Jayavant Products Peer Comparison

BSE: 531382

₹16.95

₹0.80 (4.95%)

As on 12-Apr-2016IST

Market cap

₹14 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

0.8

Div. Yield

0 %

Edit

	Jayavant Products	Dhenu Buildcon	Monarch Networth	Centrum Capital	Vardhman Holdings
Market cap (₹ Cr)	14	3,590	3,026	1,119	1,117
Revenue (₹ Cr)	--	2	365	3,643	20
Net Profit (₹ Cr)	--	-0.75	181.13	-323.19	4.46
Net Margin (%)	--	-41.88	49.50	-8.02	20.65
RoE (%)	--	0.12	19.57	-87.66	6.71
Price to Earnings	--	--	16.70	--	4.44
Price-To-Book	0.75	4.26	2.98	14.76	0.30

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Jayavant Products	Dhenu Buildcon	Monarch Networth	Centrum Capital	Vardhman Holdings
Operating Revenue	0.06	0.10	23.16	2,825.91	12.48
Total Income	-0.36	0.10	25.75	2,843.27	13.90
Total Expenditure	0.08	0.05	25.23	2,803.14	1.44
EBITDA	-0.02	-0.05	-2.07	22.77	11.05
Depreciation	--	0.00	2.12	6.31	0.01
EBIT	-0.02	-0.05	-4.18	16.46	11.03
Interest	--	0.00	2.38	28.71	--
Other Income	0.01	0.10	2.58	17.36	1.42
Exceptional Items	--	--	-0.01	4.99	53.88
Profit before Tax	-0.44	0.05	-3.99	10.10	12.45
Provision for Tax	--	0.00	-0.59	-4.46	1.01
Profit after Tax	-0.44	0.05	-3.40	14.56	11.44

Liabilities (₹ Cr)

	Jayavant Products	Dhenu Buildcon	Monarch Networth	Centrum Capital	Vardhman Holdings
Shareholder's Funds	18.59	10.45	15.52	232.92	185.82
Minority Interest	--	--	0.00	0.92	--
Non-Current Liabilities	0.00	0.00	-2.88	19.81	0.02
Current Liabilities	3.05	1.24	115.77	306.85	1.45
Total Liabilities	12.14	11.69	132.93	585.33	187.29

Assets (₹ Cr)

	Jayavant Products	Dhenu Buildcon	Monarch Networth	Centrum Capital	Vardhman Holdings
Non-Current Assets	1.39	2.92	23.45	247.58	84.16
Current Assets	20.24	8.77	104.86	312.92	103.12
Total Assets	12.14	11.69	132.93	585.33	187.29
Total Debt*	2.56	1.19	13.65	186.35	0.00
Net Current Assets	17.19	7.53	-10.91	6.07	101.67
Contingent Liabilities	0.00	--	5.72	99.38	0.20

Cashflow (₹ Cr)

	Jayavant Products	Dhenu Buildcon	Monarch Networth	Centrum Capital	Vardhman Holdings
Cash From Operating Activities	-0.12	1.74	-0.06	23.18	8.83
Cash Flow from Investing Activities	0.09	-2.89	0.60	4.69	-6.11
Cash from Financing Activities	0.06	1.18	-2.12	-24.36	-0.93
Net Cash Inflow / Outflow	0.03	0.03	-1.58	3.52	1.79

Ratios

Profitability Ratios

	Jayavant Products	Dhenu Buildcon	Monarch Networth	Centrum Capital	Vardhman Holdings
ROCE (%)	-3.96	0.48	-5.22	9.37	6.89
ROE (%)	-5.14	0.51	-19.82	6.45	6.33
ROA (%)	-3.55	0.48	-2.46	2.69	6.00
EBIT Margin (%)	-739.49	32.00	2.23	1.42	99.85
Net Margin (%)	122.58	50.89	-13.21	0.51	82.29
Cash Profit Margin (%)	-739.49	5.93	-5.54	0.74	91.76

Growth Ratios

	Jayavant Products	Dhenu Buildcon	Monarch Networth	Centrum Capital	Vardhman Holdings
Revenue Growth (%)	271.28	-100.00	-29.00	-5.86	-6.17
EBIT Growth (%)	-2,010.90	59.84	-87.14	799.56	-8.22
Net Profit Growth (%)	-2,180.77	759.72	-63.55	147.25	-79.19
EPS Growth (%)	-468.75	760.48	-62.81	146.54	-79.19
Book Value Growth (%)	-5.01	0.51	-18.43	6.52	5.88

Valuation Ratios

	Jayavant Products	Dhenu Buildcon	Monarch Networth	Centrum Capital	Vardhman Holdings
Price / Earnings	0.00	2,281.33	0.00	1.18	12.84
Price / Book Value	2.22	11.57	1.01	4.37	0.79
Dividend Yield (%)	0.00	0.00	0.00	0.00	0.65
EV/EBITDA	-47.77	2,295.62	43.14	28.50	11.63
Market Cap (₹ Cr)	18.35	76.34	15.61	1,017.89	146.91

Solvency Ratios

	Jayavant Products	Dhenu Buildcon	Monarch Networth	Centrum Capital	Vardhman Holdings
Debt to Equity	0.00	0.11	0.89	0.80	0.00
Short term debt to equity ratio	0.14	0.11	0.88	0.78	--
Current Ratio	6.64	7.06	0.91	1.02	71.33
Quick Ratio	6.64	7.06	0.90	1.00	71.33
Interest Coverage	--	559.61	-0.68	1.35	--

Operating Efficiency Ratios

	Jayavant Products	Dhenu Buildcon	Monarch Networth	Centrum Capital	Vardhman Holdings
Debtors to sales (%)	856.17	--	331.11	3.57	--
Asset Turnover	0.00	0.00	0.17	5.22	0.07
Receivable days	4,206.66	0.00	1,224.36	12.71	0.00
Inventory Days	0.00	0.00	1.34	0.48	0.00
Payable days	--	--	--	5.79	0.00
Cash Conversion Cycle	--	--	--	7.40	0.00

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly