Lumax Auto Peer Comparison

NSE: LUMAXTECH | BSE: 532796

₹1,848.60

₹40.90 (2.26%)

As on 26-Oct-2026IST

Market cap

₹12,625 Cr

Revenue (TTM)

₹5,607 Cr

P/E Ratio

34.8

P/B Ratio

Div. Yield

0.3 %

Edit

	Lumax Auto	Steel Strips Wheel	Automotive Stamp	Mahindra Automotive	Ceat
Market cap (₹ Cr)	12,625	8,412	719	13,619	12,622
Revenue (₹ Cr)	5,607	6,235	1,096	10,259	17,456
Net Profit (₹ Cr)	420.90	293.45	35.50	929.36	505.12
Net Margin (%)	7.44	4.70	3.23	8.88	2.89
RoE (%)	28.65	15.51	84.17	12.18	11.46
Price to Earnings	34.81	28.63	20.25	14.60	24.48
Price-To-Book	8.99	4.43	14.16	1.71	2.54

Income Statement (₹ Cr)

	Lumax Auto	Steel Strips Wheel	Automotive Stamp	Mahindra Automotive	Ceat
Operating Revenue	4,870.33	5,182.80	890.52	9,406.47	15,678.00
Total Income	4,916.75	5,185.97	892.20	9,507.73	15,718.47
Total Expenditure	4,211.32	4,672.57	832.04	8,044.01	13,630.89
EBITDA	659.01	510.24	58.48	1,362.47	2,047.11
Depreciation	179.06	136.05	19.79	358.08	697.42
EBIT	479.95	374.19	38.69	1,004.39	1,349.69
Interest	105.96	123.22	14.15	26.52	358.62
Other Income	46.42	3.16	1.68	101.26	40.47
Exceptional Items	-14.50	--	-1.08	--	-71.23
Profit before Tax	405.92	254.14	25.14	1,081.44	976.11
Provision for Tax	68.78	63.93	-2.54	258.47	278.87
Profit after Tax	337.15	190.22	27.68	822.97	697.24

	Lumax Auto	Steel Strips Wheel	Automotive Stamp	Mahindra Automotive	Ceat
Shareholder's Funds	1,210.22	1,804.81	36.16	7,459.14	5,046.01
Minority Interest	265.77	--	--	--	8.02
Non-Current Liabilities	596.36	400.10	52.07	737.24	2,435.00
Current Liabilities	1,874.60	1,626.46	245.50	2,539.14	6,423.63
Total Liabilities	3,946.94	3,831.38	336.29	10,735.51	13,912.66

	Lumax Auto	Steel Strips Wheel	Automotive Stamp	Mahindra Automotive	Ceat
Non-Current Assets	1,965.12	2,195.59	111.58	6,937.63	9,540.81
Current Assets	1,977.06	1,635.79	222.15	3,797.88	4,322.98
Total Assets	3,946.94	3,831.38	336.29	10,735.51	13,912.66
Total Debt*	998.60	825.95	70.28	386.02	3,010.79
Net Current Assets	102.46	9.33	-23.35	1,258.75	-2,100.65
Contingent Liabilities	36.07	60.22	4.56	147.08	275.38

	Lumax Auto	Steel Strips Wheel	Automotive Stamp	Mahindra Automotive	Ceat
Cash From Operating Activities	460.16	331.65	58.97	1,257.98	1,785.55
Cash Flow from Investing Activities	-280.48	-186.23	-5.74	-784.74	-2,270.60
Cash from Financing Activities	-169.95	-144.11	-38.66	-526.03	476.64
Net Cash Inflow / Outflow	9.73	1.31	14.57	-52.79	-8.41

	Lumax Auto	Steel Strips Wheel	Automotive Stamp	Mahindra Automotive	Ceat
ROCE (%)	26.17	15.38	38.32	14.83	18.60
ROE (%)	31.44	11.75	123.29	11.73	14.82
ROA (%)	9.39	5.26	8.80	8.04	5.55
EBIT Margin (%)	14.48	9.91	6.76	15.56	13.32
Net Margin (%)	6.86	3.67	3.10	8.66	4.44
Cash Profit Margin (%)	10.50	6.30	5.33	12.56	8.90

	Lumax Auto	Steel Strips Wheel	Automotive Stamp	Mahindra Automotive	Ceat
Revenue Growth (%)	33.92	17.02	14.86	4.94	18.61
EBIT Growth (%)	36.62	5.31	17.15	-1.78	39.95
Net Profit Growth (%)	47.12	-2.59	64.95	0.32	47.92
EPS Growth (%)	56.86	-2.75	64.95	0.08	47.69
Book Value Growth (%)	29.48	11.55	313.95	13.42	15.41

	Lumax Auto	Steel Strips Wheel	Automotive Stamp	Mahindra Automotive	Ceat
Price / Earnings	37.23	14.07	21.72	19.47	18.79
Price / Book Value	8.58	1.57	16.63	2.16	2.60
Dividend Yield (%)	0.36	0.88	0.00	1.65	1.08
EV/EBITDA	16.00	6.80	10.85	11.11	7.70
Market Cap (₹ Cr)	10,382.57	2,676.92	601.19	16,128.34	13,114.65

	Lumax Auto	Steel Strips Wheel	Automotive Stamp	Mahindra Automotive	Ceat
Debt to Equity	0.83	0.48	1.94	0.05	0.60
Short term debt to equity ratio	0.37	0.25	1.94	0.03	0.21
Current Ratio	1.05	1.01	0.90	1.50	0.67
Quick Ratio	0.83	0.42	0.56	1.05	0.40
Interest Coverage	4.83	3.06	2.78	41.78	3.72

	Lumax Auto	Steel Strips Wheel	Automotive Stamp	Mahindra Automotive	Ceat
Debtors to sales (%)	20.84	11.75	10.92	6.47	11.73
Asset Turnover	1.37	1.43	2.83	0.92	1.25
Receivable days	67.09	38.57	38.45	23.98	40.65
Inventory Days	28.90	59.68	28.39	43.08	37.19
Payable days	94.32	94.24	56.69	125.08	118.85
Cash Conversion Cycle	1.67	4.01	10.15	-58.02	-41.00

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.