Market cap
₹0 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
1.9
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
0.02
|
0.03
|
0.03
|
0.04
|
0.05
|
0.06
|
|||||
|
EBITDA
|
-0.02
|
-0.03
|
-0.03
|
-0.04
|
-0.05
|
-0.06
|
|||||
|
Depreciation
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
-0.02
|
-0.03
|
-0.03
|
-0.04
|
-0.05
|
-0.06
|
|||||
|
Interest
|
--
|
--
|
0.00
|
0.00
|
--
|
--
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.02
|
-0.03
|
-0.03
|
-0.04
|
-0.05
|
-0.06
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
-0.01
|
-0.01
|
-0.01
|
|||||
|
Profit after Tax
|
-0.02
|
-0.03
|
-0.03
|
-0.02
|
-0.04
|
-0.04
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
0.10
|
0.12
|
0.15
|
0.18
|
0.23
|
0.27
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
-0.47
|
-0.47
|
-0.47
|
-0.45
|
-0.44
|
|||||
|
Current Liabilities
|
0.40
|
0.38
|
0.36
|
0.33
|
0.27
|
0.22
|
|||||
|
Total Liabilities
|
0.51
|
0.51
|
0.51
|
0.51
|
0.49
|
0.49
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.47
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
|||||
|
Current Assets
|
0.03
|
0.03
|
0.03
|
0.03
|
0.03
|
0.04
|
|||||
|
Total Assets
|
0.51
|
0.51
|
0.51
|
0.51
|
0.49
|
0.49
|
|||||
|
Total Debt*
|
--
|
0.38
|
0.36
|
0.32
|
0.24
|
0.21
|
|||||
|
Net Current Assets
|
-0.37
|
-0.35
|
-0.33
|
-0.29
|
-0.23
|
-0.18
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.05
|
-0.07
|
-0.08
|
-0.06
|
-0.10
|
-0.11
|
|||||
|
Cash EPS (₹)
|
--
|
-0.07
|
-0.08
|
-0.06
|
-0.10
|
-0.11
|
|||||
|
Adjusted Book Value (₹)
|
--
|
0.31
|
0.37
|
0.46
|
0.57
|
0.67
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.00
|
0.00
|
0.00
|
-0.01
|
0.00
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.00
|
0.00
|
0.09
|
0.02
|
0.03
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-5.24
|
-6.45
|
-7.75
|
-10.83
|
-11.98
|
|||||
|
ROE (%)
|
-18.43
|
-19.26
|
-19.68
|
-11.78
|
-15.91
|
-15.03
|
|||||
|
ROA (%)
|
-3.94
|
-63.69
|
-78.28
|
-58.14
|
-91.74
|
-97.06
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
16.67
|
19.02
|
13.76
|
26.48
|
9.33
|
61.36
|
|||||
|
Net Profit Growth (%)
|
16.67
|
19.51
|
-34.98
|
38.72
|
9.33
|
61.36
|
|||||
|
EPS Growth (%)
|
16.56
|
19.46
|
-34.82
|
38.66
|
9.36
|
61.35
|
|||||
|
Book Value Growth (%)
|
--
|
-17.56
|
-17.91
|
-20.17
|
-14.74
|
-13.98
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
1.88
|
--
|
--
|
1.14
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-28.76
|
-166.02
|
-133.73
|
-13.82
|
-82.56
|
-74.27
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
0.52
|
--
|
--
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
0.52
|
--
|
--
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
0.48
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
0.28
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
3.05
|
2.36
|
1.76
|
1.05
|
0.78
|
|||||
|
Short term debt to equity ratio
|
--
|
3.05
|
2.36
|
1.76
|
1.05
|
0.78
|
|||||
|
Current Ratio
|
0.08
|
0.08
|
0.09
|
0.10
|
0.12
|
0.17
|
|||||
|
Quick Ratio
|
0.08
|
0.08
|
0.09
|
0.10
|
0.12
|
0.17
|
|||||
|
Interest Coverage
|
--
|
--
|
-163.00
|
-189.00
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|