Jai Balaji Peer Comparison
NSE: JAIBALAJI | BSE: 532976
₹69.73
As on 04-Sep-2026 15:58IST
Market cap
₹6,367 Cr
Revenue (TTM)
₹6,110 Cr
P/E Ratio
44
P/B Ratio
2.7
Div. Yield
0 %
| Jai Balaji | Jain Resource Recycling | Everest Kanto | Om Metallogic | Monind | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
6,367 | 9,583 | 1,192 | 23 | 7 |
Revenue (₹ Cr) |
6,110 | 10,718 | 1,430 | 75 | -- |
Net Profit (₹ Cr) |
144.63 | 362.29 | 125.25 | 4.71 | -0.81 |
Net Margin (%) |
2.36 | 3.41 | 8.61 | 6.23 | -40.99 |
RoE (%) |
6.53 | 24.93 | 9.81 | 19.26 | -- |
Price to Earnings |
44.02 | 26.55 | 9.52 | 4.96 | -- |
Price-To-Book |
2.72 | 5.87 | 0.83 | 0.63 | -0.13 |
Income Statement (₹ Cr)
| Jai Balaji | Jain Resource Recycling | Everest Kanto | Om Metallogic | Monind | |
|---|---|---|---|---|---|
|
Operating Revenue
|
5,784.27 | 9,543.11 | 1,499.21 | 75.13 | -- |
|
Total Income
|
5,864.15 | 9,571.48 | 1,509.06 | 75.64 | 0.00 |
|
Total Expenditure
|
5,478.29 | 8,979.67 | 1,320.64 | 68.10 | 0.26 |
|
EBITDA
|
305.98 | 563.45 | 178.57 | 7.03 | -0.26 |
|
Depreciation
|
125.15 | 14.55 | 41.49 | 0.29 | 0.00 |
|
EBIT
|
180.83 | 548.90 | 137.08 | 6.74 | -0.26 |
|
Interest
|
65.82 | 100.24 | 16.52 | 0.69 | 2.27 |
|
Other Income
|
79.88 | 28.37 | 9.85 | 0.51 | -- |
|
Exceptional Items
|
-3.31 | -- | -6.48 | -0.09 | -- |
|
Profit before Tax
|
191.58 | 476.09 | 123.93 | 6.46 | -2.54 |
|
Provision for Tax
|
61.63 | 123.87 | 26.21 | 1.75 | -- |
|
Profit after Tax
|
129.95 | 352.22 | 97.72 | 4.71 | -2.54 |
Liabilities (₹ Cr)
| Jai Balaji | Jain Resource Recycling | Everest Kanto | Om Metallogic | Monind | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,257.56 | 1,561.25 | 1,206.40 | 37.19 | -53.56 |
|
Minority Interest
|
-- | -3.14 | -0.01 | -- | -- |
|
Non-Current Liabilities
|
171.82 | 53.43 | 132.36 | 2.22 | 25.58 |
|
Current Liabilities
|
1,648.08 | 1,767.38 | 338.33 | 9.77 | 53.49 |
|
Total Liabilities
|
4,077.46 | 3,382.21 | 1,677.08 | 49.22 | 25.51 |
Assets (₹ Cr)
| Jai Balaji | Jain Resource Recycling | Everest Kanto | Om Metallogic | Monind | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
2,022.77 | 197.56 | 701.30 | 2.12 | 25.45 |
|
Current Assets
|
2,054.69 | 3,154.01 | 966.84 | 47.06 | 0.06 |
|
Total Assets
|
4,077.46 | 3,382.21 | 1,677.08 | 49.22 | 25.51 |
|
Total Debt*
|
406.61 | 1,271.49 | 143.22 | 4.25 | 27.33 |
|
Net Current Assets
|
406.61 | 1,386.63 | 628.51 | 37.29 | -53.43 |
|
Contingent Liabilities
|
427.28 | 11.32 | 369.87 | 15.05 | -- |
Cashflow (₹ Cr)
| Jai Balaji | Jain Resource Recycling | Everest Kanto | Om Metallogic | Monind | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
357.97 | -590.67 | 58.01 | -12.16 | -0.24 |
|
Cash Flow from Investing Activities
|
-241.88 | -79.25 | -119.84 | -1.21 | -- |
|
Cash from Financing Activities
|
-208.90 | 716.02 | 76.70 | 13.91 | 0.28 |
|
Net Cash Inflow / Outflow
|
-92.81 | 46.09 | 14.87 | 0.54 | 0.04 |
Ratios
Profitability Ratios
| Jai Balaji | Jain Resource Recycling | Everest Kanto | Om Metallogic | Monind | |
|---|---|---|---|---|---|
|
ROCE (%)
|
9.63 | 25.74 | 11.27 | 22.51 | 0.00 |
|
ROE (%)
|
5.93 | 30.80 | 8.47 | 19.26 | 0.00 |
|
ROA (%)
|
3.26 | 13.50 | 6.24 | 11.77 | -9.95 |
|
EBIT Margin (%)
|
6.67 | 6.20 | 12.57 | 10.03 | -- |
|
Net Margin (%)
|
2.22 | 3.68 | 6.48 | 6.23 | -- |
|
Cash Profit Margin (%)
|
4.40 | 3.84 | 9.29 | 6.66 | -- |
Growth Ratios
| Jai Balaji | Jain Resource Recycling | Everest Kanto | Om Metallogic | Monind | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-8.92 | 48.43 | 22.59 | 25.23 | -- |
|
EBIT Growth (%)
|
-58.71 | 45.44 | 11.08 | 12.94 | 0.99 |
|
Net Profit Growth (%)
|
-76.71 | 58.80 | 0.12 | 14.47 | -28.72 |
|
EPS Growth (%)
|
-76.71 | 45.79 | -1.31 | -23.36 | -28.71 |
|
Book Value Growth (%)
|
6.25 | 115.03 | 9.62 | 215.70 | -4.97 |
Valuation Ratios
| Jai Balaji | Jain Resource Recycling | Everest Kanto | Om Metallogic | Monind | |
|---|---|---|---|---|---|
|
Price / Earnings
|
38.01 | 45.12 | 13.58 | 2.36 | 0.00 |
|
Price / Book Value
|
2.19 | 10.08 | 1.10 | 0.30 | 0.00 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.59 | 0.00 | -- |
|
EV/EBITDA
|
13.70 | 28.34 | 7.39 | 1.92 | -118.75 |
|
Market Cap (₹ Cr)
|
4,939.19 | 15,741.36 | 1,329.50 | 11.15 | -- |
Solvency Ratios
| Jai Balaji | Jain Resource Recycling | Everest Kanto | Om Metallogic | Monind | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.18 | 0.81 | 0.12 | 0.11 | -0.51 |
|
Short term debt to equity ratio
|
0.16 | 0.81 | 0.09 | 0.05 | -0.03 |
|
Current Ratio
|
1.25 | 1.78 | 2.86 | 4.82 | 0.00 |
|
Quick Ratio
|
0.39 | 0.95 | 1.44 | 1.43 | 0.00 |
|
Interest Coverage
|
3.91 | 5.75 | 8.50 | 10.32 | -0.12 |
Operating Efficiency Ratios
| Jai Balaji | Jain Resource Recycling | Everest Kanto | Om Metallogic | Monind | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
5.71 | 4.99 | 16.66 | 13.31 | -- |
|
Asset Turnover
|
1.46 | 3.66 | 0.96 | 1.88 | 0.00 |
|
Receivable days
|
23.94 | 11.58 | 51.45 | 56.13 | -- |
|
Inventory Days
|
83.96 | 41.15 | 117.13 | 118.31 | -- |
|
Payable days
|
66.59 | 2.58 | 30.90 | 17.53 | -- |
|
Cash Conversion Cycle
|
41.31 | 50.15 | 137.68 | 156.92 | -- |