Nuvoco Vistas Peer Comparison

NSE: NUVOCO | BSE: 543334

₹320.40

₹-11.70 (-3.52%)

As on 30-Oct-2026IST

Market cap

₹11,450 Cr

Revenue (TTM)

₹11,927 Cr

P/E Ratio

27.6

P/B Ratio

1.2

Div. Yield

0 %

Edit

	Nuvoco Vistas	ACC	JSW Cement	The India Cements	Heidelberg Cement
Market cap (₹ Cr)	11,450	21,226	15,747	9,683	2,736
Revenue (₹ Cr)	11,927	25,126	7,325	4,504	2,416
Net Profit (₹ Cr)	414.60	875.56	669.83	122.50	108.13
Net Margin (%)	3.47	3.45	8.90	2.69	4.43
RoE (%)	4.48	4.50	11.92	1.54	8.64
Price to Earnings	27.60	24.05	20.74	79.04	25.31
Price-To-Book	1.20	1.03	2.31	0.95	2.17

Income Statement (₹ Cr)

	Nuvoco Vistas	ACC	JSW Cement	The India Cements	Heidelberg Cement
Operating Revenue	11,338.29	25,961.85	6,512.46	4,484.69	2,329.59
Total Income	11,362.35	26,374.33	6,664.86	4,572.35	2,361.27
Total Expenditure	9,481.43	23,022.19	5,272.18	4,088.18	2,042.69
EBITDA	1,856.86	2,939.66	1,240.28	396.51	286.90
Depreciation	883.98	1,118.34	322.24	299.12	109.03
EBIT	972.88	1,821.32	918.04	97.39	177.87
Interest	398.29	112.05	377.96	99.33	17.76
Other Income	24.06	412.48	152.40	87.66	31.68
Exceptional Items	-48.13	27.95	-1,504.48	-149.19	-8.04
Profit before Tax	550.52	2,156.55	-781.22	-65.01	183.75
Provision for Tax	190.75	19.32	17.56	2.24	49.78
Profit after Tax	359.77	2,137.23	-798.78	-67.25	133.97

	Nuvoco Vistas	ACC	JSW Cement	The India Cements	Heidelberg Cement
Shareholder's Funds	9,342.32	20,550.54	6,550.41	10,124.27	1,371.85
Minority Interest	886.45	3.95	-22.56	2.07	--
Non-Current Liabilities	4,760.52	1,209.25	3,887.43	1,703.08	212.54
Current Liabilities	5,309.73	5,761.52	3,970.01	1,575.69	853.86
Total Liabilities	20,299.02	27,525.26	14,385.29	13,403.05	2,438.25

	Nuvoco Vistas	ACC	JSW Cement	The India Cements	Heidelberg Cement
Non-Current Assets	17,926.68	16,152.37	11,512.76	11,818.60	1,495.93
Current Assets	2,372.34	11,372.89	2,872.53	1,456.53	942.25
Total Assets	20,299.02	27,525.26	14,385.29	13,403.05	2,438.25
Total Debt*	4,540.77	0.00	4,081.61	1,300.77	0.00
Net Current Assets	-2,937.39	5,611.37	-1,097.48	-119.16	88.39
Contingent Liabilities	485.67	3,366.17	153.19	1,031.02	16.82

	Nuvoco Vistas	ACC	JSW Cement	The India Cements	Heidelberg Cement
Cash From Operating Activities	1,485.17	-1,364.01	1,170.21	-26.73	198.08
Cash Flow from Investing Activities	-2,500.23	1,273.02	-1,649.09	-102.93	-340.56
Cash from Financing Activities	926.51	-422.42	860.78	40.32	-243.61
Net Cash Inflow / Outflow	-88.55	-513.41	381.90	-89.35	-386.09

	Nuvoco Vistas	ACC	JSW Cement	The India Cements	Heidelberg Cement
ROCE (%)	7.11	11.60	-4.21	0.30	14.23
ROE (%)	3.92	10.93	-18.48	-0.66	9.68
ROA (%)	1.87	8.07	-6.08	-0.49	5.38
EBIT Margin (%)	16.59	12.91	21.38	10.80	13.68
Net Margin (%)	3.17	8.10	-11.98	-1.47	5.67
Cash Profit Margin (%)	9.57	11.92	-6.55	4.67	10.43

	Nuvoco Vistas	ACC	JSW Cement	The India Cements	Heidelberg Cement
Revenue Growth (%)	9.48	18.44	12.03	8.31	8.41
EBIT Growth (%)	35.18	-18.91	70.81	378.75	11.83
Net Profit Growth (%)	1,547.30	-11.03	-387.77	45.92	25.50
EPS Growth (%)	1,545.35	-11.03	-387.54	53.19	25.50
Book Value Growth (%)	3.78	10.76	192.69	-0.69	-1.67

	Nuvoco Vistas	ACC	JSW Cement	The India Cements	Heidelberg Cement
Price / Earnings	27.94	11.01	0.00	0.00	23.19
Price / Book Value	1.07	1.15	2.30	1.05	2.26
Dividend Yield (%)	0.00	0.60	0.45	0.00	5.11
EV/EBITDA	7.70	6.85	13.19	24.60	8.47
Market Cap (₹ Cr)	10,041.19	23,537.01	14,787.19	10,669.98	3,106.74

	Nuvoco Vistas	ACC	JSW Cement	The India Cements	Heidelberg Cement
Debt to Equity	0.49	0.00	0.63	0.13	0.00
Short term debt to equity ratio	0.09	--	0.02	0.01	0.05
Current Ratio	0.45	1.97	0.72	0.92	1.10
Quick Ratio	0.31	1.66	0.57	0.46	0.92
Interest Coverage	2.38	20.25	-1.07	0.35	11.35

	Nuvoco Vistas	ACC	JSW Cement	The India Cements	Heidelberg Cement
Debtors to sales (%)	6.56	14.80	13.11	5.54	2.56
Asset Turnover	0.68	1.03	0.55	0.36	0.94
Receivable days	19.72	33.44	41.00	35.07	9.15
Inventory Days	21.17	24.82	25.83	47.41	25.86
Payable days	277.08	68.00	203.40	241.35	238.59
Cash Conversion Cycle	-236.19	-9.75	-136.56	-158.88	-203.58

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.