Jai Balaji Peer Comparison

NSE: JAIBALAJI | BSE: 532976

₹63.45

₹-4.10 (-6.07%)

As on 23-Oct-2026IST

Market cap

₹5,815 Cr

Revenue (TTM)

₹6,110 Cr

P/E Ratio

40.2

P/B Ratio

2.5

Div. Yield

0 %

Edit

	Jai Balaji	Jain Resource Recycling	Everest Kanto	Rajputana	Om Metallogic
Market cap (₹ Cr)	5,815	9,983	1,106	124	21
Revenue (₹ Cr)	6,110	10,718	1,430	698	75
Net Profit (₹ Cr)	144.63	362.29	125.25	12.23	4.71
Net Margin (%)	2.36	3.41	8.61	1.75	6.23
RoE (%)	6.53	24.93	9.81	17.40	19.26
Price to Earnings	40.20	27.66	8.83	10.17	4.50
Price-To-Book	2.48	6.12	0.77	1.55	0.57

Income Statement (₹ Cr)

	Jai Balaji	Jain Resource Recycling	Everest Kanto	Rajputana	Om Metallogic
Operating Revenue	5,784.27	9,543.11	1,470.57	698.47	75.13
Total Income	5,864.15	9,571.48	1,495.46	698.95	75.64
Total Expenditure	5,478.29	8,979.67	1,268.40	670.56	68.10
EBITDA	305.98	563.45	202.17	27.90	7.03
Depreciation	125.15	14.55	50.13	3.16	0.29
EBIT	180.83	548.90	152.04	24.75	6.74
Interest	65.82	100.24	17.05	8.85	0.69
Other Income	79.88	28.37	24.89	0.48	0.51
Exceptional Items	-3.31	--	-0.25	--	-0.09
Profit before Tax	191.58	476.09	159.63	16.38	6.46
Provision for Tax	61.63	123.87	12.96	4.15	1.75
Profit after Tax	129.95	352.22	146.67	12.23	4.71

	Jai Balaji	Jain Resource Recycling	Everest Kanto	Rajputana	Om Metallogic
Shareholder's Funds	2,257.56	1,561.25	1,399.91	76.43	37.19
Minority Interest	--	-3.14	-0.13	--	--
Non-Current Liabilities	171.82	53.43	222.14	25.01	2.22
Current Liabilities	1,648.08	1,767.38	275.07	150.19	9.77
Total Liabilities	4,077.46	3,382.21	1,915.19	251.62	49.22

	Jai Balaji	Jain Resource Recycling	Everest Kanto	Rajputana	Om Metallogic
Non-Current Assets	2,022.77	197.56	869.08	70.54	2.12
Current Assets	2,054.69	3,154.01	1,017.28	181.08	47.06
Total Assets	4,077.46	3,382.21	1,915.19	251.62	49.22
Total Debt*	406.61	1,271.49	198.97	63.12	4.25
Net Current Assets	406.61	1,386.63	742.21	30.89	37.29
Contingent Liabilities	427.28	11.32	364.77	0.51	15.05

	Jai Balaji	Jain Resource Recycling	Everest Kanto	Rajputana	Om Metallogic
Cash From Operating Activities	357.97	-590.67	141.89	8.97	-12.16
Cash Flow from Investing Activities	-241.88	-79.25	-200.21	-11.10	-1.21
Cash from Financing Activities	-208.90	716.02	30.52	2.22	13.91
Net Cash Inflow / Outflow	-92.81	46.09	-27.80	0.10	0.54

	Jai Balaji	Jain Resource Recycling	Everest Kanto	Rajputana	Om Metallogic
ROCE (%)	9.63	25.74	11.98	19.73	22.51
ROE (%)	5.93	30.80	11.26	17.40	19.26
ROA (%)	3.26	13.50	8.21	5.55	11.77
EBIT Margin (%)	6.67	6.20	15.44	4.06	10.03
Net Margin (%)	2.22	3.68	9.81	1.75	6.23
Cash Profit Margin (%)	4.40	3.84	13.38	2.20	6.66

	Jai Balaji	Jain Resource Recycling	Everest Kanto	Rajputana	Om Metallogic
Revenue Growth (%)	-8.92	48.43	-1.91	26.44	25.23
EBIT Growth (%)	-58.71	45.44	20.51	50.02	12.94
Net Profit Growth (%)	-76.71	58.80	50.09	47.92	14.47
EPS Growth (%)	-76.71	45.79	49.95	47.92	-23.36
Book Value Growth (%)	6.25	115.03	16.04	19.04	215.70

	Jai Balaji	Jain Resource Recycling	Everest Kanto	Rajputana	Om Metallogic
Price / Earnings	38.01	45.12	6.92	11.74	2.36
Price / Book Value	2.19	10.08	0.73	1.88	0.30
Dividend Yield (%)	0.00	0.00	0.77	0.00	0.00
EV/EBITDA	13.70	28.34	4.96	7.16	1.92
Market Cap (₹ Cr)	4,939.19	15,741.36	1,016.02	143.60	11.15

	Jai Balaji	Jain Resource Recycling	Everest Kanto	Rajputana	Om Metallogic
Debt to Equity	0.18	0.81	0.14	0.83	0.11
Short term debt to equity ratio	0.16	0.81	0.07	0.45	0.05
Current Ratio	1.25	1.78	3.70	1.21	4.82
Quick Ratio	0.39	0.95	1.78	0.28	1.43
Interest Coverage	3.91	5.75	10.36	2.85	10.32

	Jai Balaji	Jain Resource Recycling	Everest Kanto	Rajputana	Om Metallogic
Debtors to sales (%)	5.71	4.99	15.20	4.08	13.31
Asset Turnover	1.46	3.66	0.82	3.17	1.88
Receivable days	23.94	11.58	58.73	11.77	56.13
Inventory Days	83.96	41.15	125.02	63.34	118.31
Payable days	66.59	2.58	30.70	27.95	17.53
Cash Conversion Cycle	41.31	50.15	153.06	47.16	156.92

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.