Kirloskar Pneumatic Peer Comparison

NSE: KIRLPNU | BSE: 505283

₹551.15

₹-42.85 (-7.21%)

As on 27-Oct-2026 13:54IST

Market cap

₹7,837 Cr

Revenue (TTM)

₹1,808 Cr

P/E Ratio

29.8

P/B Ratio

6.2

Div. Yield

1 %

Edit

	Kirloskar Pneumatic	Elgi Equipments	Kirloskar Brothers	Ingersoll-Rand	KSB
Market cap (₹ Cr)	7,837	16,614	12,630	12,161	11,821
Revenue (₹ Cr)	1,808	4,146	4,664	1,457	2,726
Net Profit (₹ Cr)	262.20	442.40	357.40	267.51	230.70
Net Margin (%)	14.28	10.37	7.54	17.89	8.30
RoE (%)	22.85	21.92	17.48	43.72	15.72
Price to Earnings	29.81	37.09	33.82	45.46	48.15
Price-To-Book	6.16	7.15	4.99	17.87	6.96

Income Statement (₹ Cr)

	Kirloskar Pneumatic	Elgi Equipments	Kirloskar Brothers	Ingersoll-Rand	KSB
Operating Revenue	1,786.74	3,950.70	4,537.99	1,392.37	2,695.73
Total Income	1,814.46	4,068.50	4,625.08	1,430.80	2,754.87
Total Expenditure	1,427.30	3,367.50	4,003.90	1,059.00	2,322.13
EBITDA	359.43	583.20	534.09	333.37	373.60
Depreciation	31.77	85.80	100.02	15.11	58.34
EBIT	327.66	497.40	434.07	318.26	315.26
Interest	3.41	29.50	30.07	1.50	3.03
Other Income	27.73	117.80	87.09	38.43	59.14
Exceptional Items	-14.10	-15.00	-38.85	-11.80	-25.55
Profit before Tax	337.88	577.40	452.24	343.39	360.46
Provision for Tax	83.59	147.20	90.94	87.36	89.97
Profit after Tax	254.28	430.20	361.31	256.03	270.49

	Kirloskar Pneumatic	Elgi Equipments	Kirloskar Brothers	Ingersoll-Rand	KSB
Shareholder's Funds	1,248.84	2,231.90	2,464.03	615.72	1,678.73
Minority Interest	10.84	--	11.87	--	--
Non-Current Liabilities	22.19	73.90	183.82	3.28	78.45
Current Liabilities	556.98	1,195.90	1,710.49	370.70	1,024.47
Total Liabilities	1,838.85	3,538.00	4,406.87	998.93	2,792.55

	Kirloskar Pneumatic	Elgi Equipments	Kirloskar Brothers	Ingersoll-Rand	KSB
Non-Current Assets	496.90	1,011.50	1,238.79	298.10	706.80
Current Assets	1,341.80	2,490.20	3,131.42	691.59	2,074.85
Total Assets	1,838.85	3,538.00	4,406.87	998.93	2,792.55
Total Debt*	2.83	395.80	187.07	0.00	0.00
Net Current Assets	784.82	1,294.30	1,420.92	320.89	1,050.38
Contingent Liabilities	14.17	5.10	195.77	131.15	211.99

	Kirloskar Pneumatic	Elgi Equipments	Kirloskar Brothers	Ingersoll-Rand	KSB
Cash From Operating Activities	232.82	453.50	334.22	273.66	92.58
Cash Flow from Investing Activities	-110.62	-98.30	-209.18	-69.41	49.74
Cash from Financing Activities	-70.99	-312.00	-43.86	-255.06	-72.11
Net Cash Inflow / Outflow	51.21	43.20	81.19	-50.81	70.21

	Kirloskar Pneumatic	Elgi Equipments	Kirloskar Brothers	Ingersoll-Rand	KSB
ROCE (%)	28.95	24.39	19.79	56.31	22.98
ROE (%)	21.84	21.09	15.86	42.10	17.10
ROA (%)	14.35	13.22	9.03	26.69	10.55
EBIT Margin (%)	21.67	17.74	13.69	26.70	16.05
Net Margin (%)	14.01	10.57	7.81	17.89	9.82
Cash Profit Margin (%)	16.01	13.06	10.05	19.47	11.94

	Kirloskar Pneumatic	Elgi Equipments	Kirloskar Brothers	Ingersoll-Rand	KSB
Revenue Growth (%)	8.94	12.54	1.02	4.20	6.42
EBIT Growth (%)	22.39	19.50	-8.79	-1.84	15.62
Net Profit Growth (%)	20.35	22.84	-10.44	-4.30	9.30
EPS Growth (%)	21.16	22.84	-10.02	-4.30	9.30
Book Value Growth (%)	13.80	19.44	17.74	0.60	13.02

	Kirloskar Pneumatic	Elgi Equipments	Kirloskar Brothers	Ingersoll-Rand	KSB
Price / Earnings	26.29	34.45	28.44	43.14	48.53
Price / Book Value	5.43	6.67	4.31	18.11	7.82
Dividend Yield (%)	1.16	0.58	0.52	2.14	0.58
EV/EBITDA	17.09	20.68	16.75	29.27	29.68
Market Cap (₹ Cr)	6,732.77	14,819.87	10,625.25	11,044.28	13,126.85

	Kirloskar Pneumatic	Elgi Equipments	Kirloskar Brothers	Ingersoll-Rand	KSB
Debt to Equity	0.00	0.18	0.08	0.00	0.00
Short term debt to equity ratio	0.00	0.18	0.05	--	--
Current Ratio	2.41	2.08	1.83	1.87	2.03
Quick Ratio	2.02	1.49	1.32	1.28	1.26
Interest Coverage	100.14	20.57	16.04	229.41	120.04

	Kirloskar Pneumatic	Elgi Equipments	Kirloskar Brothers	Ingersoll-Rand	KSB
Debtors to sales (%)	29.27	18.32	14.60	21.45	32.24
Asset Turnover	1.01	1.21	1.15	1.45	1.07
Receivable days	102.50	61.54	45.94	78.53	100.73
Inventory Days	44.27	60.94	68.64	50.94	94.72
Payable days	96.85	75.15	113.04	110.70	101.93
Cash Conversion Cycle	49.92	47.34	1.54	18.78	93.52

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.