Lumax Peer Comparison

NSE: LUMAXIND | BSE: 517206

₹5,267.00

₹-24.50 (-0.46%)

As on 13-Oct-2026IST

Market cap

₹4,925 Cr

Revenue (TTM)

₹4,485 Cr

P/E Ratio

26.3

P/B Ratio

5.1

Div. Yield

1 %

Edit

	Lumax	Gabriel India	Sansera Eng	Asahi India Glass	ZF Commercial
Market cap (₹ Cr)	4,925	27,052	26,534	23,873	24,449
Revenue (₹ Cr)	4,485	4,994	3,753	5,175	4,210
Net Profit (₹ Cr)	135.67	255.62	350.03	439.52	499.25
Net Margin (%)	3.02	5.09	9.18	8.44	11.45
RoE (%)	24.02	23.29	12.48	11.70	14.23
Price to Earnings	26.29	90.88	76.16	54.55	48.97
Price-To-Book	5.14	18.80	8.37	5.85	6.36

Income Statement (₹ Cr)

	Lumax	Gabriel India	Sansera Eng	Asahi India Glass	ZF Commercial
Operating Revenue	4,484.87	4,994.24	3,752.87	5,174.58	4,209.56
Total Income	4,492.39	5,021.18	3,814.04	5,210.66	4,361.78
Total Expenditure	4,051.84	4,537.41	3,056.79	4,124.19	3,548.23
EBITDA	433.02	456.83	696.09	1,050.39	661.34
Depreciation	162.11	107.42	220.18	297.63	131.37
EBIT	270.92	349.41	475.91	752.76	529.97
Interest	74.08	17.30	39.28	191.26	5.23
Other Income	7.52	26.94	61.17	36.08	152.22
Exceptional Items	-17.85	-13.76	-33.17	-11.74	-7.94
Profit before Tax	186.51	345.29	464.63	585.84	669.02
Provision for Tax	50.84	89.67	114.60	146.32	169.77
Profit after Tax	135.67	255.62	350.03	439.52	499.25

	Lumax	Gabriel India	Sansera Eng	Asahi India Glass	ZF Commercial
Shareholder's Funds	917.51	1,368.75	3,087.37	3,932.09	3,690.58
Minority Interest	0.00	-0.66	-2.81	-1.74	0.00
Non-Current Liabilities	446.41	145.57	354.78	2,206.53	76.03
Current Liabilities	2,071.19	892.17	1,032.40	1,631.55	658.89
Total Liabilities	3,435.10	--	5,058.81	7,772.25	4,425.50

	Lumax	Gabriel India	Sansera Eng	Asahi India Glass	ZF Commercial
Non-Current Assets	1,661.16	804.04	2,423.84	4,601.49	706.49
Current Assets	1,576.17	1,484.19	1,804.13	2,329.69	3,492.80
Total Assets	3,435.10	--	5,058.81	7,772.25	4,425.50
Total Debt*	806.82	--	456.51	2,058.67	0.00
Net Current Assets	-495.02	592.02	771.73	698.14	2,833.91
Contingent Liabilities	49.60	--	90.10	1,124.94	58.89

	Lumax	Gabriel India	Sansera Eng	Asahi India Glass	ZF Commercial
Cash From Operating Activities	372.56	--	387.07	501.69	810.16
Cash Flow from Investing Activities	-265.09	--	-441.43	-665.03	-707.43
Cash from Financing Activities	-91.62	--	104.45	244.98	-52.09
Net Cash Inflow / Outflow	15.84	--	50.09	81.64	50.64

	Lumax	Gabriel India	Sansera Eng	Asahi India Glass	ZF Commercial
ROCE (%)	18.18	--	14.29	11.84	20.23
ROE (%)	24.02	23.29	12.48	11.70	14.23
ROA (%)	4.31	11.48	8.51	6.04	12.16
EBIT Margin (%)	6.04	7.00	12.68	14.55	12.59
Net Margin (%)	3.02	5.09	9.18	8.44	11.45
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Lumax	Gabriel India	Sansera Eng	Asahi India Glass	ZF Commercial
Revenue Growth (%)	26.52	14.78	23.49	10.32	9.03
EBIT Growth (%)	57.31	7.85	40.86	33.40	6.91
Net Profit Growth (%)	87.63	0.59	52.25	27.62	3.22
EPS Growth (%)	46.67	-1.67	57.34	30.71	-13.55
Book Value Growth (%)	18.50	--	12.50	47.32	14.81

	Lumax	Gabriel India	Sansera Eng	Asahi India Glass	ZF Commercial
Price / Earnings	23.66	70.47	71.12	53.48	9.74
Price / Book Value	5.14	18.80	8.37	5.85	6.36
Dividend Yield (%)	1.04	0.35	0.09	0.21	0.03
EV/EBITDA	13.18	58.72	38.20	24.45	33.60
Market Cap (₹ Cr)	4,338.55	--	12,936.70	20,024.76	26,393.36

	Lumax	Gabriel India	Sansera Eng	Asahi India Glass	ZF Commercial
Debt to Equity	0.16	0.03	0.03	0.40	0.00
Short term debt to equity ratio	0.62	--	0.09	0.03	--
Current Ratio	0.76	1.66	1.75	1.43	5.30
Quick Ratio	0.45	1.20	1.10	0.68	4.87
Interest Coverage	3.52	20.96	12.83	4.06	128.89

	Lumax	Gabriel India	Sansera Eng	Asahi India Glass	ZF Commercial
Debtors to sales (%)	14.05	13.55	16.71	9.83	22.37
Asset Turnover	1.42	2.24	0.91	0.71	1.03
Receivable days	47.44	--	56.43	34.82	89.54
Inventory Days	50.14	--	61.16	85.94	20.50
Payable days	129.64	--	113.71	233.34	62.65
Cash Conversion Cycle	-32.06	--	3.89	-112.59	47.39

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.