Epuja Spiritech Peer Comparison

BSE: 532092

₹1.01

₹0.03 (3.06%)

As on 01-Oct-2026IST

Market cap

₹11 Cr

Revenue (TTM)

₹9 Cr

P/E Ratio

--

P/B Ratio

0.5

Div. Yield

0 %

Edit

	Epuja Spiritech	Prime Focus	Ind-Agiv Commerce	Quantum Digital	Sun Tv Network
Market cap (₹ Cr)	11	23,492	19	13	23,572
Revenue (₹ Cr)	9	4,919	0	2	4,502
Net Profit (₹ Cr)	-9.64	145.68	-1.26	-0.63	1,555.96
Net Margin (%)	-103.45	2.95	-185.34	-23.34	30.78
RoE (%)	-45.90	11.56	--	--	12.66
Price to Earnings	--	203.25	--	--	15.41
Price-To-Book	0.50	13.13	-135.20	-1.63	1.78

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Epuja Spiritech	Prime Focus	Ind-Agiv Commerce	Quantum Digital	Sun Tv Network
Operating Revenue	9.28	4,919.48	0.43	2.35	4,502.42
Total Income	9.32	4,939.22	0.68	2.72	5,055.70
Total Expenditure	18.82	3,481.03	1.06	3.15	2,172.32
EBITDA	-9.54	1,438.45	-0.63	-0.80	2,330.10
Depreciation	0.01	703.36	0.01	0.02	710.86
EBIT	-9.55	735.09	-0.65	-0.82	1,619.24
Interest	0.00	527.03	0.11	0.00	11.77
Other Income	0.04	19.75	0.26	0.37	553.28
Exceptional Items	-0.14	-89.88	-0.77	0.00	-72.98
Profit before Tax	-9.64	137.93	-1.26	-0.46	2,087.77
Provision for Tax	0.00	-7.75	0.00	0.18	531.81
Profit after Tax	-9.64	145.68	-1.26	-0.63	1,555.96

Liabilities (₹ Cr)

	Epuja Spiritech	Prime Focus	Ind-Agiv Commerce	Quantum Digital	Sun Tv Network
Shareholder's Funds	16.40	2,088.53	-2.00	-3.90	12,643.36
Minority Interest	0.00	-29.61	0.00	0.00	-1.20
Non-Current Liabilities	0.27	862.12	16.72	1.55	97.33
Current Liabilities	0.94	7,241.65	4.88	4.35	1,083.92
Total Liabilities	--	8,475.59	30.32	1.30	12,650.86

Assets (₹ Cr)

	Epuja Spiritech	Prime Focus	Ind-Agiv Commerce	Quantum Digital	Sun Tv Network
Non-Current Assets	4.27	4,027.81	8.53	0.78	5,097.54
Current Assets	12.89	5,064.53	10.30	0.49	8,454.62
Total Assets	--	8,475.59	30.32	1.30	12,650.86
Total Debt*	--	4,092.84	7.58	2.15	0.00
Net Current Assets	11.95	-2,177.12	5.42	-3.87	7,370.70
Contingent Liabilities	--	5.24	--	--	91.01

Cashflow (₹ Cr)

	Epuja Spiritech	Prime Focus	Ind-Agiv Commerce	Quantum Digital	Sun Tv Network
Cash From Operating Activities	--	299.22	-6.26	-0.01	1,664.51
Cash Flow from Investing Activities	--	-355.75	3.79	-0.01	-1,065.78
Cash from Financing Activities	--	132.64	-0.01	-0.16	-618.13
Net Cash Inflow / Outflow	--	76.11	-2.48	-0.18	-19.40

Ratios

Profitability Ratios

	Epuja Spiritech	Prime Focus	Ind-Agiv Commerce	Quantum Digital	Sun Tv Network
ROCE (%)	--	2.74	-17.65	0.00	20.10
ROE (%)	-45.88	11.56	0.00	0.00	12.66
ROA (%)	-49.90	1.52	-5.07	-38.45	11.75
EBIT Margin (%)	-102.86	14.94	-152.00	-34.89	35.96
Net Margin (%)	-103.43	2.95	-185.34	-23.34	30.78
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Epuja Spiritech	Prime Focus	Ind-Agiv Commerce	Quantum Digital	Sun Tv Network
Revenue Growth (%)	7.57	29.17	-92.30	-100.00	12.66
EBIT Growth (%)	-38,280.00	71.29	-137.50	-180.82	8.03
Net Profit Growth (%)	-16,524.14	176.78	26.08	-196.21	-7.57
EPS Growth (%)	-8,070.07	-40.33	74.98	-196.14	-7.74
Book Value Growth (%)	--	68.78	-38.75	7.82	10.59

Valuation Ratios

	Epuja Spiritech	Prime Focus	Ind-Agiv Commerce	Quantum Digital	Sun Tv Network
Price / Earnings	-1.20	105.79	0.00	-20.58	14.90
Price / Book Value	0.69	13.13	-1.55	-1.63	1.78
Dividend Yield (%)	0.00	0.00	0.00	0.00	2.09
EV/EBITDA	-1.26	19.12	-45.17	-18.60	7.31
Market Cap (₹ Cr)	--	2,717.87	10.50	--	25,662.45

Solvency Ratios

	Epuja Spiritech	Prime Focus	Ind-Agiv Commerce	Quantum Digital	Sun Tv Network
Debt to Equity	0.02	0.05	0.00	-0.40	0.00
Short term debt to equity ratio	--	0.90	--	--	--
Current Ratio	13.71	0.70	2.11	0.11	7.80
Quick Ratio	5.19	0.70	2.07	0.11	7.80
Interest Coverage	--	1.26	-10.60	-454.00	178.38

Operating Efficiency Ratios

	Epuja Spiritech	Prime Focus	Ind-Agiv Commerce	Quantum Digital	Sun Tv Network
Debtors to sales (%)	33.65	9.39	515.29	0.00	31.84
Asset Turnover	0.48	0.51	0.02	1.43	0.34
Receivable days	--	41.27	925.84	--	112.52
Inventory Days	--	0.00	202.66	--	0.00
Payable days	--	--	1,142.06	--	--
Cash Conversion Cycle	--	--	-13.55	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.