Jayaswal Neco Peer Comparison
NSE: JAYNECOIND | BSE: 522285
₹91.28
As on 01-Oct-2026IST
Market cap
₹8,837 Cr
Revenue (TTM)
₹7,589 Cr
P/E Ratio
15.7
P/B Ratio
2.9
Div. Yield
0 %
| Jayaswal Neco | Godawari Power | Gallantt Ispat | Kirloskar Ferrous | Prakash | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
8,837 | 14,512 | 12,750 | 7,692 | 2,125 |
Revenue (₹ Cr) |
7,589 | 5,808 | 4,437 | 6,962 | 3,474 |
Net Profit (₹ Cr) |
564.01 | 799.43 | 434.14 | 345.04 | 313.01 |
Net Margin (%) |
7.41 | 13.52 | 9.63 | 4.91 | 8.93 |
RoE (%) |
21.11 | 14.86 | 13.57 | 10.43 | 8.92 |
Price to Earnings |
15.67 | 17.99 | 29.26 | 22.29 | 6.79 |
Price-To-Book |
2.91 | 2.45 | 3.71 | 1.96 | 0.58 |
Income Statement (₹ Cr)
| Jayaswal Neco | Godawari Power | Gallantt Ispat | Kirloskar Ferrous | Prakash | |
|---|---|---|---|---|---|
|
Operating Revenue
|
7,131.82 | 5,380.65 | 4,418.92 | 6,888.57 | 3,478.66 |
|
Total Income
|
7,149.05 | 5,474.79 | 4,478.52 | 6,950.93 | 3,508.12 |
|
Total Expenditure
|
5,807.25 | 4,127.58 | 3,702.48 | 6,046.85 | 2,965.37 |
|
EBITDA
|
1,324.57 | 1,253.07 | 716.44 | 841.72 | 513.29 |
|
Depreciation
|
300.96 | 178.34 | 130.32 | 266.91 | 167.93 |
|
EBIT
|
1,023.61 | 1,074.73 | 586.13 | 574.81 | 345.36 |
|
Interest
|
427.35 | 58.46 | 41.69 | 125.37 | 44.08 |
|
Other Income
|
17.23 | 94.14 | 59.59 | 62.36 | 29.46 |
|
Exceptional Items
|
-10.04 | -18.29 | -- | -15.15 | -- |
|
Profit before Tax
|
603.45 | 1,098.30 | 604.03 | 496.65 | 330.74 |
|
Provision for Tax
|
140.34 | 296.57 | 119.77 | -10.57 | -2.40 |
|
Profit after Tax
|
463.11 | 801.73 | 484.27 | 507.22 | 333.14 |
Liabilities (₹ Cr)
| Jayaswal Neco | Godawari Power | Gallantt Ispat | Kirloskar Ferrous | Prakash | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,841.36 | 5,808.16 | 3,316.23 | 3,862.79 | 3,588.37 |
|
Minority Interest
|
-- | 40.85 | -- | -- | -- |
|
Non-Current Liabilities
|
1,417.89 | 579.15 | 273.22 | 494.48 | 474.64 |
|
Current Liabilities
|
1,710.89 | 867.99 | 680.17 | 2,231.77 | 689.64 |
|
Total Liabilities
|
5,970.14 | 7,296.15 | 4,269.62 | 6,589.04 | 4,752.65 |
Assets (₹ Cr)
| Jayaswal Neco | Godawari Power | Gallantt Ispat | Kirloskar Ferrous | Prakash | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
3,591.12 | 4,656.05 | 2,262.19 | 4,108.39 | 3,577.05 |
|
Current Assets
|
2,379.02 | 2,640.10 | 2,007.43 | 2,480.65 | 1,175.60 |
|
Total Assets
|
5,970.14 | 7,296.15 | 4,269.62 | 6,589.04 | 4,752.65 |
|
Total Debt*
|
2,111.21 | 426.69 | 547.69 | 1,034.30 | 420.25 |
|
Net Current Assets
|
668.13 | 1,772.11 | 1,327.26 | 248.88 | 485.96 |
|
Contingent Liabilities
|
300.14 | 314.10 | 106.20 | 669.90 | 176.09 |
Cashflow (₹ Cr)
| Jayaswal Neco | Godawari Power | Gallantt Ispat | Kirloskar Ferrous | Prakash | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1,367.46 | 1,157.40 | 602.26 | 941.98 | 298.99 |
|
Cash Flow from Investing Activities
|
-112.87 | -1,336.50 | -627.36 | -443.75 | -338.24 |
|
Cash from Financing Activities
|
-1,284.31 | 156.22 | 121.42 | -453.47 | 31.07 |
|
Net Cash Inflow / Outflow
|
-29.71 | -22.88 | 96.33 | 44.76 | -8.18 |
Ratios
Profitability Ratios
| Jayaswal Neco | Godawari Power | Gallantt Ispat | Kirloskar Ferrous | Prakash | |
|---|---|---|---|---|---|
|
ROCE (%)
|
20.48 | 20.20 | 18.23 | 12.95 | 9.79 |
|
ROE (%)
|
17.76 | 15.22 | 15.73 | 13.96 | 9.65 |
|
ROA (%)
|
7.95 | 11.92 | 12.39 | 7.84 | 7.21 |
|
EBIT Margin (%)
|
18.81 | 25.04 | 17.56 | 13.12 | 15.60 |
|
Net Margin (%)
|
6.48 | 14.64 | 10.81 | 7.30 | 9.50 |
|
Cash Profit Margin (%)
|
10.71 | 18.21 | 13.91 | 11.24 | 14.40 |
Growth Ratios
| Jayaswal Neco | Godawari Power | Gallantt Ispat | Kirloskar Ferrous | Prakash | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
18.87 | 0.09 | 2.94 | 4.94 | -13.34 |
|
EBIT Growth (%)
|
40.73 | 4.46 | 9.29 | 11.79 | -0.41 |
|
Net Profit Growth (%)
|
311.00 | -1.39 | 20.84 | 72.51 | -6.28 |
|
EPS Growth (%)
|
311.01 | -1.73 | 20.84 | 72.20 | -6.28 |
|
Book Value Growth (%)
|
19.61 | 16.06 | 16.66 | 12.52 | 8.13 |
Valuation Ratios
| Jayaswal Neco | Godawari Power | Gallantt Ispat | Kirloskar Ferrous | Prakash | |
|---|---|---|---|---|---|
|
Price / Earnings
|
15.05 | 20.68 | 27.37 | 11.34 | 6.00 |
|
Price / Book Value
|
2.45 | 2.93 | 4.00 | 1.50 | 0.56 |
|
Dividend Yield (%)
|
0.00 | 0.37 | 0.36 | 1.72 | 1.61 |
|
EV/EBITDA
|
6.57 | 11.76 | 17.14 | 7.37 | 4.10 |
|
Market Cap (₹ Cr)
|
6,970.64 | 16,556.81 | 13,254.56 | 5,753.33 | 2,000.23 |
Solvency Ratios
| Jayaswal Neco | Godawari Power | Gallantt Ispat | Kirloskar Ferrous | Prakash | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.74 | 0.08 | 0.17 | 0.27 | 0.12 |
|
Short term debt to equity ratio
|
0.17 | 0.03 | 0.13 | 0.14 | 0.03 |
|
Current Ratio
|
1.39 | 3.04 | 2.95 | 1.11 | 1.70 |
|
Quick Ratio
|
0.58 | 1.97 | 2.14 | 0.63 | 0.98 |
|
Interest Coverage
|
2.41 | 19.79 | 15.49 | 4.96 | 8.50 |
Operating Efficiency Ratios
| Jayaswal Neco | Godawari Power | Gallantt Ispat | Kirloskar Ferrous | Prakash | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
6.58 | 2.44 | 4.02 | 15.82 | 5.65 |
|
Asset Turnover
|
1.22 | 0.80 | 1.13 | 1.06 | 0.75 |
|
Receivable days
|
22.25 | 8.95 | 11.06 | 56.54 | 19.42 |
|
Inventory Days
|
66.77 | 63.03 | 40.76 | 58.28 | 51.49 |
|
Payable days
|
43.30 | 60.28 | 15.02 | 60.67 | 20.78 |
|
Cash Conversion Cycle
|
45.73 | 11.70 | 36.80 | 54.15 | 50.13 |