Market cap
₹972 Cr
Revenue (TTM)
₹700 Cr
P/E Ratio
38.9
P/B Ratio
1.8
Div. Yield
1.5 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -34.20 | 13.89 | 11.96 | 8.99 | 9.43 |
| EBIT | -64.72 | 1.61 | -15.19 | 14.67 | -6.96 |
| Net Profit | -64.48 | -10.07 | -28.43 | 3.68 | -14.20 |
| EPS | -64.48 | -10.04 | -28.46 | 3.64 | -16.07 |
| Book Value | -- | -- | 2.36 | 6.33 | 14.09 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-26 | Mar-25 |
| EBIT-Margin
| 8.54 | 9.73 | 6.03 | 6.53 | 9.10 |
| Net Margin
| 5.99 | 7.07 | 3.56 | 3.77 | 6.08 |
| Return on equity
| 7.85 | 9.60 | 4.84 | 4.92 | 7.66 |
| Return on Capital
| 10.06 | 11.98 | -- | 6.65 | 9.75 |
| Return on Assets
| 5.04 | 6.21 | 2.85 | 2.94 | 4.86 |
| Debt to Equity (x)
| -- | -- | 0.03 | 0.29 | 0.29 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Kopran
|
--
|
6.65
|
9.75
|
13.78
|
8.30
|
|
Peer Median
|
--
|
15.74
|
14.72
|
18.85
|
--
|
ROE
4.84
Lower than Peers by 6.01
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Kopran
|
4.84
|
4.92
|
7.66
|
10.96
|
6.29
|
|
Peer Median
|
10.86
|
13.75
|
11.67
|
14.92
|
--
|
ROA
2.85
Lower than Peers by 3.89
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Kopran
|
2.85
|
2.94
|
4.86
|
7.32
|
4.32
|
|
Peer Median
|
6.74
|
8.17
|
7.86
|
9.06
|
--
|
EBIT Margin
6.03
Lower than Peers by 6.66
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Kopran
|
6.03
|
6.53
|
9.10
|
10.00
|
7.09
|
|
Peer Median
|
12.69
|
14.78
|
15.03
|
14.71
|
--
|
Net Margin
3.56
Lower than Peers by 5.31
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Kopran
|
3.56
|
3.77
|
6.08
|
8.10
|
4.92
|
|
Peer Median
|
8.86
|
8.54
|
9.33
|
8.49
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Kopran
|
--
|
6.34
|
8.60
|
10.39
|
7.16
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
11.96
Higher than Peers by 3.83
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Kopran
|
11.96
|
8.23
|
2.44
|
11.54
|
15.38
|
|
Peer Median
|
8.14
|
14.12
|
10.27
|
11.85
|
--
|
EBIT Growth
-15.19
Lower than Peers by 32.44
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Kopran
|
-15.19
|
-22.38
|
-6.78
|
57.28
|
-48.67
|
|
Peer Median
|
17.24
|
21.59
|
24.15
|
28.00
|
--
|
Net Profit Growth
-28.43
Lower than Peers by 45.28
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Kopran
|
-28.43
|
-33.26
|
-24.34
|
87.11
|
-55.38
|
|
Peer Median
|
16.85
|
28.31
|
30.29
|
36.51
|
--
|
EPS Growth
-28.46
Lower than Peers by 39.06
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Kopran
|
-28.46
|
-33.25
|
-24.46
|
87.11
|
-55.38
|
|
Peer Median
|
10.60
|
14.25
|
24.50
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Kopran
|
--
|
2.36
|
5.41
|
11.60
|
3.07
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.03
Lower than Peers by 0.02
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Kopran
|
0.03
|
0.29
|
0.29
|
0.20
|
0.17
|
|
Peer Median
|
0.04
|
0.20
|
0.23
|
0.20
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Kopran
|
--
|
0.26
|
0.25
|
0.16
|
0.13
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.51
Lower than Peers by 0.21
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Kopran
|
1.51
|
1.51
|
1.76
|
2.08
|
2.26
|
|
Peer Median
|
1.72
|
1.83
|
1.79
|
1.96
|
--
|
Quick Ratio
1.04
Lower than Peers by 0.14
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Kopran
|
1.04
|
1.04
|
1.18
|
1.44
|
1.52
|
|
Peer Median
|
1.17
|
1.23
|
1.47
|
1.44
|
--
|
Interest Coverage
3.97
Lower than Peers by 3.90
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Kopran
|
3.97
|
4.28
|
6.56
|
8.86
|
6.93
|
|
Peer Median
|
7.86
|
8.41
|
9.42
|
8.58
|
--
|
Operating Efficiency
Debtors to sales
37.51
Higher than Peers by 11.73
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Kopran
|
37.51
|
38.55
|
34.14
|
34.55
|
29.50
|
|
Peer Median
|
25.79
|
25.29
|
25.82
|
26.12
|
--
|
Asset Turnover
0.80
Higher than Peers by 0.13
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Kopran
|
0.80
|
0.78
|
0.79
|
0.88
|
0.89
|
|
Peer Median
|
0.67
|
0.73
|
0.75
|
0.77
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Kopran
|
--
|
127.91
|
123.83
|
111.32
|
94.82
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Kopran
|
--
|
89.35
|
89.24
|
79.90
|
91.76
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Kopran
|
--
|
122.98
|
112.82
|
97.72
|
81.67
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Kopran
|
--
|
94.28
|
100.24
|
93.50
|
104.91
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
38.89
Lower than Peers by 1.01
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Kopran
|
38.89
|
20.25
|
21.93
|
24.45
|
19.55
|
|
Peer Median
|
39.90
|
39.90
|
39.70
|
33.48
|
--
|
Price / Book Value
1.81
Lower than Peers by 2.42
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Kopran
|
1.81
|
0.99
|
1.64
|
2.54
|
1.21
|
|
Peer Median
|
4.23
|
4.26
|
3.72
|
4.21
|
--
|
Dividend Yield
1.49
Higher than Peers by 1.39
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Kopran
|
1.49
|
2.78
|
1.71
|
1.16
|
2.72
|
|
Peer Median
|
0.10
|
0.10
|
0.16
|
0.21
|
--
|
EV/EBITDA
17.60
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Kopran
|
17.60
|
10.70
|
12.58
|
14.95
|
10.85
|
|
Peer Median
|
--
|
28.71
|
30.23
|
29.90
|
--
|
Market Cap
972
Lower than Peers by 6,641
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Kopran
|
972
|
521
|
845
|
1,246
|
532
|
|
Peer Median
|
7,613
|
6,036
|
4,851
|
2,099
|
--
|