Ingersoll-Rand Peer Comparison

NSE: INGERRAND | BSE: 500210

₹3,871.50

₹-70.60 (-1.79%)

As on 28-Oct-2026 15:31IST

Market cap

₹12,252 Cr

Revenue (TTM)

₹1,457 Cr

P/E Ratio

45.8

P/B Ratio

Div. Yield

1.9 %

Edit

	Ingersoll-Rand	Elgi Equipments	Kirloskar Brothers	KSB	Kirloskar Pneumatic
Market cap (₹ Cr)	12,252	16,308	12,514	11,409	6,915
Revenue (₹ Cr)	1,457	4,146	4,913	2,726	1,748
Net Profit (₹ Cr)	267.51	442.40	365.20	230.70	258.40
Net Margin (%)	17.89	10.37	7.31	8.30	14.55
RoE (%)	43.72	21.92	16.42	15.72	20.54
Price to Earnings	45.80	36.41	33.27	46.47	26.66
Price-To-Book	18.01	7.02	4.87	6.72	5.37

Income Statement (₹ Cr)

	Ingersoll-Rand	Elgi Equipments	Kirloskar Brothers	KSB	Kirloskar Pneumatic
Operating Revenue	1,392.37	3,950.70	4,537.99	2,695.73	1,786.74
Total Income	1,430.80	4,068.50	4,625.08	2,754.87	1,814.46
Total Expenditure	1,059.00	3,367.50	4,003.90	2,322.13	1,427.30
EBITDA	333.37	583.20	534.09	373.60	359.43
Depreciation	15.11	85.80	100.02	58.34	31.77
EBIT	318.26	497.40	434.07	315.26	327.66
Interest	1.50	29.50	30.07	3.03	3.41
Other Income	38.43	117.80	87.09	59.14	27.73
Exceptional Items	-11.80	-15.00	-38.85	-25.55	-14.10
Profit before Tax	343.39	577.40	452.24	360.46	337.88
Provision for Tax	87.36	147.20	90.94	89.97	83.59
Profit after Tax	256.03	430.20	361.31	270.49	254.28

	Ingersoll-Rand	Elgi Equipments	Kirloskar Brothers	KSB	Kirloskar Pneumatic
Shareholder's Funds	615.72	2,231.90	2,464.03	1,678.73	1,248.84
Minority Interest	--	--	11.87	--	10.84
Non-Current Liabilities	3.28	73.90	183.82	78.45	22.19
Current Liabilities	370.70	1,195.90	1,710.49	1,024.47	556.98
Total Liabilities	998.93	3,538.00	4,406.87	2,792.55	1,838.85

	Ingersoll-Rand	Elgi Equipments	Kirloskar Brothers	KSB	Kirloskar Pneumatic
Non-Current Assets	298.10	1,011.50	1,238.79	706.80	496.90
Current Assets	691.59	2,490.20	3,131.42	2,074.85	1,341.80
Total Assets	998.93	3,538.00	4,406.87	2,792.55	1,838.85
Total Debt*	0.00	395.80	187.07	0.00	2.83
Net Current Assets	320.89	1,294.30	1,420.92	1,050.38	784.82
Contingent Liabilities	131.15	5.10	195.77	211.99	14.17

	Ingersoll-Rand	Elgi Equipments	Kirloskar Brothers	KSB	Kirloskar Pneumatic
Cash From Operating Activities	273.66	453.50	334.22	92.58	232.82
Cash Flow from Investing Activities	-69.41	-98.30	-209.18	49.74	-110.62
Cash from Financing Activities	-255.06	-312.00	-43.86	-72.11	-70.99
Net Cash Inflow / Outflow	-50.81	43.20	81.19	70.21	51.21

	Ingersoll-Rand	Elgi Equipments	Kirloskar Brothers	KSB	Kirloskar Pneumatic
ROCE (%)	56.31	24.39	19.79	22.98	28.95
ROE (%)	42.10	21.09	15.86	17.10	21.84
ROA (%)	26.69	13.22	9.03	10.55	14.35
EBIT Margin (%)	26.70	17.74	13.69	16.05	21.67
Net Margin (%)	17.89	10.57	7.81	9.82	14.01
Cash Profit Margin (%)	19.47	13.06	10.05	11.94	16.01

	Ingersoll-Rand	Elgi Equipments	Kirloskar Brothers	KSB	Kirloskar Pneumatic
Revenue Growth (%)	4.20	12.54	1.02	6.42	8.94
EBIT Growth (%)	-1.84	19.50	-8.79	15.62	22.39
Net Profit Growth (%)	-4.30	22.84	-10.44	9.30	20.35
EPS Growth (%)	-4.30	22.84	-10.02	9.30	21.16
Book Value Growth (%)	0.60	19.44	17.74	13.02	13.80

	Ingersoll-Rand	Elgi Equipments	Kirloskar Brothers	KSB	Kirloskar Pneumatic
Price / Earnings	43.14	34.45	28.44	48.53	26.29
Price / Book Value	18.11	6.67	4.31	7.82	5.43
Dividend Yield (%)	2.14	0.58	0.52	0.58	1.16
EV/EBITDA	29.27	20.68	16.75	29.68	17.09
Market Cap (₹ Cr)	11,044.28	14,819.87	10,625.25	13,126.85	6,732.77

	Ingersoll-Rand	Elgi Equipments	Kirloskar Brothers	KSB	Kirloskar Pneumatic
Debt to Equity	0.00	0.18	0.08	0.00	0.00
Short term debt to equity ratio	--	0.18	0.05	--	0.00
Current Ratio	1.87	2.08	1.83	2.03	2.41
Quick Ratio	1.28	1.49	1.32	1.26	2.02
Interest Coverage	229.41	20.57	16.04	120.04	100.14

	Ingersoll-Rand	Elgi Equipments	Kirloskar Brothers	KSB	Kirloskar Pneumatic
Debtors to sales (%)	21.45	18.32	14.60	32.24	29.27
Asset Turnover	1.45	1.21	1.15	1.07	1.01
Receivable days	78.53	61.54	45.94	100.73	102.50
Inventory Days	50.94	60.94	68.64	94.72	44.27
Payable days	110.70	75.15	113.04	101.93	96.85
Cash Conversion Cycle	18.78	47.34	1.54	93.52	49.92

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.