Lumax Auto Peer Comparison

NSE: LUMAXTECH | BSE: 532796

₹1,978.90

₹-97.80 (-4.71%)

As on 01-Oct-2026IST

Market cap

₹13,503 Cr

Revenue (TTM)

₹5,208 Cr

P/E Ratio

41.7

P/B Ratio

10.3

Div. Yield

0.3 %

Edit

	Lumax Auto	Varroc Engineering	Steel Strips Wheel	Wheels India	Fiem
Market cap (₹ Cr)	13,503	12,656	6,147	6,031	4,733
Revenue (₹ Cr)	5,208	9,497	5,506	5,690	2,932
Net Profit (₹ Cr)	381.78	195.67	212.24	156.62	263.00
Net Margin (%)	7.26	2.06	3.85	2.74	8.91
RoE (%)	29.66	26.17	12.08	16.31	22.91
Price to Earnings	41.67	64.17	28.94	36.89	18.00
Price-To-Book	10.32	6.82	3.46	4.00	3.70

Income Statement (₹ Cr)

	Lumax Auto	Varroc Engineering	Steel Strips Wheel	Wheels India	Fiem
Operating Revenue	5,207.57	9,497.18	5,505.84	5,690.44	2,932.10
Total Income	5,258.27	9,517.02	5,509.04	5,711.90	2,951.84
Total Expenditure	4,483.75	8,641.21	4,954.18	5,259.44	2,521.78
EBITDA	723.82	855.97	551.66	431.00	410.32
Depreciation	189.21	334.94	141.87	121.73	74.55
EBIT	534.61	521.03	409.79	309.27	335.77
Interest	107.08	128.55	126.68	117.60	3.53
Other Income	50.70	19.84	3.20	21.46	19.73
Exceptional Items	-14.50	-104.88	0.00	0.00	0.00
Profit before Tax	463.73	307.44	286.31	213.13	351.97
Provision for Tax	81.95	111.77	74.07	56.51	88.98
Profit after Tax	381.78	195.67	212.24	156.62	263.00

	Lumax Auto	Varroc Engineering	Steel Strips Wheel	Wheels India	Fiem
Shareholder's Funds	1,210.22	1,780.34	1,804.81	1,041.46	1,215.01
Minority Interest	-57.71	-2.88	0.00	-2.96	0.00
Non-Current Liabilities	596.42	429.32	400.10	408.67	86.94
Current Liabilities	1,874.60	2,627.19	1,626.46	2,063.33	398.68
Total Liabilities	3,946.94	4,867.91	3,831.38	3,514.17	1,700.54

	Lumax Auto	Varroc Engineering	Steel Strips Wheel	Wheels India	Fiem
Non-Current Assets	1,676.48	2,144.09	2,132.70	1,589.10	550.91
Current Assets	1,977.06	2,317.24	1,635.79	1,804.28	1,039.79
Total Assets	3,946.94	4,867.91	3,831.38	3,514.17	1,700.54
Total Debt*	998.60	737.70	825.95	689.66	0.00
Net Current Assets	102.46	-309.94	9.33	-259.05	641.11
Contingent Liabilities	36.07	218.26	60.22	48.56	2.16

	Lumax Auto	Varroc Engineering	Steel Strips Wheel	Wheels India	Fiem
Cash From Operating Activities	460.16	536.80	331.65	477.35	161.28
Cash Flow from Investing Activities	-280.48	-122.98	-186.23	-291.70	-97.15
Cash from Financing Activities	-169.95	-405.49	-144.11	-174.76	-84.15
Net Cash Inflow / Outflow	9.73	8.34	1.31	10.89	-20.02

	Lumax Auto	Varroc Engineering	Steel Strips Wheel	Wheels India	Fiem
ROCE (%)	26.17	18.91	15.38	19.47	30.55
ROE (%)	29.66	26.17	12.08	16.31	22.91
ROA (%)	10.63	4.10	5.87	4.66	16.83
EBIT Margin (%)	10.27	5.49	7.44	5.43	11.45
Net Margin (%)	7.26	2.06	3.85	2.74	8.91
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Lumax Auto	Varroc Engineering	Steel Strips Wheel	Wheels India	Fiem
Revenue Growth (%)	33.28	14.66	19.94	17.47	17.11
EBIT Growth (%)	46.84	11.46	8.46	15.23	25.87
Net Profit Growth (%)	58.09	38.32	5.13	38.44	23.13
EPS Growth (%)	79.19	57.63	5.18	39.49	24.80
Book Value Growth (%)	29.48	13.75	11.55	12.96	17.03

	Lumax Auto	Varroc Engineering	Steel Strips Wheel	Wheels India	Fiem
Price / Earnings	40.19	27.92	28.92	33.56	18.00
Price / Book Value	10.32	6.82	3.46	4.00	3.70
Dividend Yield (%)	0.28	0.18	0.38	0.64	2.22
EV/EBITDA	19.56	15.36	12.62	15.58	10.85
Market Cap (₹ Cr)	10,382.57	7,152.40	2,676.92	2,434.63	5,039.38

	Lumax Auto	Varroc Engineering	Steel Strips Wheel	Wheels India	Fiem
Debt to Equity	0.31	0.12	0.15	0.25	0.00
Short term debt to equity ratio	0.37	0.26	0.25	0.28	--
Current Ratio	1.05	0.88	1.01	0.87	2.61
Quick Ratio	0.83	0.53	0.42	0.51	1.94
Interest Coverage	5.33	3.39	3.26	2.81	100.77

	Lumax Auto	Varroc Engineering	Steel Strips Wheel	Wheels India	Fiem
Debtors to sales (%)	19.49	7.73	11.06	14.37	13.22
Asset Turnover	1.45	1.99	1.52	1.69	1.88
Receivable days	67.09	28.87	38.57	54.05	40.63
Inventory Days	28.90	34.01	59.68	50.61	32.27
Payable days	94.32	89.03	94.24	125.04	55.17
Cash Conversion Cycle	1.67	-26.15	4.01	-20.38	17.73

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.