Lumax Peer Comparison

NSE: LUMAXIND | BSE: 517206

₹5,294.20

₹47.20 (0.90%)

As on 04-Nov-2026IST

Market cap

₹4,954 Cr

Revenue (TTM)

₹4,818 Cr

P/E Ratio

24.3

P/B Ratio

5.1

Div. Yield

1 %

Edit

	Lumax	Gabriel India	TVS Holdings	Asahi India Glass	Shriram Pistons
Market cap (₹ Cr)	4,954	26,683	24,737	25,070	19,750
Revenue (₹ Cr)	4,818	5,422	68,122	5,609	5,602
Net Profit (₹ Cr)	147.52	262.26	4,330.11	548.12	594.80
Net Margin (%)	3.06	4.81	6.34	9.72	10.42
RoE (%)	23.79	19.97	33.12	13.71	17.01
Price to Earnings	24.32	75.86	11.44	45.72	33.92
Price-To-Book	5.11	11.81	3.69	5.97	4.74

Income Statement (₹ Cr)

	Lumax	Gabriel India	TVS Holdings	Asahi India Glass	Shriram Pistons
Operating Revenue	4,818.10	5,421.93	68,121.87	5,609.16	5,601.60
Total Income	4,824.15	5,449.41	68,248.56	5,639.50	5,710.80
Total Expenditure	4,364.17	4,937.06	57,397.38	4,400.80	4,596.00
EBITDA	453.93	484.87	10,724.49	1,208.36	1,005.60
Depreciation	163.45	115.25	1,486.91	309.00	193.40
EBIT	290.48	369.62	9,237.58	899.36	812.20
Interest	74.22	29.19	2,774.63	176.45	110.70
Other Income	6.04	27.48	126.69	30.34	109.20
Exceptional Items	-17.85	-13.76	-50.40	-11.74	-27.10
Profit before Tax	204.46	354.15	6,539.24	741.51	783.60
Provision for Tax	56.94	91.88	2,209.13	193.39	188.80
Profit after Tax	147.52	262.26	4,330.11	548.12	594.80

	Lumax	Gabriel India	TVS Holdings	Asahi India Glass	Shriram Pistons
Shareholder's Funds	969.62	2,259.11	6,697.03	4,197.79	4,178.60
Minority Interest	0.00	-1.52	-2,131.70	-0.10	-12.60
Non-Current Liabilities	407.39	1,552.37	2,776.74	2,279.82	864.40
Current Liabilities	2,526.89	1,184.37	60,039.16	1,834.77	1,668.80
Total Liabilities	3,435.10	--	63,652.67	7,772.25	6,309.79

	Lumax	Gabriel India	TVS Holdings	Asahi India Glass	Shriram Pistons
Non-Current Assets	1,464.61	2,999.10	13,280.60	4,652.87	2,774.40
Current Assets	1,941.64	1,865.61	56,052.42	2,670.80	3,397.50
Total Assets	3,435.10	--	63,652.67	7,772.25	6,309.79
Total Debt*	806.82	--	36,156.34	2,058.67	1,866.63
Net Current Assets	-585.25	681.24	-3,986.74	836.03	1,728.70
Contingent Liabilities	49.60	--	813.17	1,124.94	64.46

	Lumax	Gabriel India	TVS Holdings	Asahi India Glass	Shriram Pistons
Cash From Operating Activities	372.56	--	1,137.30	501.69	625.05
Cash Flow from Investing Activities	-265.09	--	-3,014.56	-665.03	-1,814.60
Cash from Financing Activities	-91.62	--	1,791.61	244.98	1,252.22
Net Cash Inflow / Outflow	15.84	--	-85.65	81.64	62.67

	Lumax	Gabriel India	TVS Holdings	Asahi India Glass	Shriram Pistons
ROCE (%)	18.18	--	19.39	11.84	21.33
ROE (%)	23.79	19.97	33.12	13.71	17.01
ROA (%)	4.21	7.19	6.40	6.76	10.95
EBIT Margin (%)	6.03	6.82	13.56	16.03	14.50
Net Margin (%)	3.06	4.81	6.34	9.72	10.42
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Lumax	Gabriel India	TVS Holdings	Asahi India Glass	Shriram Pistons
Revenue Growth (%)	28.77	17.04	35.03	19.75	46.79
EBIT Growth (%)	52.32	8.86	36.06	73.42	23.04
Net Profit Growth (%)	68.43	-0.53	47.76	76.97	8.26
EPS Growth (%)	50.39	-7.56	52.21	87.00	10.02
Book Value Growth (%)	18.50	--	37.93	47.32	21.29

	Lumax	Gabriel India	TVS Holdings	Asahi India Glass	Shriram Pistons
Price / Earnings	22.07	64.31	11.35	45.00	31.58
Price / Book Value	5.11	11.81	3.69	5.97	4.74
Dividend Yield (%)	1.04	0.36	0.70	0.20	0.23
EV/EBITDA	12.63	54.57	5.15	22.25	20.34
Market Cap (₹ Cr)	4,338.55	--	28,268.90	20,024.76	13,274.96

	Lumax	Gabriel India	TVS Holdings	Asahi India Glass	Shriram Pistons
Debt to Equity	0.10	0.53	0.00	0.39	0.14
Short term debt to equity ratio	0.62	--	1.17	0.03	0.20
Current Ratio	0.77	1.58	0.93	1.46	2.04
Quick Ratio	0.45	1.14	0.93	0.70	1.58
Interest Coverage	3.75	13.13	3.36	5.20	8.08

	Lumax	Gabriel India	TVS Holdings	Asahi India Glass	Shriram Pistons
Debtors to sales (%)	16.86	18.06	4.59	10.98	16.89
Asset Turnover	1.38	1.49	1.01	0.69	1.03
Receivable days	47.44	--	13.92	34.82	57.99
Inventory Days	50.14	--	15.30	85.94	44.86
Payable days	129.64	--	92.21	233.34	99.98
Cash Conversion Cycle	-32.06	--	-63.00	-112.59	2.87

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.