Market cap
₹15 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
55.1
P/B Ratio
1.8
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
0.48
|
0.23
|
0.10
|
0.10
|
0.05
|
0.36
|
|||||
|
Other Income
|
0.02
|
0.05
|
0.06
|
0.09
|
0.54
|
0.29
|
|||||
|
Total Income
|
0.50
|
0.28
|
0.16
|
0.19
|
0.58
|
0.65
|
|||||
|
Interest Expense
|
--
|
--
|
--
|
--
|
--
|
0.02
|
|||||
|
Operating Expenses
|
0.14
|
0.18
|
0.13
|
0.16
|
0.20
|
0.44
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.36
|
0.11
|
0.04
|
0.04
|
0.38
|
0.19
|
|||||
|
Taxes
|
0.09
|
0.03
|
-0.01
|
0.01
|
0.10
|
0.04
|
|||||
|
Profit after Tax
|
0.27
|
0.08
|
0.05
|
0.03
|
0.29
|
0.15
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.27
|
0.08
|
0.05
|
0.03
|
0.29
|
0.15
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
8.30
|
7.77
|
7.71
|
6.69
|
6.71
|
5.92
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
--
|
--
|
--
|
0.72
|
|||||
|
Current Liabilities
|
0.09
|
0.10
|
0.05
|
0.04
|
0.08
|
0.12
|
|||||
|
Total Liabilities
|
8.39
|
7.86
|
7.76
|
6.73
|
6.78
|
6.75
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
4.52
|
0.05
|
-1.23
|
-0.83
|
5.75
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-5.00
|
--
|
1.23
|
-2.89
|
-2.05
|
|||||
|
Cash from Financing Activities
|
--
|
0.49
|
-0.04
|
--
|
3.68
|
-3.68
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.01
|
0.01
|
0.00
|
-0.04
|
0.01
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
2.96
|
0.88
|
0.56
|
0.30
|
3.18
|
1.64
|
|||||
|
Cash EPS (₹)
|
2.96
|
0.88
|
0.56
|
0.30
|
3.18
|
1.64
|
|||||
|
Adjusted Book Value (₹)
|
93.06
|
86.28
|
85.69
|
74.31
|
74.51
|
65.80
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
50.21
|
0.55
|
-13.64
|
-9.24
|
63.86
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
50.21
|
0.55
|
-0.03
|
-4.60
|
63.74
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
1.37
|
0.50
|
0.53
|
5.74
|
3.45
|
|||||
|
ROE (%)
|
3.08
|
1.03
|
0.70
|
0.40
|
4.54
|
2.52
|
|||||
|
ROA (%)
|
3.27
|
1.02
|
0.69
|
0.40
|
4.23
|
2.30
|
|||||
|
EBIT Margin (%)
|
70.89
|
23.88
|
-25.15
|
-57.17
|
-333.41
|
-20.14
|
|||||
|
Net Margin (%)
|
53.31
|
28.27
|
31.16
|
13.93
|
49.18
|
22.65
|
|||||
|
Cash Profit Margin (%)
|
--
|
34.56
|
50.10
|
26.79
|
621.69
|
40.56
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
63.05
|
129.84
|
-0.20
|
117.79
|
-87.30
|
-77.67
|
|||||
|
EBIT Growth (%)
|
172.80
|
318.25
|
56.10
|
62.65
|
-110.26
|
-299.73
|
|||||
|
Net Profit Growth (%)
|
63.05
|
58.57
|
86.62
|
-90.61
|
94.70
|
295.70
|
|||||
|
EPS Growth (%)
|
114.52
|
58.55
|
86.62
|
-90.61
|
94.69
|
295.74
|
|||||
|
Book Value Growth (%)
|
--
|
0.68
|
15.32
|
-0.28
|
13.24
|
2.52
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
55.13
|
86.57
|
104.12
|
108.77
|
17.85
|
--
|
|||||
|
Price / Book Value
|
1.75
|
0.89
|
0.68
|
0.44
|
0.76
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
40.19
|
64.17
|
144.89
|
81.37
|
13.21
|
-13.53
|
|||||
|
Close Price (₹)
|
110.25
|
76.56
|
58.08
|
32.51
|
56.85
|
--
|
|||||
|
High Price (₹)
|
111.00
|
90.82
|
74.55
|
62.50
|
107.50
|
--
|
|||||
|
Low Price (₹)
|
74.40
|
44.86
|
32.30
|
32.30
|
20.15
|
--
|
|||||
|
Market Cap (₹ Cr)
|
14.67
|
6.89
|
5.23
|
2.93
|
5.12
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
0.12
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
6.00
|
3.40
|
16.84
|
19.32
|
10.05
|
39.31
|
|||||
|
Quick Ratio
|
6.00
|
3.40
|
16.84
|
19.32
|
10.05
|
39.31
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
--
|
9.77
|