Krypton Peer Comparison

BSE: 523550

₹34.50

₹0.66 (1.95%)

As on 27-Aug-2026IST

Market cap

₹51 Cr

Revenue (TTM)

₹52 Cr

P/E Ratio

18.2

P/B Ratio

1.6

Div. Yield

0 %

Edit

	Krypton	Apollo Tyres	Ceat	JK Tyre	TVS Srichakra
Market cap (₹ Cr)	51	28,160	14,209	10,910	4,016
Revenue (₹ Cr)	52	29,308	16,467	16,404	3,892
Net Profit (₹ Cr)	2.79	1,707.82	566.60	662.07	92.25
Net Margin (%)	5.29	5.79	3.43	4.02	2.35
RoE (%)	8.98	22.40	13.29	13.50	8.79
Price to Earnings	18.17	16.48	24.10	16.75	43.48
Price-To-Book	1.55	1.65	2.82	1.79	3.28

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Krypton	Apollo Tyres	Ceat	JK Tyre	TVS Srichakra
Operating Revenue	51.62	28,470.60	15,678.00	16,326.65	3,253.83
Total Income	52.41	28,604.01	15,718.47	16,384.28	3,260.04
Total Expenditure	44.85	24,300.25	13,630.89	14,295.28	3,023.53
EBITDA	6.77	4,170.35	2,047.11	2,031.37	230.30
Depreciation	1.59	1,543.02	697.42	472.20	128.76
EBIT	5.18	2,627.33	1,349.69	1,559.17	101.54
Interest	1.90	418.61	358.62	428.47	59.84
Other Income	0.79	133.41	40.47	57.63	6.21
Exceptional Items	-0.01	-1,033.51	-71.23	-145.59	-11.40
Profit before Tax	4.06	1,309.20	976.11	1,042.74	36.51
Provision for Tax	1.44	-63.21	278.87	268.55	15.99
Profit after Tax	2.62	1,372.42	697.24	774.19	20.52

Liabilities (₹ Cr)

	Krypton	Apollo Tyres	Ceat	JK Tyre	TVS Srichakra
Shareholder's Funds	31.98	16,715.17	5,046.01	6,060.82	1,183.90
Minority Interest	0.00	--	8.02	-0.66	-0.76
Non-Current Liabilities	9.79	4,234.82	2,435.00	4,426.72	481.36
Current Liabilities	20.83	8,083.75	6,423.63	5,426.76	1,311.67
Total Liabilities	62.59	29,033.73	13,912.66	15,913.64	2,976.17

Assets (₹ Cr)

	Krypton	Apollo Tyres	Ceat	JK Tyre	TVS Srichakra
Non-Current Assets	23.70	18,335.41	9,540.81	8,615.92	1,761.95
Current Assets	38.89	10,698.33	4,322.98	7,295.17	1,214.22
Total Assets	62.59	29,033.73	13,912.66	15,913.64	2,976.17
Total Debt*	21.44	2,631.71	3,010.79	4,746.00	879.98
Net Current Assets	18.06	2,614.58	-2,100.65	1,868.41	-97.45
Contingent Liabilities	0.75	772.06	275.38	361.30	182.61

Cashflow (₹ Cr)

	Krypton	Apollo Tyres	Ceat	JK Tyre	TVS Srichakra
Cash From Operating Activities	11.87	3,667.37	1,785.55	1,443.84	197.33
Cash Flow from Investing Activities	-5.67	-1,340.96	-2,270.60	-626.67	-154.08
Cash from Financing Activities	-3.22	-2,177.08	476.64	-782.72	-46.64
Net Cash Inflow / Outflow	2.98	149.33	-8.41	34.45	-3.39

Ratios

Profitability Ratios

	Krypton	Apollo Tyres	Ceat	JK Tyre	TVS Srichakra
ROCE (%)	11.33	9.22	18.60	14.30	4.80
ROE (%)	8.36	8.73	14.82	14.03	1.79
ROA (%)	4.24	4.88	5.55	5.10	0.72
EBIT Margin (%)	14.66	15.12	13.32	12.80	7.27
Net Margin (%)	5.00	4.80	4.44	4.73	0.63
Cash Profit Margin (%)	8.16	10.24	8.90	7.63	4.24

Growth Ratios

	Krypton	Apollo Tyres	Ceat	JK Tyre	TVS Srichakra
Revenue Growth (%)	10.21	8.99	18.61	11.12	11.20
EBIT Growth (%)	31.14	16.84	39.95	24.51	-23.02
Net Profit Growth (%)	567.57	22.39	47.92	50.10	-80.96
EPS Growth (%)	568.35	22.39	47.69	44.79	-80.91
Book Value Growth (%)	4.03	13.10	15.41	21.71	6.45

Valuation Ratios

	Krypton	Apollo Tyres	Ceat	JK Tyre	TVS Srichakra
Price / Earnings	15.71	19.07	18.79	14.16	94.13
Price / Book Value	1.29	1.57	2.60	1.81	1.64
Dividend Yield (%)	0.00	1.46	1.08	1.05	0.67
EV/EBITDA	7.75	6.45	7.70	7.39	11.85
Market Cap (₹ Cr)	41.25	26,167.33	13,114.65	10,991.10	1,939.93

Solvency Ratios

	Krypton	Apollo Tyres	Ceat	JK Tyre	TVS Srichakra
Debt to Equity	0.67	0.16	0.60	0.78	0.74
Short term debt to equity ratio	0.41	0.05	0.21	0.30	0.38
Current Ratio	1.87	1.32	0.67	1.34	0.93
Quick Ratio	1.20	0.65	0.40	0.85	0.32
Interest Coverage	3.13	4.13	3.72	3.43	1.61

Operating Efficiency Ratios

	Krypton	Apollo Tyres	Ceat	JK Tyre	TVS Srichakra
Debtors to sales (%)	17.29	11.21	11.73	19.66	10.66
Asset Turnover	0.83	1.01	1.25	1.08	1.24
Receivable days	56.47	40.08	40.65	67.54	32.63
Inventory Days	108.13	67.84	37.19	58.00	77.86
Payable days	29.76	71.56	118.85	73.34	87.45
Cash Conversion Cycle	134.84	36.36	-41.00	52.19	23.04

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.