Kirloskar Pneumatic Peer Comparison

NSE: KIRLPNU | BSE: 505283

₹676.20

₹-8.20 (-1.20%)

As on 30-Sep-2026 14:59IST

Market cap

₹8,857 Cr

Revenue (TTM)

₹1,808 Cr

P/E Ratio

33.7

P/B Ratio

Div. Yield

0.9 %

Edit

	Kirloskar Pneumatic	Elgi Equipments	KSB	Kirloskar Brothers	Ingersoll-Rand
Market cap (₹ Cr)	8,857	19,070	14,900	14,010	12,917
Revenue (₹ Cr)	1,808	4,146	2,726	4,664	1,457
Net Profit (₹ Cr)	262.20	442.40	230.70	357.40	267.51
Net Margin (%)	14.28	10.37	8.30	7.54	17.89
RoE (%)	22.85	21.92	15.72	17.48	43.72
Price to Earnings	33.69	42.58	60.69	37.52	48.29
Price-To-Book	6.96	8.21	8.78	5.54	18.98

Income Statement (₹ Cr)

	Kirloskar Pneumatic	Elgi Equipments	KSB	Kirloskar Brothers	Ingersoll-Rand
Operating Revenue	1,786.74	3,950.70	2,695.73	4,537.99	1,392.37
Total Income	1,814.46	4,068.50	2,754.87	4,625.08	1,430.80
Total Expenditure	1,427.30	3,367.50	2,322.13	4,003.90	1,059.00
EBITDA	359.43	583.20	373.60	534.09	333.37
Depreciation	31.77	85.80	58.34	100.02	15.11
EBIT	327.66	497.40	315.26	434.07	318.26
Interest	3.41	29.50	3.03	30.07	1.50
Other Income	27.73	117.80	59.14	87.09	38.43
Exceptional Items	-14.10	-15.00	-25.55	-38.85	-11.80
Profit before Tax	337.88	577.40	360.46	452.24	343.39
Provision for Tax	83.59	147.20	89.97	90.94	87.36
Profit after Tax	254.28	430.20	270.49	361.31	256.03

	Kirloskar Pneumatic	Elgi Equipments	KSB	Kirloskar Brothers	Ingersoll-Rand
Shareholder's Funds	1,248.84	2,231.90	1,678.73	2,464.03	615.72
Minority Interest	10.84	--	--	11.87	--
Non-Current Liabilities	22.19	73.90	78.45	183.82	3.28
Current Liabilities	556.98	1,195.90	1,024.47	1,710.49	370.70
Total Liabilities	1,838.85	3,538.00	2,792.55	4,406.87	998.93

	Kirloskar Pneumatic	Elgi Equipments	KSB	Kirloskar Brothers	Ingersoll-Rand
Non-Current Assets	496.90	1,011.50	706.80	1,238.79	298.10
Current Assets	1,341.80	2,490.20	2,074.85	3,131.42	691.59
Total Assets	1,838.85	3,538.00	2,792.55	4,406.87	998.93
Total Debt*	2.83	395.80	0.00	187.07	0.00
Net Current Assets	784.82	1,294.30	1,050.38	1,420.92	320.89
Contingent Liabilities	14.17	5.10	211.99	195.77	131.15

	Kirloskar Pneumatic	Elgi Equipments	KSB	Kirloskar Brothers	Ingersoll-Rand
Cash From Operating Activities	232.82	453.50	92.58	334.22	273.66
Cash Flow from Investing Activities	-110.62	-98.30	49.74	-209.18	-69.41
Cash from Financing Activities	-70.99	-312.00	-72.11	-43.86	-255.06
Net Cash Inflow / Outflow	51.21	43.20	70.21	81.19	-50.81

	Kirloskar Pneumatic	Elgi Equipments	KSB	Kirloskar Brothers	Ingersoll-Rand
ROCE (%)	28.95	24.39	22.98	19.79	56.31
ROE (%)	21.84	21.09	17.10	15.86	42.10
ROA (%)	14.35	13.22	10.55	9.03	26.69
EBIT Margin (%)	21.67	17.74	16.05	13.69	26.70
Net Margin (%)	14.01	10.57	9.82	7.81	17.89
Cash Profit Margin (%)	16.01	13.06	11.94	10.05	19.47

	Kirloskar Pneumatic	Elgi Equipments	KSB	Kirloskar Brothers	Ingersoll-Rand
Revenue Growth (%)	8.94	12.54	6.42	1.02	4.20
EBIT Growth (%)	22.39	19.50	15.62	-8.79	-1.84
Net Profit Growth (%)	20.35	22.84	9.30	-10.44	-4.30
EPS Growth (%)	21.16	22.84	9.30	-10.02	-4.30
Book Value Growth (%)	13.80	19.44	13.02	17.74	0.60

	Kirloskar Pneumatic	Elgi Equipments	KSB	Kirloskar Brothers	Ingersoll-Rand
Price / Earnings	26.29	34.45	48.53	28.44	43.14
Price / Book Value	5.43	6.67	7.82	4.31	18.11
Dividend Yield (%)	1.16	0.58	0.58	0.52	2.14
EV/EBITDA	17.09	20.68	29.68	16.75	29.27
Market Cap (₹ Cr)	6,732.77	14,819.87	13,126.85	10,625.25	11,044.28

	Kirloskar Pneumatic	Elgi Equipments	KSB	Kirloskar Brothers	Ingersoll-Rand
Debt to Equity	0.00	0.18	0.00	0.08	0.00
Short term debt to equity ratio	0.00	0.18	--	0.05	--
Current Ratio	2.41	2.08	2.03	1.83	1.87
Quick Ratio	2.02	1.49	1.26	1.32	1.28
Interest Coverage	100.14	20.57	120.04	16.04	229.41

	Kirloskar Pneumatic	Elgi Equipments	KSB	Kirloskar Brothers	Ingersoll-Rand
Debtors to sales (%)	29.27	18.32	32.24	14.60	21.45
Asset Turnover	1.01	1.21	1.07	1.15	1.45
Receivable days	102.50	61.54	100.73	45.94	78.53
Inventory Days	44.27	60.94	94.72	68.64	50.94
Payable days	96.85	75.15	101.93	113.04	110.70
Cash Conversion Cycle	49.92	47.34	93.52	1.54	18.78

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.