Jayaswal Neco Peer Comparison
NSE: JAYNECOIND | BSE: 522285
₹99.10
As on 28-Aug-2026IST
Market cap
₹9,622 Cr
Revenue (TTM)
₹7,589 Cr
P/E Ratio
17.1
P/B Ratio
3.2
Div. Yield
0 %
| Jayaswal Neco | Godawari Power | Gallantt Ispat | Kirloskar Ferrous | Prakash | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
9,622 | 16,151 | 13,929 | 7,406 | 2,325 |
Revenue (₹ Cr) |
7,589 | 5,808 | 4,437 | 6,962 | 3,474 |
Net Profit (₹ Cr) |
564.01 | 799.43 | 434.14 | 345.04 | 313.01 |
Net Margin (%) |
7.41 | 13.52 | 9.63 | 4.91 | 8.93 |
RoE (%) |
21.11 | 14.86 | 13.57 | 10.43 | 8.92 |
Price to Earnings |
17.06 | 20.03 | 31.96 | 21.46 | 7.43 |
Price-To-Book |
3.17 | 2.73 | 4.05 | 1.88 | 0.64 |
Income Statement (₹ Cr)
| Jayaswal Neco | Godawari Power | Gallantt Ispat | Kirloskar Ferrous | Prakash | |
|---|---|---|---|---|---|
|
Operating Revenue
|
7,131.82 | 5,380.65 | 4,292.73 | 6,888.57 | 4,014.35 |
|
Total Income
|
7,149.05 | 5,474.79 | 4,308.34 | 6,950.93 | 4,039.82 |
|
Total Expenditure
|
5,807.25 | 4,127.58 | 3,598.30 | 6,046.85 | 3,494.83 |
|
EBITDA
|
1,324.57 | 1,253.07 | 694.43 | 841.72 | 519.52 |
|
Depreciation
|
300.96 | 178.34 | 119.96 | 266.91 | 142.70 |
|
EBIT
|
1,023.61 | 1,074.73 | 574.47 | 574.81 | 376.82 |
|
Interest
|
427.35 | 58.46 | 21.99 | 125.37 | 46.34 |
|
Other Income
|
17.23 | 94.14 | 15.62 | 62.36 | 25.47 |
|
Exceptional Items
|
-10.04 | -18.29 | -- | -15.15 | -- |
|
Profit before Tax
|
603.45 | 1,098.30 | 568.09 | 496.65 | 355.95 |
|
Provision for Tax
|
140.34 | 296.57 | 167.35 | -10.57 | 0.50 |
|
Profit after Tax
|
463.11 | 801.73 | 400.74 | 507.22 | 355.45 |
Liabilities (₹ Cr)
| Jayaswal Neco | Godawari Power | Gallantt Ispat | Kirloskar Ferrous | Prakash | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,841.36 | 5,808.16 | 2,842.56 | 3,862.79 | 3,318.65 |
|
Minority Interest
|
-- | 40.85 | -- | -- | -- |
|
Non-Current Liabilities
|
1,417.89 | 579.15 | 294.74 | 494.48 | 236.46 |
|
Current Liabilities
|
1,710.89 | 867.99 | 411.05 | 2,231.77 | 929.65 |
|
Total Liabilities
|
5,970.14 | 7,296.15 | 3,548.35 | 6,589.04 | 4,484.76 |
Assets (₹ Cr)
| Jayaswal Neco | Godawari Power | Gallantt Ispat | Kirloskar Ferrous | Prakash | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
3,591.12 | 4,656.05 | 2,170.98 | 4,108.39 | 3,317.90 |
|
Current Assets
|
2,379.02 | 2,640.10 | 1,377.37 | 2,480.65 | 1,166.86 |
|
Total Assets
|
5,970.14 | 7,296.15 | 3,548.35 | 6,589.04 | 4,484.76 |
|
Total Debt*
|
2,111.21 | 426.69 | 377.67 | 1,034.30 | 328.33 |
|
Net Current Assets
|
668.13 | 1,772.11 | 966.32 | 248.88 | 237.21 |
|
Contingent Liabilities
|
300.14 | 314.10 | 106.31 | 669.90 | 209.84 |
Cashflow (₹ Cr)
| Jayaswal Neco | Godawari Power | Gallantt Ispat | Kirloskar Ferrous | Prakash | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1,367.46 | 1,157.40 | 578.80 | 941.98 | 141.90 |
|
Cash Flow from Investing Activities
|
-112.87 | -1,336.50 | -459.90 | -443.75 | -125.53 |
|
Cash from Financing Activities
|
-1,284.31 | 156.22 | -113.89 | -453.47 | 2.12 |
|
Net Cash Inflow / Outflow
|
-29.71 | -22.88 | 5.01 | 44.76 | 18.49 |
Ratios
Profitability Ratios
| Jayaswal Neco | Godawari Power | Gallantt Ispat | Kirloskar Ferrous | Prakash | |
|---|---|---|---|---|---|
|
ROCE (%)
|
20.48 | 20.20 | 19.24 | 12.95 | 11.60 |
|
ROE (%)
|
17.76 | 15.22 | 15.14 | 13.96 | 11.21 |
|
ROA (%)
|
7.95 | 11.92 | 11.99 | 7.84 | 8.32 |
|
EBIT Margin (%)
|
18.81 | 25.04 | 16.54 | 13.12 | 13.58 |
|
Net Margin (%)
|
6.48 | 14.64 | 9.30 | 7.30 | 8.80 |
|
Cash Profit Margin (%)
|
10.71 | 18.21 | 12.13 | 11.24 | 12.41 |
Growth Ratios
| Jayaswal Neco | Godawari Power | Gallantt Ispat | Kirloskar Ferrous | Prakash | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
18.87 | 0.09 | 1.55 | 4.94 | 9.15 |
|
EBIT Growth (%)
|
40.73 | 4.46 | 56.04 | 11.79 | -2.06 |
|
Net Profit Growth (%)
|
311.00 | -1.39 | 77.84 | 72.51 | 2.09 |
|
EPS Growth (%)
|
311.01 | -1.73 | 77.83 | 72.20 | 2.09 |
|
Book Value Growth (%)
|
19.61 | 16.06 | 15.99 | 12.52 | 9.75 |
Valuation Ratios
| Jayaswal Neco | Godawari Power | Gallantt Ispat | Kirloskar Ferrous | Prakash | |
|---|---|---|---|---|---|
|
Price / Earnings
|
15.05 | 20.68 | 22.99 | 11.34 | 8.03 |
|
Price / Book Value
|
2.45 | 2.93 | 3.24 | 1.50 | 0.86 |
|
Dividend Yield (%)
|
0.00 | 0.37 | 0.33 | 1.72 | 0.94 |
|
EV/EBITDA
|
6.57 | 11.76 | 13.15 | 7.37 | 5.34 |
|
Market Cap (₹ Cr)
|
6,970.64 | 16,556.81 | 9,214.34 | 5,753.33 | 2,853.80 |
Solvency Ratios
| Jayaswal Neco | Godawari Power | Gallantt Ispat | Kirloskar Ferrous | Prakash | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.74 | 0.08 | 0.13 | 0.27 | 0.10 |
|
Short term debt to equity ratio
|
0.17 | 0.03 | 0.10 | 0.14 | 0.06 |
|
Current Ratio
|
1.39 | 3.04 | 3.35 | 1.11 | 1.26 |
|
Quick Ratio
|
0.58 | 1.97 | 2.29 | 0.63 | 0.74 |
|
Interest Coverage
|
2.41 | 19.79 | 26.83 | 4.96 | 8.68 |
Operating Efficiency Ratios
| Jayaswal Neco | Godawari Power | Gallantt Ispat | Kirloskar Ferrous | Prakash | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
6.58 | 2.44 | 2.10 | 15.82 | 4.33 |
|
Asset Turnover
|
1.22 | 0.80 | 1.28 | 1.06 | 0.94 |
|
Receivable days
|
22.25 | 8.95 | 8.47 | 56.54 | 11.69 |
|
Inventory Days
|
66.77 | 63.03 | 37.21 | 58.28 | 35.65 |
|
Payable days
|
43.30 | 60.28 | 8.72 | 60.67 | 19.26 |
|
Cash Conversion Cycle
|
45.73 | 11.70 | 36.96 | 54.15 | 28.08 |