LGB Forge Peer Comparison

NSE: LGBFORGE | BSE: 533007

₹6.85

₹-0.14 (-2.00%)

As on 28-Aug-2026IST

Market cap

₹163 Cr

Revenue (TTM)

₹104 Cr

P/E Ratio

22.7

P/B Ratio

6.1

Div. Yield

0 %

Edit

	LGB Forge	Happy Forgings	Balu Forge	Investment & Prec	Nelcast
Market cap (₹ Cr)	163	21,758	7,761	1,288	1,044
Revenue (₹ Cr)	104	1,642	1,175	197	1,338
Net Profit (₹ Cr)	7.20	327.40	267.96	14.58	41.07
Net Margin (%)	6.87	19.56	22.15	7.36	3.04
RoE (%)	-12.44	16.02	18.85	15.04	7.07
Price to Earnings	22.65	66.46	28.96	88.35	25.43
Price-To-Book	6.14	9.83	4.67	11.97	1.74

Income Statement (₹ Cr)

	LGB Forge	Happy Forgings	Balu Forge	Investment & Prec	Nelcast
Operating Revenue	103.19	1,546.34	923.62	188.45	1,328.40
Total Income	104.95	1,577.15	945.56	189.68	1,342.37
Total Expenditure	99.85	1,075.65	677.31	157.42	1,217.91
EBITDA	3.34	470.69	246.31	31.03	110.50
Depreciation	3.49	89.04	3.35	8.52	27.00
EBIT	-0.16	381.65	242.96	22.51	83.50
Interest	3.13	10.47	10.96	6.31	32.53
Other Income	1.76	30.81	21.94	1.24	13.97
Exceptional Items	-0.69	--	--	-0.53	3.76
Profit before Tax	-2.22	401.98	253.94	16.91	64.94
Provision for Tax	--	100.35	50.09	5.14	16.50
Profit after Tax	-2.22	301.63	203.86	11.76	48.43

	LGB Forge	Happy Forgings	Balu Forge	Investment & Prec	Nelcast
Shareholder's Funds	16.27	2,128.13	1,053.22	102.61	596.64
Minority Interest	--	--	--	--	2.71
Non-Current Liabilities	18.16	48.99	15.56	26.99	87.96
Current Liabilities	28.43	455.69	181.73	86.97	511.39
Total Liabilities	62.86	2,632.81	1,252.19	216.57	1,198.70

	LGB Forge	Happy Forgings	Balu Forge	Investment & Prec	Nelcast
Non-Current Assets	19.35	1,561.71	682.82	112.35	530.71
Current Assets	43.51	1,071.10	567.68	104.22	667.99
Total Assets	62.86	2,632.81	1,252.19	216.57	1,198.70
Total Debt*	21.48	329.62	35.91	70.10	257.19
Net Current Assets	15.08	615.41	385.95	17.25	156.60
Contingent Liabilities	1.82	28.49	--	0.12	1.80

	LGB Forge	Happy Forgings	Balu Forge	Investment & Prec	Nelcast
Cash From Operating Activities	4.95	444.67	148.24	25.78	91.58
Cash Flow from Investing Activities	-2.67	-496.83	-416.63	-23.64	-10.91
Cash from Financing Activities	-2.27	64.93	273.52	-0.16	-76.18
Net Cash Inflow / Outflow	0.00	12.77	5.14	1.98	4.49

	LGB Forge	Happy Forgings	Balu Forge	Investment & Prec	Nelcast
ROCE (%)	2.43	18.19	31.33	14.14	11.46
ROE (%)	-12.83	15.23	27.30	12.13	8.43
ROA (%)	-3.54	12.44	20.81	5.72	4.10
EBIT Margin (%)	4.94	32.43	29.04	17.12	9.37
Net Margin (%)	-2.11	19.12	21.56	6.20	3.61
Cash Profit Margin (%)	1.23	25.10	22.43	10.76	5.68

	LGB Forge	Happy Forgings	Balu Forge	Investment & Prec	Nelcast
Revenue Growth (%)	9.73	9.76	64.97	14.16	6.13
EBIT Growth (%)	134.13	12.91	107.37	38.13	17.84
Net Profit Growth (%)	-81.08	12.79	118.04	94.17	29.88
EPS Growth (%)	-81.13	12.66	101.95	94.17	29.35
Book Value Growth (%)	-11.03	15.29	81.78	12.43	7.91

	LGB Forge	Happy Forgings	Balu Forge	Investment & Prec	Nelcast
Price / Earnings	0.00	36.22	34.68	42.76	20.68
Price / Book Value	7.39	5.15	7.34	4.90	1.67
Dividend Yield (%)	0.00	0.35	0.02	0.20	0.61
EV/EBITDA	27.70	22.34	26.13	17.64	9.38
Market Cap (₹ Cr)	120.29	10,924.40	7,069.74	502.91	994.84

	LGB Forge	Happy Forgings	Balu Forge	Investment & Prec	Nelcast
Debt to Equity	1.32	0.16	0.04	0.68	0.43
Short term debt to equity ratio	0.57	0.15	0.01	0.47	0.32
Current Ratio	1.53	2.35	3.12	1.20	1.31
Quick Ratio	0.99	1.84	2.58	0.60	0.93
Interest Coverage	0.29	39.38	24.18	3.68	3.00

	LGB Forge	Happy Forgings	Balu Forge	Investment & Prec	Nelcast
Debtors to sales (%)	26.04	25.53	35.43	20.86	26.81
Asset Turnover	1.65	0.64	0.94	0.92	1.12
Receivable days	91.73	96.31	107.84	78.34	95.62
Inventory Days	57.35	54.55	37.06	97.25	50.98
Payable days	83.48	30.27	60.14	198.36	161.66
Cash Conversion Cycle	65.61	120.58	84.76	-22.77	-15.06

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.