Kohinoor Foods Peer Comparison

NSE: KOHINOOR | BSE: 512559

₹30.03

₹-0.55 (-1.80%)

As on 01-Oct-2026IST

Market cap

₹111 Cr

Revenue (TTM)

₹161 Cr

P/E Ratio

1.3

P/B Ratio

-0.5

Div. Yield

0 %

Edit

	Kohinoor Foods	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Sarveshwar Foods
Market cap (₹ Cr)	111	3,679	1,614	1,404	424
Revenue (₹ Cr)	161	1,279	1,869	1,478	1,402
Net Profit (₹ Cr)	84.79	248.50	78.36	125.12	33.01
Net Margin (%)	48.91	19.09	4.13	8.40	2.34
RoE (%)	--	14.05	14.22	15.66	7.01
Price to Earnings	1.31	14.74	21.09	11.22	12.85
Price-To-Book	-0.47	1.81	2.60	1.78	0.87

Income Statement (₹ Cr)

	Kohinoor Foods	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Sarveshwar Foods
Operating Revenue	160.92	1,278.73	1,868.93	1,478.23	1,402.28
Total Income	173.36	1,301.90	1,898.42	1,488.95	1,408.86
Total Expenditure	166.64	986.25	1,767.06	1,307.37	1,337.62
EBITDA	-5.72	292.49	101.87	170.86	64.66
Depreciation	4.73	59.86	3.64	4.87	1.57
EBIT	-10.45	232.63	98.23	165.99	63.10
Interest	4.72	0.32	22.45	8.93	25.09
Other Income	12.44	23.17	29.49	10.72	6.58
Exceptional Items	95.97	0.00	0.00	0.00	0.00
Profit before Tax	93.24	255.48	105.27	167.78	44.59
Provision for Tax	8.45	6.98	26.91	42.66	11.58
Profit after Tax	84.79	248.50	78.36	125.12	33.01

	Kohinoor Foods	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Sarveshwar Foods
Shareholder's Funds	-93.87	1,756.78	601.61	838.20	477.23
Minority Interest	0.00	1.10	0.00	0.00	-0.05
Non-Current Liabilities	105.59	45.77	4.61	75.80	7.02
Current Liabilities	80.25	958.72	549.98	125.70	604.26
Total Liabilities	209.43	2,695.97	910.76	967.78	906.33

	Kohinoor Foods	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Sarveshwar Foods
Non-Current Assets	42.78	570.61	47.27	167.40	6.53
Current Assets	44.60	2,049.47	1,102.87	871.96	1,075.60
Total Assets	209.43	2,695.97	910.76	967.78	906.33
Total Debt*	277.01	0.00	364.16	123.16	302.76
Net Current Assets	-35.65	1,090.75	552.89	746.27	471.35
Contingent Liabilities	147.06	223.09	2.48	--	--

	Kohinoor Foods	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Sarveshwar Foods
Cash From Operating Activities	438.86	196.91	62.34	72.68	14.74
Cash Flow from Investing Activities	1.92	-182.53	-7.73	-11.13	-4.00
Cash from Financing Activities	-440.07	-17.86	-11.74	-61.64	-9.70
Net Cash Inflow / Outflow	0.71	-3.48	42.87	-0.08	1.03

	Kohinoor Foods	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Sarveshwar Foods
ROCE (%)	0.00	21.77	13.58	18.43	13.17
ROE (%)	0.00	14.05	14.22	15.66	7.01
ROA (%)	56.26	9.18	7.57	12.47	3.31
EBIT Margin (%)	-6.49	18.19	5.26	11.23	4.50
Net Margin (%)	48.91	19.09	4.13	8.40	2.34
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Kohinoor Foods	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Sarveshwar Foods
Revenue Growth (%)	104.16	1.46	43.22	2.68	16.42
EBIT Growth (%)	-95.33	-19.25	27.68	22.80	-11.24
Net Profit Growth (%)	-76.78	-21.92	25.76	22.79	6.69
EPS Growth (%)	78.74	-21.49	-46.63	22.79	-14.90
Book Value Growth (%)	52.85	21.62	18.54	3.04	11.75

	Kohinoor Foods	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Sarveshwar Foods
Price / Earnings	-40.62	14.74	14.15	11.22	12.84
Price / Book Value	-0.47	1.81	2.60	1.78	0.87
Dividend Yield (%)	0.00	0.70	0.00	1.06	0.00
EV/EBITDA	-67.67	11.08	18.71	7.95	11.21
Market Cap (₹ Cr)	117.52	6,499.01	1,578.33	1,545.05	620.61

	Kohinoor Foods	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Sarveshwar Foods
Debt to Equity	-1.10	0.00	0.00	0.09	0.01
Short term debt to equity ratio	-1.23	--	0.85	0.08	0.91
Current Ratio	0.56	2.14	2.01	6.94	1.78
Quick Ratio	0.47	0.88	1.21	3.54	0.88
Interest Coverage	20.75	806.93	5.69	19.79	2.78

	Kohinoor Foods	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Sarveshwar Foods
Debtors to sales (%)	19.94	8.79	30.87	15.80	23.99
Asset Turnover	1.07	0.47	1.80	1.47	1.41
Receivable days	67.88	30.94	130.21	52.25	69.82
Inventory Days	39.45	268.26	71.95	113.90	139.03
Payable days	146.58	279.62	9.51	3.06	69.26
Cash Conversion Cycle	-39.25	19.58	192.66	163.09	139.59

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.