Lumax Auto Peer Comparison

NSE: LUMAXTECH | BSE: 532796

₹1,985.50

₹54.90 (2.84%)

As on 28-Aug-2026IST

Market cap

₹13,518 Cr

Revenue (TTM)

₹5,208 Cr

P/E Ratio

41.7

P/B Ratio

10.3

Div. Yield

0.3 %

Edit

	Lumax Auto	Varroc Engineering	Fiem	Steel Strips Wheel	Wheels India
Market cap (₹ Cr)	13,518	12,551	5,498	4,646	3,771
Revenue (₹ Cr)	5,208	9,497	2,932	5,506	5,690
Net Profit (₹ Cr)	381.78	195.67	263.00	212.24	156.62
Net Margin (%)	7.26	2.06	8.91	3.85	2.74
RoE (%)	29.66	26.17	22.91	12.08	16.31
Price to Earnings	41.71	63.63	20.91	21.87	23.07
Price-To-Book	10.33	6.76	4.30	2.58	3.50

Income Statement (₹ Cr)

	Lumax Auto	Varroc Engineering	Fiem	Steel Strips Wheel	Wheels India
Operating Revenue	4,870.33	8,890.49	2,815.61	4,429.00	5,464.94
Total Income	4,916.75	8,916.80	2,836.40	4,432.17	5,487.72
Total Expenditure	4,211.32	8,069.46	2,419.69	3,944.66	5,052.12
EBITDA	659.01	821.04	395.91	484.34	412.82
Depreciation	179.06	331.71	72.49	111.13	115.28
EBIT	479.95	489.33	323.43	373.21	297.54
Interest	105.96	134.22	2.79	117.24	119.76
Other Income	46.42	26.31	20.79	3.17	22.78
Exceptional Items	-14.50	-43.69	3.75	--	--
Profit before Tax	405.92	341.46	341.43	258.99	209.10
Provision for Tax	68.78	111.62	85.83	63.71	51.05
Profit after Tax	337.15	229.83	255.60	195.28	158.05

	Lumax Auto	Varroc Engineering	Fiem	Steel Strips Wheel	Wheels India
Shareholder's Funds	1,210.22	1,780.34	1,215.01	1,625.68	1,041.46
Minority Interest	265.77	37.85	--	--	13.47
Non-Current Liabilities	596.36	422.53	86.94	402.62	395.91
Current Liabilities	1,874.60	2,627.19	398.58	1,370.61	2,063.33
Total Liabilities	3,946.94	4,867.91	1,700.54	3,398.91	3,514.17

	Lumax Auto	Varroc Engineering	Fiem	Steel Strips Wheel	Wheels India
Non-Current Assets	1,965.12	2,550.66	660.85	2,123.35	1,709.89
Current Assets	1,977.06	2,317.24	1,039.69	1,275.56	1,804.28
Total Assets	3,946.94	4,867.91	1,700.54	3,398.91	3,514.17
Total Debt*	998.60	737.70	0.00	827.64	689.66
Net Current Assets	102.46	-309.94	641.11	-95.05	-259.05
Contingent Liabilities	36.07	218.26	2.16	92.02	48.56

	Lumax Auto	Varroc Engineering	Fiem	Steel Strips Wheel	Wheels India
Cash From Operating Activities	460.16	536.80	161.28	516.64	477.35
Cash Flow from Investing Activities	-280.48	-122.98	-97.15	-195.74	-291.70
Cash from Financing Activities	-169.95	-405.49	-84.15	-353.68	-174.76
Net Cash Inflow / Outflow	9.73	8.34	-20.02	-32.79	10.89

	Lumax Auto	Varroc Engineering	Fiem	Steel Strips Wheel	Wheels India
ROCE (%)	26.17	18.91	30.55	15.78	19.47
ROE (%)	31.44	13.74	22.69	13.55	16.10
ROA (%)	9.39	4.86	16.36	5.84	4.72
EBIT Margin (%)	14.48	9.53	14.80	11.01	7.97
Net Margin (%)	6.86	2.58	9.01	4.41	2.88
Cash Profit Margin (%)	10.50	6.28	11.60	6.92	5.00

	Lumax Auto	Varroc Engineering	Fiem	Steel Strips Wheel	Wheels India
Revenue Growth (%)	33.92	9.03	16.22	1.65	15.19
EBIT Growth (%)	36.62	5.07	23.17	2.06	21.97
Net Profit Growth (%)	47.12	229.86	24.70	-71.06	40.88
EPS Growth (%)	56.86	267.51	24.72	-71.06	39.77
Book Value Growth (%)	29.48	13.75	17.03	13.23	12.96

	Lumax Auto	Varroc Engineering	Fiem	Steel Strips Wheel	Wheels India
Price / Earnings	37.23	31.78	19.72	14.29	15.71
Price / Book Value	8.58	4.02	4.15	1.82	2.34
Dividend Yield (%)	0.36	0.32	2.09	0.70	1.45
EV/EBITDA	16.00	9.10	11.42	7.40	7.16
Market Cap (₹ Cr)	10,382.57	7,152.40	5,039.38	2,790.27	2,434.63

	Lumax Auto	Varroc Engineering	Fiem	Steel Strips Wheel	Wheels India
Debt to Equity	0.83	0.41	0.00	0.54	0.66
Short term debt to equity ratio	0.37	0.26	--	0.28	0.28
Current Ratio	1.05	0.88	2.61	0.93	0.87
Quick Ratio	0.83	0.53	1.94	0.39	0.51
Interest Coverage	4.83	3.54	123.52	3.21	2.75

	Lumax Auto	Varroc Engineering	Fiem	Steel Strips Wheel	Wheels India
Debtors to sales (%)	20.84	8.26	13.76	10.98	14.96
Asset Turnover	1.37	1.89	1.81	1.32	1.63
Receivable days	67.09	28.87	40.63	38.16	54.05
Inventory Days	28.90	34.01	32.27	59.32	50.61
Payable days	94.32	89.03	55.17	86.39	125.04
Cash Conversion Cycle	1.67	-26.15	17.73	11.10	-20.38

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.