Kkalpana Ind Peer Comparison

BSE: 526409

₹6.73

₹-0.15 (-2.18%)

As on 04-Sep-2026IST

Market cap

₹63 Cr

Revenue (TTM)

₹32 Cr

P/E Ratio

83.5

P/B Ratio

1.7

Div. Yield

0 %

Edit

	Kkalpana Ind	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
Market cap (₹ Cr)	63	3,601	3,193	3,169	2,825
Revenue (₹ Cr)	32	3,505	1,020	1,440	3,168
Net Profit (₹ Cr)	0.76	272.84	207.13	198.87	213.46
Net Margin (%)	1.83	7.74	19.20	13.46	6.66
RoE (%)	2.03	21.48	19.27	18.84	22.13
Price to Earnings	83.52	13.20	15.42	15.86	13.23
Price-To-Book	1.69	2.39	2.69	2.76	2.62

Income Statement (₹ Cr)

	Kkalpana Ind	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
Operating Revenue	40.50	2,982.42	880.14	1,397.74	2,603.32
Total Income	52.62	2,994.60	920.86	1,435.13	2,621.29
Total Expenditure	46.13	2,631.15	689.06	1,183.25	2,334.32
EBITDA	-5.63	351.27	191.08	214.50	269.00
Depreciation	2.41	55.04	28.70	9.00	15.03
EBIT	-8.04	296.23	162.38	205.49	253.97
Interest	3.38	6.42	1.82	0.19	21.29
Other Income	12.12	12.18	40.73	37.39	17.96
Exceptional Items	-0.84	--	--	--	--
Profit before Tax	0.69	301.99	201.28	243.79	250.64
Provision for Tax	0.01	68.27	51.99	63.77	65.15
Profit after Tax	0.69	233.72	149.29	180.02	185.50

	Kkalpana Ind	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
Shareholder's Funds	36.59	1,218.73	955.57	1,002.06	834.71
Minority Interest	--	--	--	--	--
Non-Current Liabilities	27.49	459.30	9.73	18.60	33.51
Current Liabilities	8.28	660.57	86.79	83.09	346.27
Total Liabilities	72.37	2,342.48	1,054.60	1,103.75	1,214.49

	Kkalpana Ind	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
Non-Current Assets	40.85	977.92	377.96	169.19	293.84
Current Assets	31.52	1,360.54	674.13	934.56	920.65
Total Assets	72.37	2,342.48	1,054.60	1,103.75	1,214.49
Total Debt*	25.00	205.82	7.45	0.00	42.00
Net Current Assets	23.24	699.97	587.35	851.47	574.38
Contingent Liabilities	11.79	58.33	22.49	0.91	9.87

	Kkalpana Ind	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
Cash From Operating Activities	13.12	54.34	156.94	108.75	137.20
Cash Flow from Investing Activities	3.98	-84.73	-67.77	235.16	-114.37
Cash from Financing Activities	-21.94	73.56	-69.79	-99.54	-56.61
Net Cash Inflow / Outflow	-4.84	43.17	19.38	244.36	-33.79

	Kkalpana Ind	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
ROCE (%)	5.85	28.59	22.03	25.35	33.94
ROE (%)	1.90	24.08	16.38	18.70	24.82
ROA (%)	0.87	13.84	14.84	16.67	16.43
EBIT Margin (%)	16.01	12.19	26.34	18.02	11.02
Net Margin (%)	1.31	7.80	16.21	12.54	7.08
Cash Profit Margin (%)	7.64	9.59	20.04	11.46	7.70

	Kkalpana Ind	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
Revenue Growth (%)	-34.77	34.21	9.61	14.41	7.08
EBIT Growth (%)	-33.20	32.85	21.57	0.14	1.80
Net Profit Growth (%)	213.98	34.97	21.90	0.36	2.11
EPS Growth (%)	213.73	34.97	23.30	0.36	2.11
Book Value Growth (%)	1.85	68.63	10.20	8.59	26.50

	Kkalpana Ind	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
Price / Earnings	154.45	20.57	13.78	15.04	14.24
Price / Book Value	2.90	3.94	2.15	2.70	3.16
Dividend Yield (%)	0.00	2.16	1.06	3.68	0.69
EV/EBITDA	20.10	13.52	8.53	9.14	9.20
Market Cap (₹ Cr)	106.21	4,807.06	2,056.79	2,707.57	2,640.81

	Kkalpana Ind	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
Debt to Equity	0.68	0.17	0.01	0.00	0.05
Short term debt to equity ratio	--	--	--	--	0.05
Current Ratio	3.81	2.06	7.77	11.25	2.66
Quick Ratio	1.92	0.90	5.48	9.83	1.96
Interest Coverage	1.20	48.04	111.70	1,259.58	12.77

	Kkalpana Ind	Styrenix Performance Materials	Mayur Uniquoters	Bhansali Polymer	Ddev Plastiks
Debtors to sales (%)	14.66	14.75	20.71	18.28	17.92
Asset Turnover	0.51	1.78	0.88	1.53	2.31
Receivable days	65.77	44.64	69.99	53.72	60.61
Inventory Days	135.43	62.84	82.95	28.08	31.38
Payable days	9.24	69.13	41.95	27.13	15.96
Cash Conversion Cycle	191.97	38.35	110.98	54.67	76.02

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.