	--
Net Cash Inflow / Outflow	15.84	50.64	-85.65	81.64	--

	Lumax	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
ROCE (%)	18.18	20.23	19.39	11.84	--
ROE (%)	24.02	14.23	33.19	11.70	23.29
ROA (%)	4.31	12.16	6.65	6.04	11.48
EBIT Margin (%)	6.04	12.59	13.58	14.55	7.00
Net Margin (%)	3.02	11.45	6.29	8.44	5.09
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Lumax	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Revenue Growth (%)	26.52	9.03	31.97	10.32	14.78
EBIT Growth (%)	57.31	6.91	35.12	33.40	7.85
Net Profit Growth (%)	87.63	3.22	48.49	27.62	0.59
EPS Growth (%)	46.67	-13.55	57.73	30.71	-1.67
Book Value Growth (%)	18.50	14.81	37.93	47.32	--

	Lumax	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Price / Earnings	27.22	11.62	13.69	54.47	68.25
Price / Book Value	5.92	7.59	3.56	5.96	16.86
Dividend Yield (%)	0.91	0.03	0.64	0.21	0.37
EV/EBITDA	14.89	40.72	5.80	24.87	52.55
Market Cap (₹ Cr)	4,338.55	26,393.36	28,268.90	20,024.76	--

	Lumax	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Debt to Equity	0.16	0.00	0.00	0.40	0.03
Short term debt to equity ratio	0.62	--	1.17	0.03	--
Current Ratio	0.76	5.30	0.95	1.43	1.66
Quick Ratio	0.45	4.87	0.95	0.68	1.20
Interest Coverage	3.52	128.89	3.19	4.06	20.96

	Lumax	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Debtors to sales (%)	14.05	22.37	4.30	9.83	13.55
Asset Turnover	1.42	1.03	1.06	0.71	2.24
Receivable days	47.44	89.54	13.92	34.82	--
Inventory Days	50.14	20.50	15.30	85.94	--
Payable days	129.64	62.65	92.21	233.34	--
Cash Conversion Cycle	-32.06	47.39	-63.00	-112.59	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.