Market cap
₹25 Cr
Revenue (TTM)
₹5 Cr
P/E Ratio
--
P/B Ratio
3.4
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | -- | -- | -- |
| EBIT | -187.50 | -2.22 | -20.37 | -100.00 | -150.00 |
| Net Profit | -57.14 | 120.00 | 79.25 | -6.75 | 4.63 |
| EPS | -57.10 | 120.05 | 79.25 | 10.64 | 9.79 |
| Book Value | -- | -- | 8.75 | 19.81 | 23.25 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| -- | -- | -48.74 | -39.65 | -- |
| Net Margin
| -- | -- | -30.21 | -31.86 | -- |
| Return on equity
| 7.26 | 3.78 | -20.00 | -26.36 | -- |
| Return on Capital
| 8.88 | 4.76 | -- | -14.91 | -- |
| Return on Assets
| 6.68 | 3.50 | -8.46 | -12.35 | -- |
| Debt to Equity (x)
| -- | -- | 1.03 | 0.80 | -- |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kapil Cotex
|
--
|
-14.91
|
--
|
--
|
--
|
|
Peer Median
|
--
|
9.46
|
8.67
|
11.14
|
--
|
ROE
-20.00
Lower than Peers by 27.48
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kapil Cotex
|
-20.00
|
-26.36
|
--
|
--
|
--
|
|
Peer Median
|
7.48
|
6.88
|
6.37
|
10.53
|
--
|
ROA
-8.46
Lower than Peers by 12.14
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kapil Cotex
|
-8.46
|
-12.35
|
--
|
--
|
--
|
|
Peer Median
|
3.69
|
2.80
|
3.52
|
3.84
|
--
|
EBIT Margin
-48.74
Lower than Peers by 52.84
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kapil Cotex
|
-48.74
|
-39.65
|
--
|
--
|
--
|
|
Peer Median
|
4.10
|
7.14
|
4.95
|
5.52
|
--
|
Net Margin
-30.21
Lower than Peers by 34.04
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kapil Cotex
|
-30.21
|
-31.86
|
--
|
--
|
--
|
|
Peer Median
|
3.83
|
4.30
|
3.61
|
3.96
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kapil Cotex
|
0.00
|
-25.91
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-30.91
Lower than Peers by 39.63
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kapil Cotex
|
-30.91
|
--
|
--
|
--
|
--
|
|
Peer Median
|
8.72
|
9.06
|
1.11
|
30.80
|
--
|
EBIT Growth
-38.81
Lower than Peers by 51.02
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kapil Cotex
|
-38.81
|
--
|
--
|
--
|
--
|
|
Peer Median
|
12.21
|
55.67
|
13.24
|
7.70
|
--
|
Net Profit Growth
79.25
Higher than Peers by 63.09
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kapil Cotex
|
79.25
|
--
|
--
|
--
|
--
|
|
Peer Median
|
16.16
|
49.04
|
13.99
|
16.01
|
--
|
EPS Growth
79.25
Higher than Peers by 63.26
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kapil Cotex
|
79.25
|
--
|
--
|
--
|
--
|
|
Peer Median
|
15.99
|
47.37
|
--
|
30.18
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kapil Cotex
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
1.03
Higher than Peers by 1.00
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kapil Cotex
|
1.03
|
0.80
|
--
|
--
|
--
|
|
Peer Median
|
0.03
|
0.55
|
0.45
|
0.64
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kapil Cotex
|
--
|
0.02
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.68
Lower than Peers by 1.02
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kapil Cotex
|
0.68
|
0.75
|
--
|
--
|
--
|
|
Peer Median
|
1.70
|
1.42
|
1.32
|
1.36
|
--
|
Quick Ratio
0.27
Lower than Peers by 0.76
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kapil Cotex
|
0.27
|
0.13
|
--
|
--
|
--
|
|
Peer Median
|
1.03
|
0.86
|
0.89
|
1.02
|
--
|
Interest Coverage
-122.44
Lower than Peers by 127.73
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kapil Cotex
|
-122.44
|
-201.13
|
--
|
--
|
--
|
|
Peer Median
|
5.29
|
2.81
|
3.02
|
3.71
|
--
|
Operating Efficiency
Debtors to sales
21.30
Higher than Peers by 4.22
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kapil Cotex
|
21.30
|
6.02
|
--
|
--
|
--
|
|
Peer Median
|
17.08
|
18.29
|
15.98
|
19.86
|
--
|
Asset Turnover
0.26
Lower than Peers by 0.69
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kapil Cotex
|
0.26
|
0.37
|
--
|
--
|
--
|
|
Peer Median
|
0.95
|
1.05
|
1.06
|
1.12
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kapil Cotex
|
--
|
21.98
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kapil Cotex
|
--
|
82.48
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kapil Cotex
|
--
|
62.86
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kapil Cotex
|
--
|
41.60
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
-14.87
Lower than Peers by 42.53
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kapil Cotex
|
-14.87
|
--
|
--
|
--
|
--
|
|
Peer Median
|
27.66
|
31.56
|
26.62
|
16.36
|
--
|
Price / Book Value
3.35
Higher than Peers by 1.65
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kapil Cotex
|
3.35
|
3.49
|
--
|
--
|
--
|
|
Peer Median
|
1.70
|
2.42
|
1.15
|
1.21
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kapil Cotex
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-19.47
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kapil Cotex
|
-19.47
|
-20.73
|
--
|
--
|
--
|
|
Peer Median
|
--
|
17.37
|
13.15
|
11.37
|
--
|
Market Cap
25
Lower than Peers by 342
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Kapil Cotex
|
25
|
31
|
--
|
--
|
--
|
|
Peer Median
|
367
|
367
|
272
|
272
|
--
|