Esha Media Peer Comparison

BSE: 531259

₹43.41

₹-0.88 (-1.99%)

As on 01-Sep-2026IST

Market cap

₹38 Cr

Revenue (TTM)

₹2 Cr

P/E Ratio

165.5

P/B Ratio

-4

Div. Yield

0 %

Edit

	Esha Media	PVR Inox	Entertainment Net	Quint Digital	Mukta Arts
Market cap (₹ Cr)	38	12,034	477	184	129
Revenue (₹ Cr)	2	6,872	562	108	178
Net Profit (₹ Cr)	0.23	444.00	-8.14	35.33	-7.85
Net Margin (%)	10.07	3.87	-1.37	28.89	-4.07
RoE (%)	--	4.76	-0.88	-3.79	--
Price to Earnings	165.50	27.07	--	5.71	--
Price-To-Book	-3.98	1.62	0.63	0.60	-2.15

Income Statement (₹ Cr)

	Esha Media	PVR Inox	Entertainment Net	Quint Digital	Mukta Arts
Operating Revenue	2.32	6,646.20	544.15	81.23	166.72
Total Income	2.34	6,842.20	582.17	99.12	179.87
Total Expenditure	5.54	4,563.30	465.59	89.70	162.29
EBITDA	-3.22	2,082.90	78.55	-8.47	4.43
Depreciation	0.19	1,270.40	83.41	5.97	18.92
EBIT	-3.41	812.50	-4.86	-14.44	-14.49
Interest	0.19	732.80	14.14	4.26	13.68
Other Income	0.02	196.00	38.02	17.90	13.15
Exceptional Items	4.06	-48.30	--	41.84	--
Profit before Tax	0.48	226.90	19.02	39.85	-15.03
Provision for Tax	2.60	50.80	7.07	-1.70	2.28
Profit after Tax	0.48	176.10	11.95	41.55	-17.31

	Esha Media	PVR Inox	Entertainment Net	Quint Digital	Mukta Arts
Shareholder's Funds	-10.44	7,378.70	776.30	325.47	-46.13
Minority Interest	--	1.90	1.07	16.41	7.07
Non-Current Liabilities	0.31	5,363.20	156.86	110.97	174.49
Current Liabilities	11.44	2,352.00	254.02	85.34	105.22
Total Liabilities	1.31	15,612.30	1,220.47	538.19	242.41

	Esha Media	PVR Inox	Entertainment Net	Quint Digital	Mukta Arts
Non-Current Assets	0.87	13,981.70	657.98	433.22	181.63
Current Assets	0.43	1,112.20	530.27	104.97	59.02
Total Assets	1.31	15,612.30	1,220.47	538.19	242.41
Total Debt*	6.13	758.60	0.00	75.37	66.92
Net Current Assets	-11.01	-1,239.80	276.24	19.63	-46.20
Contingent Liabilities	--	255.50	64.60	0.11	1.99

	Esha Media	PVR Inox	Entertainment Net	Quint Digital	Mukta Arts
Cash From Operating Activities	-1.19	2,160.30	25.54	-14.32	23.49
Cash Flow from Investing Activities	-0.21	-29.40	-30.41	114.56	-2.79
Cash from Financing Activities	1.39	-2,065.10	-46.97	-85.93	-21.07
Net Cash Inflow / Outflow	0.00	65.80	-51.84	14.31	-0.37

	Esha Media	PVR Inox	Entertainment Net	Quint Digital	Mukta Arts
ROCE (%)	0.00	11.51	4.29	11.86	-3.97
ROE (%)	0.00	2.45	1.54	16.98	0.00
ROA (%)	35.92	1.14	0.98	9.35	-7.50
EBIT Margin (%)	-137.72	34.29	21.42	11.60	10.54
Net Margin (%)	20.32	2.57	2.05	41.92	-9.62
Cash Profit Margin (%)	28.90	21.76	17.53	58.50	0.96

	Esha Media	PVR Inox	Entertainment Net	Quint Digital	Mukta Arts
Revenue Growth (%)	-26.56	16.60	1.06	155.33	-14.30
EBIT Growth (%)	-467.06	31.87	-12.72	-38.44	-37.84
Net Profit Growth (%)	113.13	166.50	-63.76	224.80	-159.96
EPS Growth (%)	113.13	219.49	-64.49	225.11	-159.96
Book Value Growth (%)	4.41	4.68	0.65	73.82	-66.59

	Esha Media	PVR Inox	Entertainment Net	Quint Digital	Mukta Arts
Price / Earnings	36.98	27.00	51.60	3.86	0.00
Price / Book Value	-1.69	1.23	0.77	0.51	-3.10
Dividend Yield (%)	0.00	0.00	1.60	0.00	0.00
EV/EBITDA	-7.40	4.03	4.84	23.03	11.54
Market Cap (₹ Cr)	17.61	9,022.22	595.19	157.63	143.05

	Esha Media	PVR Inox	Entertainment Net	Quint Digital	Mukta Arts
Debt to Equity	-0.59	0.10	0.00	0.24	-1.45
Short term debt to equity ratio	-0.59	0.02	--	0.14	-0.14
Current Ratio	0.04	0.47	2.09	1.23	0.56
Quick Ratio	0.04	0.44	2.09	1.23	0.55
Interest Coverage	3.53	1.31	2.34	10.36	-0.10

	Esha Media	PVR Inox	Entertainment Net	Quint Digital	Mukta Arts
Debtors to sales (%)	9.85	4.02	30.84	31.61	10.59
Asset Turnover	1.75	0.43	0.45	0.18	0.72
Receivable days	29.24	14.01	117.44	68.77	28.05
Inventory Days	0.00	4.21	0.00	0.00	2.73
Payable days	--	466.84	--	--	2,259.06
Cash Conversion Cycle	--	-448.62	--	--	-2,228.28

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.