Market cap
₹34 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
493
P/B Ratio
2
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.35
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
0.35
|
0.14
|
0.20
|
0.20
|
0.18
|
0.18
|
|||||
|
Total Expenditure
|
0.27
|
0.11
|
0.17
|
0.18
|
0.16
|
0.17
|
|||||
|
EBITDA
|
--
|
-0.11
|
-0.17
|
-0.18
|
-0.16
|
-0.17
|
|||||
|
Depreciation
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
--
|
-0.11
|
-0.17
|
-0.18
|
-0.16
|
-0.17
|
|||||
|
Interest
|
--
|
0.00
|
--
|
--
|
0.00
|
0.00
|
|||||
|
Other Income
|
--
|
0.14
|
0.20
|
0.20
|
0.18
|
0.18
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.08
|
0.02
|
0.03
|
0.02
|
0.02
|
0.01
|
|||||
|
Provision for Tax
|
0.01
|
0.01
|
0.01
|
0.00
|
0.00
|
0.00
|
|||||
|
Profit after Tax
|
0.07
|
0.02
|
0.02
|
0.02
|
0.02
|
0.01
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
15.06
|
15.04
|
15.02
|
15.00
|
14.99
|
14.97
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
2.08
|
1.91
|
1.82
|
1.75
|
1.46
|
0.60
|
|||||
|
Total Liabilities
|
17.14
|
16.94
|
16.84
|
16.75
|
16.44
|
15.57
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.61
|
0.61
|
0.61
|
0.61
|
0.61
|
0.61
|
|||||
|
Current Assets
|
16.53
|
16.34
|
16.24
|
16.14
|
15.84
|
14.96
|
|||||
|
Total Assets
|
17.14
|
16.94
|
16.84
|
16.75
|
16.44
|
15.57
|
|||||
|
Total Debt*
|
--
|
1.00
|
0.94
|
0.89
|
0.81
|
0.02
|
|||||
|
Net Current Assets
|
14.45
|
14.43
|
14.41
|
14.39
|
14.38
|
14.36
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.05
|
-0.16
|
-0.01
|
-0.75
|
-0.02
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
0.05
|
0.06
|
0.08
|
0.80
|
0.02
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.00
|
-0.11
|
0.07
|
0.04
|
-0.01
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.11
|
0.02
|
0.02
|
0.02
|
0.02
|
0.01
|
|||||
|
Cash EPS (₹)
|
0.08
|
0.02
|
0.02
|
0.02
|
0.02
|
0.01
|
|||||
|
Adjusted Book Value (₹)
|
20.34
|
17.66
|
17.64
|
17.62
|
17.60
|
17.58
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.06
|
-0.19
|
-0.01
|
-0.88
|
-0.03
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.07
|
-0.20
|
-0.02
|
-0.89
|
-0.03
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
0.13
|
0.16
|
0.12
|
0.13
|
0.05
|
|||||
|
ROE (%)
|
--
|
0.11
|
0.13
|
0.10
|
0.10
|
0.04
|
|||||
|
ROA (%)
|
0.40
|
0.09
|
0.12
|
0.09
|
0.10
|
0.04
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
19.88
|
11.66
|
9.85
|
7.62
|
8.25
|
3.01
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
139.31
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
--
|
33.22
|
4.14
|
-8.80
|
5.32
|
7.04
|
|||||
|
Net Profit Growth (%)
|
155.56
|
-18.56
|
28.13
|
-0.51
|
179.30
|
-73.64
|
|||||
|
EPS Growth (%)
|
245.11
|
-18.42
|
28.09
|
-0.56
|
179.69
|
-73.64
|
|||||
|
Book Value Growth (%)
|
--
|
0.11
|
0.13
|
0.10
|
0.10
|
0.04
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
492.98
|
3,200.54
|
1,482.46
|
1,656.01
|
1,338.16
|
418.75
|
|||||
|
Price / Book Value
|
1.96
|
3.37
|
1.92
|
1.67
|
1.36
|
0.15
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
468.71
|
2,472.53
|
1,169.94
|
1,316.09
|
1,061.10
|
306.00
|
|||||
|
Close Price (₹)
|
34.45
|
59.53
|
33.80
|
29.45
|
23.92
|
2.68
|
|||||
|
High Price (₹)
|
67.60
|
60.45
|
36.60
|
37.20
|
23.92
|
3.20
|
|||||
|
Low Price (₹)
|
31.00
|
23.51
|
14.35
|
16.50
|
2.56
|
1.92
|
|||||
|
Market Cap (₹ Cr)
|
34.02
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.07
|
0.06
|
0.06
|
0.05
|
0.00
|
|||||
|
Short term debt to equity ratio
|
--
|
0.07
|
0.06
|
0.06
|
0.05
|
0.00
|
|||||
|
Current Ratio
|
7.94
|
8.56
|
8.91
|
9.23
|
10.87
|
24.97
|
|||||
|
Quick Ratio
|
7.94
|
8.56
|
8.91
|
9.23
|
10.87
|
24.97
|
|||||
|
Interest Coverage
|
--
|
209.00
|
--
|
--
|
109.85
|
29.73
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
2,768.30
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
0.02
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|