Lumax Peer Comparison

NSE: LUMAXIND | BSE: 517206

₹5,439.00

₹-111.00 (-2.00%)

As on 05-Oct-2026IST

Market cap

₹5,098 Cr

Revenue (TTM)

₹4,485 Cr

P/E Ratio

27.2

P/B Ratio

5.3

Div. Yield

1 %

Edit

	Lumax	Sansera Eng	ZF Commercial	Gabriel India	Asahi India Glass
Market cap (₹ Cr)	5,098	26,812	25,073	24,992	24,068
Revenue (₹ Cr)	4,485	3,753	4,210	4,994	5,175
Net Profit (₹ Cr)	135.67	350.03	499.25	255.62	439.52
Net Margin (%)	3.02	9.18	11.45	5.09	8.44
RoE (%)	24.02	12.48	14.23	23.29	11.70
Price to Earnings	27.21	76.95	50.22	83.96	55.00
Price-To-Book	5.33	8.46	6.53	17.37	5.90

Income Statement (₹ Cr)

	Lumax	Sansera Eng	ZF Commercial	Gabriel India	Asahi India Glass
Operating Revenue	4,484.87	3,752.87	4,209.56	4,522.68	5,174.58
Total Income	4,492.39	3,814.04	4,361.78	4,584.46	5,210.66
Total Expenditure	4,051.84	3,056.79	3,548.23	4,134.18	4,124.19
EBITDA	433.02	696.09	661.34	388.51	1,050.39
Depreciation	162.11	220.18	131.37	81.02	297.63
EBIT	270.92	475.91	529.97	307.49	752.76
Interest	74.08	39.28	5.23	7.85	191.26
Other Income	7.52	61.17	152.22	61.78	36.08
Exceptional Items	-17.85	-33.17	-7.94	-13.35	-11.74
Profit before Tax	186.51	464.63	669.02	348.07	585.84
Provision for Tax	50.84	114.60	169.77	84.56	146.32
Profit after Tax	135.67	350.03	499.25	263.51	439.52

	Lumax	Sansera Eng	ZF Commercial	Gabriel India	Asahi India Glass
Shareholder's Funds	917.51	3,087.37	3,690.58	1,333.11	3,932.09
Minority Interest	0.00	-2.81	0.00	0.00	-1.74
Non-Current Liabilities	446.41	354.78	76.03	70.30	2,206.53
Current Liabilities	2,071.19	1,032.40	658.89	704.52	1,631.55
Total Liabilities	3,435.10	5,058.81	4,425.50	--	7,772.25

	Lumax	Sansera Eng	ZF Commercial	Gabriel India	Asahi India Glass
Non-Current Assets	1,661.16	2,423.84	706.49	701.22	4,601.49
Current Assets	1,576.17	1,804.13	3,492.80	1,306.17	2,329.69
Total Assets	3,435.10	5,058.81	4,425.50	--	7,772.25
Total Debt*	806.82	456.51	0.00	--	2,058.67
Net Current Assets	-495.02	771.73	2,833.91	601.65	698.14
Contingent Liabilities	49.60	90.10	58.89	--	1,124.94

	Lumax	Sansera Eng	ZF Commercial	Gabriel India	Asahi India Glass
Cash From Operating Activities	372.56	387.07	810.16	--	501.69
Cash Flow from Investing Activities	-265.09	-441.43	-707.43	--	-665.03
Cash from Financing Activities	-91.62	104.45	-52.09	--	244.98
Net Cash Inflow / Outflow	15.84	50.09	50.64	--	81.64

	Lumax	Sansera Eng	ZF Commercial	Gabriel India	Asahi India Glass
ROCE (%)	18.18	14.29	20.23	--	11.84
ROE (%)	24.02	12.48	14.23	21.35	11.70
ROA (%)	4.31	8.51	12.16	13.53	6.04
EBIT Margin (%)	6.04	12.68	12.59	6.80	14.55
Net Margin (%)	3.02	9.18	11.45	5.75	8.44
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Lumax	Sansera Eng	ZF Commercial	Gabriel India	Asahi India Glass
Revenue Growth (%)	26.52	23.49	9.03	17.45	10.32
EBIT Growth (%)	57.31	40.86	6.91	14.08	33.40
Net Profit Growth (%)	87.63	52.25	3.22	19.60	27.62
EPS Growth (%)	46.67	57.34	-13.55	17.94	30.71
Book Value Growth (%)	18.50	12.50	14.81	--	47.32

	Lumax	Sansera Eng	ZF Commercial	Gabriel India	Asahi India Glass
Price / Earnings	24.49	71.86	9.99	72.09	53.92
Price / Book Value	5.33	8.46	6.53	17.68	5.90
Dividend Yield (%)	1.01	0.09	0.03	0.38	0.21
EV/EBITDA	13.58	38.60	34.54	63.75	24.64
Market Cap (₹ Cr)	4,338.55	12,936.70	26,393.36	--	20,024.76

	Lumax	Sansera Eng	ZF Commercial	Gabriel India	Asahi India Glass
Debt to Equity	0.16	0.03	0.00	0.00	0.40
Short term debt to equity ratio	0.62	0.09	--	--	0.03
Current Ratio	0.76	1.75	5.30	1.85	1.43
Quick Ratio	0.45	1.10	4.87	1.41	0.68
Interest Coverage	3.52	12.83	128.89	45.37	4.06

	Lumax	Sansera Eng	ZF Commercial	Gabriel India	Asahi India Glass
Debtors to sales (%)	14.05	16.71	22.37	14.00	9.83
Asset Turnover	1.42	0.91	1.03	2.32	0.71
Receivable days	47.44	56.43	89.54	--	34.82
Inventory Days	50.14	61.16	20.50	--	85.94
Payable days	129.64	113.71	62.65	--	233.34
Cash Conversion Cycle	-32.06	3.89	47.39	--	-112.59

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.