Inox India Peer Comparison

NSE: INOXINDIA | BSE: 544046

₹2,126.20

₹-51.70 (-2.37%)

As on 28-Aug-2026IST

Market cap

₹19,282 Cr

Revenue (TTM)

₹1,618 Cr

P/E Ratio

75.7

P/B Ratio

16.5

Div. Yield

0.1 %

Edit

	Inox India	Confidence Petro	Sarthak	Rajasthan Cylinder	Aegis Logistics
Market cap (₹ Cr)	19,282	2,655	24	11	45,265
Revenue (₹ Cr)	1,618	6,001	306	--	8,971
Net Profit (₹ Cr)	254.84	137.70	2.86	-1.32	1,476.11
Net Margin (%)	15.34	2.28	0.92	-114.51	15.80
RoE (%)	24.53	9.63	6.38	-9.18	20.86
Price to Earnings	75.66	19.72	8.37	--	36.18
Price-To-Book	16.54	1.79	0.52	0.91	6.86

Income Statement (₹ Cr)

	Inox India	Confidence Petro	Sarthak	Rajasthan Cylinder	Aegis Logistics
Operating Revenue	1,587.06	3,145.76	282.18	--	8,333.21
Total Income	1,634.48	3,188.17	285.73	0.92	8,659.79
Total Expenditure	1,246.45	2,821.42	279.43	2.06	6,881.37
EBITDA	340.61	324.34	2.75	-2.06	1,451.84
Depreciation	33.62	174.78	0.28	0.28	199.32
EBIT	307.00	149.56	2.47	-2.35	1,252.52
Interest	9.23	78.64	2.08	0.04	145.87
Other Income	47.42	42.41	3.55	0.92	326.59
Exceptional Items	-3.28	--	--	--	--
Profit before Tax	341.91	113.33	3.94	-1.47	1,433.24
Provision for Tax	84.02	25.85	0.46	-0.61	326.61
Profit after Tax	257.89	87.48	3.48	-0.86	1,106.63

	Inox India	Confidence Petro	Sarthak	Rajasthan Cylinder	Aegis Logistics
Shareholder's Funds	1,117.61	1,328.29	45.67	15.14	6,055.02
Minority Interest	--	120.04	--	--	2,729.29
Non-Current Liabilities	19.44	424.70	-0.26	-5.71	1,909.20
Current Liabilities	874.82	677.21	60.60	10.93	3,468.18
Total Liabilities	2,011.87	2,550.24	106.35	26.45	14,269.44

	Inox India	Confidence Petro	Sarthak	Rajasthan Cylinder	Aegis Logistics
Non-Current Assets	445.62	1,244.73	14.77	4.95	8,242.90
Current Assets	1,554.61	1,305.51	91.23	15.41	5,918.80
Total Assets	2,011.87	2,550.24	106.35	26.45	14,269.44
Total Debt*	69.50	529.88	14.42	0.44	2,416.56
Net Current Assets	679.79	628.30	30.63	4.49	2,450.62
Contingent Liabilities	249.19	118.40	1.26	0.21	1,620.84

	Inox India	Confidence Petro	Sarthak	Rajasthan Cylinder	Aegis Logistics
Cash From Operating Activities	116.65	9.63	-22.32	1.15	2,027.69
Cash Flow from Investing Activities	-109.71	-134.80	9.47	0.72	-2,533.03
Cash from Financing Activities	5.39	151.53	6.93	-0.36	1,606.14
Net Cash Inflow / Outflow	12.32	26.36	-5.92	1.51	1,100.81

	Inox India	Confidence Petro	Sarthak	Rajasthan Cylinder	Aegis Logistics
ROCE (%)	33.54	11.14	11.18	-9.84	19.76
ROE (%)	26.11	7.10	7.92	-6.19	20.71
ROA (%)	14.07	3.68	3.90	-4.78	8.80
EBIT Margin (%)	24.45	11.66	2.23	--	21.34
Net Margin (%)	15.78	2.74	1.22	-94.29	12.78
Cash Profit Margin (%)	18.37	8.34	1.33	--	15.65

	Inox India	Confidence Petro	Sarthak	Rajasthan Cylinder	Aegis Logistics
Revenue Growth (%)	21.52	16.58	38.10	--	23.20
EBIT Growth (%)	19.26	-2.04	18.68	-215.11	36.14
Net Profit Growth (%)	14.10	-15.05	23.09	-19.20	40.54
EPS Growth (%)	14.10	-18.72	23.09	-19.20	35.39
Book Value Growth (%)	27.67	14.81	8.29	-7.13	30.75

	Inox India	Confidence Petro	Sarthak	Rajasthan Cylinder	Aegis Logistics
Price / Earnings	41.27	18.10	6.05	0.00	23.40
Price / Book Value	9.61	1.18	0.46	0.89	3.47
Dividend Yield (%)	0.17	0.21	0.00	0.00	1.45
EV/EBITDA	27.55	5.27	5.18	-9.46	10.82
Market Cap (₹ Cr)	10,644.27	1,560.30	21.05	--	21,013.01

	Inox India	Confidence Petro	Sarthak	Rajasthan Cylinder	Aegis Logistics
Debt to Equity	0.06	0.40	0.32	0.03	0.40
Short term debt to equity ratio	0.06	0.22	0.31	0.00	0.05
Current Ratio	1.78	1.93	1.51	1.41	1.71
Quick Ratio	1.23	1.56	1.01	1.20	1.67
Interest Coverage	38.04	2.44	2.90	-33.06	10.83

	Inox India	Confidence Petro	Sarthak	Rajasthan Cylinder	Aegis Logistics
Debtors to sales (%)	19.71	10.00	14.86	--	5.77
Asset Turnover	0.87	1.32	3.16	0.00	0.66
Receivable days	64.91	27.40	35.37	--	25.67
Inventory Days	111.68	26.19	32.56	--	6.84
Payable days	75.87	10.95	35.95	--	32.76
Cash Conversion Cycle	100.72	42.65	31.98	--	-0.24

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.