Ludlow Jute Peer Comparison

BSE: 526179

₹329.80

₹5.90 (1.82%)

As on 01-Oct-2026IST

Market cap

₹355 Cr

Revenue (TTM)

₹608 Cr

P/E Ratio

19.6

P/B Ratio

1.8

Div. Yield

0 %

Edit

	Ludlow Jute	Cheviot	Gloster	AI Champdany Ind	Bangalore Fort
Market cap (₹ Cr)	355	681	590	57	38
Revenue (₹ Cr)	608	598	1,548	190	123
Net Profit (₹ Cr)	18.10	68.27	12.80	4.58	2.83
Net Margin (%)	2.97	11.03	0.82	2.41	2.29
RoE (%)	9.88	9.72	1.18	--	28.93
Price to Earnings	19.63	9.97	46.07	12.41	13.54
Price-To-Book	1.84	1.06	0.54	-2.07	3.21

Income Statement (₹ Cr)

	Ludlow Jute	Cheviot	Gloster	AI Champdany Ind	Bangalore Fort
Operating Revenue	531.85	547.41	1,426.73	210.41	82.68
Total Income	532.78	558.57	1,444.82	211.16	83.61
Total Expenditure	489.64	480.63	1,279.66	204.38	78.27
EBITDA	42.21	66.78	147.06	6.03	4.41
Depreciation	6.33	7.98	60.53	2.86	0.43
EBIT	35.88	58.80	86.53	3.16	3.98
Interest	14.72	0.50	72.12	0.06	0.79
Other Income	0.93	11.16	18.10	0.76	0.93
Exceptional Items	--	--	--	--	--
Profit before Tax	22.09	69.46	32.51	3.86	4.12
Provision for Tax	5.93	17.77	14.37	2.08	1.10
Profit after Tax	16.16	51.69	18.14	1.78	3.02

	Ludlow Jute	Cheviot	Gloster	AI Champdany Ind	Bangalore Fort
Shareholder's Funds	186.18	705.85	1,088.66	-20.28	11.22
Minority Interest	--	--	--	--	--
Non-Current Liabilities	65.57	24.24	584.09	85.59	2.86
Current Liabilities	200.53	40.30	1,044.89	117.96	13.67
Total Liabilities	452.28	770.39	2,717.64	187.70	27.91

	Ludlow Jute	Cheviot	Gloster	AI Champdany Ind	Bangalore Fort
Non-Current Assets	221.84	563.05	1,479.36	64.81	9.87
Current Assets	230.44	207.34	1,238.29	118.45	17.88
Total Assets	452.28	770.39	2,717.64	187.70	27.91
Total Debt*	213.52	7.25	898.51	71.79	9.55
Net Current Assets	29.91	167.04	193.40	0.49	4.21
Contingent Liabilities	24.24	2.86	7.70	101.06	--

	Ludlow Jute	Cheviot	Gloster	AI Champdany Ind	Bangalore Fort
Cash From Operating Activities	-17.75	41.72	-142.07	-0.59	-2.61
Cash Flow from Investing Activities	-36.10	-46.87	-113.01	-6.98	4.03
Cash from Financing Activities	53.74	-1.40	238.54	8.34	0.15
Net Cash Inflow / Outflow	-0.11	-6.55	-16.54	0.77	1.58

	Ludlow Jute	Cheviot	Gloster	AI Champdany Ind	Bangalore Fort
ROCE (%)	10.31	12.19	5.75	12.49	26.14
ROE (%)	9.13	9.10	1.67	0.00	31.08
ROA (%)	4.01	6.97	0.73	0.89	12.08
EBIT Margin (%)	8.11	14.24	11.58	3.22	6.46
Net Margin (%)	3.03	9.25	1.26	0.85	3.61
Cash Profit Margin (%)	4.23	10.90	5.51	2.21	4.17

	Ludlow Jute	Cheviot	Gloster	AI Champdany Ind	Bangalore Fort
Revenue Growth (%)	76.75	24.57	94.17	133.22	99.66
EBIT Growth (%)	386.05	-5.07	127.35	111.46	224.94
Net Profit Growth (%)	252.82	-10.48	235.88	102.92	519.19
EPS Growth (%)	252.82	-10.48	235.88	102.92	519.21
Book Value Growth (%)	10.98	10.16	0.48	56.75	36.98

	Ludlow Jute	Cheviot	Gloster	AI Champdany Ind	Bangalore Fort
Price / Earnings	11.00	10.27	31.16	35.14	8.67
Price / Book Value	0.96	0.89	0.52	-2.87	2.33
Dividend Yield (%)	0.00	2.75	3.87	0.00	0.00
EV/EBITDA	8.98	6.84	8.77	19.43	6.37
Market Cap (₹ Cr)	177.80	530.82	565.13	62.70	26.17

	Ludlow Jute	Cheviot	Gloster	AI Champdany Ind	Bangalore Fort
Debt to Equity	1.15	0.01	0.83	-3.28	0.85
Short term debt to equity ratio	0.80	0.01	0.43	-2.58	0.57
Current Ratio	1.15	5.15	1.19	1.00	1.31
Quick Ratio	0.40	1.90	0.70	0.42	1.18
Interest Coverage	2.50	139.71	1.45	68.36	6.20

	Ludlow Jute	Cheviot	Gloster	AI Champdany Ind	Bangalore Fort
Debtors to sales (%)	10.25	6.31	20.91	1.57	16.57
Asset Turnover	1.32	0.74	0.58	1.05	3.31
Receivable days	27.02	20.84	55.02	10.44	37.88
Inventory Days	88.90	84.61	103.56	143.16	13.94
Payable days	29.62	8.46	60.51	123.21	23.82
Cash Conversion Cycle	86.29	96.99	98.06	30.40	28.00

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.