Market cap
₹12 Cr
Revenue (TTM)
₹8 Cr
P/E Ratio
97.2
P/B Ratio
2
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
8.01
|
7.36
|
8.36
|
7.70
|
7.42
|
5.05
|
|||||
|
Total Income
|
8.26
|
7.61
|
8.61
|
7.70
|
7.43
|
5.06
|
|||||
|
Total Expenditure
|
7.45
|
6.99
|
7.65
|
7.00
|
6.94
|
4.76
|
|||||
|
EBITDA
|
0.56
|
0.38
|
0.71
|
0.69
|
0.48
|
0.29
|
|||||
|
Depreciation
|
0.15
|
0.16
|
0.22
|
0.24
|
0.25
|
0.20
|
|||||
|
EBIT
|
0.41
|
0.21
|
0.50
|
0.45
|
0.23
|
0.09
|
|||||
|
Interest
|
0.38
|
0.40
|
0.31
|
--
|
--
|
--
|
|||||
|
Other Income
|
0.25
|
0.24
|
0.24
|
0.01
|
0.01
|
0.01
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.28
|
0.06
|
0.43
|
0.46
|
0.23
|
0.10
|
|||||
|
Provision for Tax
|
0.16
|
0.15
|
0.08
|
-0.03
|
0.12
|
-0.07
|
|||||
|
Profit after Tax
|
0.12
|
-0.08
|
0.35
|
0.49
|
0.11
|
0.17
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
5.89
|
5.89
|
5.90
|
5.55
|
5.06
|
4.93
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
6.57
|
6.57
|
7.43
|
3.17
|
3.48
|
3.35
|
|||||
|
Current Liabilities
|
1.36
|
1.36
|
0.68
|
0.66
|
0.67
|
0.71
|
|||||
|
Total Liabilities
|
13.82
|
13.82
|
14.01
|
9.37
|
9.20
|
8.99
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
8.29
|
11.88
|
11.95
|
6.94
|
7.05
|
6.94
|
|||||
|
Current Assets
|
1.94
|
1.94
|
2.07
|
2.43
|
2.16
|
2.04
|
|||||
|
Total Assets
|
13.82
|
13.82
|
14.01
|
9.37
|
9.20
|
8.99
|
|||||
|
Total Debt*
|
--
|
6.41
|
6.98
|
2.83
|
3.10
|
3.10
|
|||||
|
Net Current Assets
|
0.58
|
0.58
|
1.38
|
1.78
|
1.48
|
1.33
|
|||||
|
Contingent Liabilities
|
--
|
0.04
|
0.04
|
0.04
|
0.04
|
0.04
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
2.41
|
-3.65
|
0.30
|
0.36
|
0.27
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-1.80
|
-0.13
|
-0.12
|
-0.33
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
-0.97
|
4.15
|
-0.27
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.36
|
0.37
|
-0.09
|
0.03
|
0.27
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.17
|
-0.11
|
0.46
|
0.66
|
0.15
|
0.22
|
|||||
|
Cash EPS (₹)
|
0.17
|
0.11
|
0.76
|
0.98
|
0.48
|
0.49
|
|||||
|
Adjusted Book Value (₹)
|
8.05
|
7.88
|
7.90
|
7.42
|
6.77
|
6.59
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
3.22
|
-4.88
|
0.40
|
0.49
|
0.36
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.14
|
-5.18
|
0.29
|
-0.15
|
0.39
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
3.65
|
6.96
|
5.52
|
2.90
|
1.27
|
|||||
|
ROE (%)
|
2.13
|
-1.39
|
6.03
|
9.25
|
2.27
|
3.46
|
|||||
|
ROA (%)
|
0.89
|
-0.59
|
2.95
|
5.28
|
1.25
|
1.88
|
|||||
|
EBIT Margin (%)
|
5.12
|
2.92
|
5.93
|
5.86
|
3.06
|
1.73
|
|||||
|
Net Margin (%)
|
1.50
|
-1.08
|
4.01
|
6.37
|
1.53
|
3.29
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
1.08
|
6.74
|
9.52
|
4.87
|
7.27
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-4.15
|
-11.94
|
8.67
|
3.76
|
47.02
|
62.26
|
|||||
|
EBIT Growth (%)
|
-5.31
|
-56.68
|
9.93
|
98.68
|
160.02
|
123.63
|
|||||
|
Net Profit Growth (%)
|
-50.60
|
-123.74
|
-29.62
|
331.89
|
-31.87
|
143.75
|
|||||
|
EPS Growth (%)
|
-50.60
|
-123.73
|
-29.63
|
331.99
|
-31.88
|
143.74
|
|||||
|
Book Value Growth (%)
|
--
|
-0.28
|
6.41
|
9.71
|
2.64
|
4.39
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
97.23
|
--
|
31.62
|
23.94
|
66.75
|
35.65
|
|||||
|
Price / Book Value
|
2.01
|
2.25
|
1.85
|
2.12
|
1.50
|
1.21
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
22.06
|
30.65
|
17.67
|
20.03
|
20.73
|
27.93
|
|||||
|
Close Price (₹)
|
14.42
|
17.70
|
14.60
|
15.71
|
10.14
|
7.95
|
|||||
|
High Price (₹)
|
21.62
|
21.62
|
30.41
|
22.00
|
12.58
|
9.29
|
|||||
|
Low Price (₹)
|
13.76
|
13.76
|
14.50
|
7.89
|
6.10
|
3.92
|
|||||
|
Market Cap (₹ Cr)
|
12.06
|
13.22
|
10.91
|
11.74
|
7.57
|
5.94
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
1.03
|
1.09
|
1.18
|
0.51
|
0.61
|
0.63
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
1.43
|
1.43
|
3.02
|
3.70
|
3.21
|
2.88
|
|||||
|
Quick Ratio
|
0.93
|
0.93
|
2.31
|
2.95
|
2.51
|
2.17
|
|||||
|
Interest Coverage
|
1.74
|
1.16
|
2.38
|
--
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
6.49
|
7.07
|
5.46
|
13.12
|
11.00
|
12.17
|
|||||
|
Asset Turnover
|
0.58
|
0.53
|
0.72
|
0.83
|
0.82
|
0.57
|
|||||
|
Receivable days
|
--
|
24.22
|
32.00
|
43.30
|
35.19
|
37.05
|
|||||
|
Inventory Days
|
--
|
28.87
|
21.40
|
22.96
|
24.04
|
36.41
|
|||||
|
Payable days
|
--
|
58.82
|
30.77
|
35.36
|
41.13
|
52.26
|
|||||
|
Cash Conversion Cycle
|
--
|
-5.73
|
22.63
|
30.90
|
18.10
|
21.20
|