Nuvoco Vistas Peer Comparison
NSE: NUVOCO | BSE: 543334
₹338.80
As on 02-Nov-2026IST
Market cap
₹12,056 Cr
Revenue (TTM)
₹11,927 Cr
P/E Ratio
29.1
P/B Ratio
1.3
Div. Yield
0 %
| Nuvoco Vistas | ACC | JSW Cement | The India Cements | Birla | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
12,056 | 21,558 | 16,354 | 9,785 | 6,176 |
Revenue (₹ Cr) |
11,927 | 25,126 | 7,325 | 4,504 | 10,057 |
Net Profit (₹ Cr) |
414.60 | 875.56 | 669.83 | 122.50 | 500.73 |
Net Margin (%) |
3.47 | 3.45 | 8.90 | 2.69 | 4.93 |
RoE (%) |
4.48 | 4.50 | 11.92 | 1.54 | 6.70 |
Price to Earnings |
29.06 | 24.43 | 21.53 | 79.88 | 12.33 |
Price-To-Book |
1.26 | 1.04 | 2.40 | 0.96 | 0.94 |
Income Statement (₹ Cr)
| Nuvoco Vistas | ACC | JSW Cement | The India Cements | Birla | |
|---|---|---|---|---|---|
|
Operating Revenue
|
11,338.29 | 25,961.85 | 6,512.46 | 4,484.69 | 9,655.61 |
|
Total Income
|
11,362.35 | 26,374.33 | 6,664.86 | 4,572.35 | 9,772.56 |
|
Total Expenditure
|
9,481.43 | 23,022.19 | 5,272.18 | 4,088.18 | 8,201.17 |
|
EBITDA
|
1,856.86 | 2,939.66 | 1,240.28 | 396.51 | 1,454.44 |
|
Depreciation
|
883.98 | 1,118.34 | 322.24 | 299.12 | 531.82 |
|
EBIT
|
972.88 | 1,821.32 | 918.04 | 97.39 | 922.62 |
|
Interest
|
398.29 | 112.05 | 377.96 | 99.33 | 264.49 |
|
Other Income
|
24.06 | 412.48 | 152.40 | 87.66 | 116.95 |
|
Exceptional Items
|
-48.13 | 27.95 | -1,504.48 | -149.19 | -6.55 |
|
Profit before Tax
|
550.52 | 2,156.55 | -781.22 | -65.01 | 768.53 |
|
Provision for Tax
|
190.75 | 19.32 | 17.56 | 2.24 | 210.95 |
|
Profit after Tax
|
359.77 | 2,137.23 | -798.78 | -67.25 | 557.58 |
Liabilities (₹ Cr)
| Nuvoco Vistas | ACC | JSW Cement | The India Cements | Birla | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
9,342.32 | 20,550.54 | 6,550.41 | 10,124.27 | 7,364.70 |
|
Minority Interest
|
886.45 | 3.95 | -22.56 | 2.07 | 0.02 |
|
Non-Current Liabilities
|
4,760.52 | 1,209.25 | 3,887.43 | 1,703.08 | 4,486.49 |
|
Current Liabilities
|
5,309.73 | 5,761.52 | 3,970.01 | 1,575.69 | 2,658.85 |
|
Total Liabilities
|
20,299.02 | 27,525.26 | 14,385.29 | 13,403.05 | 14,510.06 |
Assets (₹ Cr)
| Nuvoco Vistas | ACC | JSW Cement | The India Cements | Birla | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
17,926.68 | 16,152.37 | 11,512.76 | 11,818.60 | 11,162.51 |
|
Current Assets
|
2,372.34 | 11,372.89 | 2,872.53 | 1,456.53 | 3,346.87 |
|
Total Assets
|
20,299.02 | 27,525.26 | 14,385.29 | 13,403.05 | 14,510.06 |
|
Total Debt*
|
4,540.77 | 0.00 | 4,081.61 | 1,300.77 | 3,275.27 |
|
Net Current Assets
|
-2,937.39 | 5,611.37 | -1,097.48 | -119.16 | 688.02 |
|
Contingent Liabilities
|
485.67 | 3,366.17 | 153.19 | 1,031.02 | 491.85 |
Cashflow (₹ Cr)
| Nuvoco Vistas | ACC | JSW Cement | The India Cements | Birla | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1,485.17 | -1,364.01 | 1,170.21 | -26.73 | 950.44 |
|
Cash Flow from Investing Activities
|
-2,500.23 | 1,273.02 | -1,649.09 | -102.93 | -496.12 |
|
Cash from Financing Activities
|
926.51 | -422.42 | 860.78 | 40.32 | -442.56 |
|
Net Cash Inflow / Outflow
|
-88.55 | -513.41 | 381.90 | -89.35 | 11.76 |
Ratios
Profitability Ratios
| Nuvoco Vistas | ACC | JSW Cement | The India Cements | Birla | |
|---|---|---|---|---|---|
|
ROCE (%)
|
7.11 | 11.60 | -4.21 | 0.30 | 10.88 |
|
ROE (%)
|
3.92 | 10.93 | -18.48 | -0.66 | 9.03 |
|
ROA (%)
|
1.87 | 8.07 | -6.08 | -0.49 | 3.87 |
|
EBIT Margin (%)
|
16.59 | 12.91 | 21.38 | 10.80 | 16.27 |
|
Net Margin (%)
|
3.17 | 8.10 | -11.98 | -1.47 | 5.71 |
|
Cash Profit Margin (%)
|
9.57 | 11.92 | -6.55 | 4.67 | 10.10 |
Growth Ratios
| Nuvoco Vistas | ACC | JSW Cement | The India Cements | Birla | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
9.48 | 18.44 | 12.03 | 8.31 | 4.79 |
|
EBIT Growth (%)
|
35.18 | -18.91 | 70.81 | 378.75 | 19.49 |
|
Net Profit Growth (%)
|
1,547.30 | -11.03 | -387.77 | 45.92 | 88.87 |
|
EPS Growth (%)
|
1,545.35 | -11.03 | -387.54 | 53.19 | 88.87 |
|
Book Value Growth (%)
|
3.78 | 10.76 | 192.69 | -0.69 | 5.77 |
Valuation Ratios
| Nuvoco Vistas | ACC | JSW Cement | The India Cements | Birla | |
|---|---|---|---|---|---|
|
Price / Earnings
|
27.94 | 11.01 | 0.00 | 0.00 | 11.52 |
|
Price / Book Value
|
1.07 | 1.15 | 2.30 | 1.05 | 1.01 |
|
Dividend Yield (%)
|
0.00 | 0.60 | 0.45 | 0.00 | 1.50 |
|
EV/EBITDA
|
7.70 | 6.85 | 13.19 | 24.60 | 6.09 |
|
Market Cap (₹ Cr)
|
10,041.19 | 23,537.01 | 14,787.19 | 10,669.98 | 6,425.81 |
Solvency Ratios
| Nuvoco Vistas | ACC | JSW Cement | The India Cements | Birla | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.49 | 0.00 | 0.63 | 0.13 | 0.52 |
|
Short term debt to equity ratio
|
0.09 | -- | 0.02 | 0.01 | 0.01 |
|
Current Ratio
|
0.45 | 1.97 | 0.72 | 0.92 | 1.26 |
|
Quick Ratio
|
0.31 | 1.66 | 0.57 | 0.46 | 0.84 |
|
Interest Coverage
|
2.38 | 20.25 | -1.07 | 0.35 | 3.91 |
Operating Efficiency Ratios
| Nuvoco Vistas | ACC | JSW Cement | The India Cements | Birla | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
6.56 | 14.80 | 13.11 | 5.54 | 3.28 |
|
Asset Turnover
|
0.68 | 1.03 | 0.55 | 0.36 | 0.75 |
|
Receivable days
|
19.72 | 33.44 | 41.00 | 35.07 | 11.09 |
|
Inventory Days
|
21.17 | 24.82 | 25.83 | 47.41 | 35.02 |
|
Payable days
|
277.08 | 68.00 | 203.40 | 241.35 | 217.83 |
|
Cash Conversion Cycle
|
-236.19 | -9.75 | -136.56 | -158.88 | -171.72 |