Market cap
₹10 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
0.1
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
0.03
|
0.06
|
0.06
|
0.09
|
--
|
|||||
|
Total Income
|
--
|
0.03
|
0.06
|
0.06
|
0.38
|
0.18
|
|||||
|
Total Expenditure
|
0.39
|
0.25
|
0.26
|
0.25
|
0.47
|
0.20
|
|||||
|
EBITDA
|
-0.39
|
-0.22
|
-0.20
|
-0.19
|
-0.38
|
-0.20
|
|||||
|
Depreciation
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
-0.39
|
-0.22
|
-0.20
|
-0.19
|
-0.38
|
-0.20
|
|||||
|
Interest
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.01
|
|||||
|
Other Income
|
--
|
--
|
0.00
|
--
|
0.28
|
0.18
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
-38.02
|
--
|
|||||
|
Profit before Tax
|
-0.39
|
-0.22
|
-0.20
|
-0.19
|
-38.11
|
-0.03
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
--
|
-0.42
|
--
|
|||||
|
Profit after Tax
|
-0.39
|
-0.22
|
-0.20
|
-0.19
|
-37.69
|
-0.03
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
83.08
|
83.34
|
83.57
|
83.76
|
83.95
|
121.64
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
1.10
|
1.10
|
1.10
|
1.10
|
1.10
|
1.53
|
|||||
|
Current Liabilities
|
4.03
|
3.78
|
3.57
|
3.43
|
3.40
|
14.40
|
|||||
|
Total Liabilities
|
88.22
|
88.23
|
88.24
|
88.30
|
88.46
|
137.57
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
74.91
|
74.91
|
74.91
|
74.91
|
74.91
|
113.17
|
|||||
|
Current Assets
|
13.31
|
13.31
|
13.33
|
13.38
|
13.55
|
24.40
|
|||||
|
Total Assets
|
88.22
|
88.23
|
88.24
|
88.30
|
88.46
|
137.57
|
|||||
|
Total Debt*
|
--
|
1.53
|
1.40
|
1.30
|
1.10
|
1.10
|
|||||
|
Net Current Assets
|
9.28
|
9.53
|
9.76
|
9.95
|
10.14
|
10.00
|
|||||
|
Contingent Liabilities
|
--
|
2.88
|
2.74
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.13
|
-0.12
|
-0.02
|
31.77
|
-0.17
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
6.48
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
0.13
|
0.10
|
0.01
|
-38.21
|
0.17
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.00
|
-0.02
|
-0.01
|
0.04
|
0.00
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.01
|
0.00
|
0.00
|
0.00
|
-0.79
|
0.00
|
|||||
|
Cash EPS (₹)
|
--
|
0.00
|
0.00
|
0.00
|
-0.79
|
0.00
|
|||||
|
Adjusted Book Value (₹)
|
--
|
1.74
|
1.75
|
1.75
|
1.75
|
2.54
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.00
|
0.00
|
0.00
|
0.66
|
0.00
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.00
|
0.00
|
0.00
|
-0.13
|
0.00
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-0.26
|
-0.23
|
-0.22
|
-36.68
|
-0.02
|
|||||
|
ROE (%)
|
-0.47
|
-0.27
|
-0.24
|
-0.22
|
-36.67
|
-0.03
|
|||||
|
ROA (%)
|
-0.45
|
-0.25
|
-0.22
|
-0.21
|
-33.35
|
-0.03
|
|||||
|
EBIT Margin (%)
|
--
|
-771.19
|
-321.50
|
-313.09
|
-398.83
|
--
|
|||||
|
Net Margin (%)
|
--
|
-771.35
|
-313.20
|
-317.67
|
-10,001.59
|
-19.49
|
|||||
|
Cash Profit Margin (%)
|
--
|
-771.35
|
-321.95
|
-317.67
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
-53.02
|
3.40
|
-37.01
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-67.95
|
-12.68
|
-6.18
|
50.55
|
-85.02
|
73.25
|
|||||
|
Net Profit Growth (%)
|
-68.38
|
-12.55
|
-4.79
|
99.50
|
--
|
94.62
|
|||||
|
EPS Growth (%)
|
-67.35
|
-12.20
|
-5.13
|
99.51
|
--
|
94.78
|
|||||
|
Book Value Growth (%)
|
--
|
-0.27
|
-0.24
|
-0.22
|
-30.99
|
-0.03
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
0.12
|
0.18
|
0.29
|
0.18
|
0.16
|
0.06
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-28.72
|
-73.50
|
-129.36
|
-89.19
|
-155.06
|
-320.27
|
|||||
|
Close Price (₹)
|
0.21
|
0.31
|
0.50
|
0.32
|
0.28
|
0.15
|
|||||
|
High Price (₹)
|
0.35
|
0.67
|
0.57
|
0.67
|
0.32
|
0.16
|
|||||
|
Low Price (₹)
|
0.19
|
0.31
|
0.30
|
0.27
|
0.15
|
0.15
|
|||||
|
Market Cap (₹ Cr)
|
9.57
|
14.83
|
23.92
|
15.31
|
13.39
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.01
|
0.02
|
0.02
|
0.02
|
0.01
|
0.01
|
|||||
|
Short term debt to equity ratio
|
--
|
0.01
|
0.00
|
0.00
|
--
|
--
|
|||||
|
Current Ratio
|
3.30
|
3.52
|
3.73
|
3.90
|
3.98
|
1.69
|
|||||
|
Quick Ratio
|
3.30
|
3.52
|
3.73
|
3.90
|
3.98
|
1.69
|
|||||
|
Interest Coverage
|
-393.00
|
-4,622.30
|
-98.21
|
-68.35
|
--
|
-2.97
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
45,214.97
|
21,263.22
|
22,036.96
|
13,871.00
|
--
|
|||||
|
Asset Turnover
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
3,065.45
|
1,585.97
|
1,298.83
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
-3,065.45
|
-1,585.97
|
-1,298.83
|
--
|
--
|