Trinetra Cement Key Ratios
NSE: INDOZINC | BSE: 513428
₹45.50
As on 07-Jun-2017IST
Market cap
₹20 Cr
Revenue (TTM)
₹568 Cr
P/E Ratio
1.7
P/B Ratio
-0.2
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 10.16 | 3.83 | 5.60 | 8.80 | 12.98 |
| EBIT | -9.71 | -73.99 | 84.75 | 23.09 | 42.54 |
| Net Profit | -7.12 | -153.72 | 233.08 | 33.92 | 17.81 |
| EPS | -7.12 | -153.72 | 233.08 | 53.68 | 17.81 |
| Book Value | -- | -- | 7.73 | -150.17 | -284.10 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-16 | Mar-15 |
| EBIT-Margin
| 3.97 | 4.24 | 7.10 | 8.03 | 2.13 |
| Net Margin
| -4.12 | -5.09 | 2.06 | 1.88 | -4.82 |
| Return on equity
| 0.00 | 0.00 | -- | 0.00 | 0.00 |
| Return on Capital
| 1.87 | 2.02 | -- | 3.58 | 1.10 |
| Return on Assets
| -1.51 | -1.74 | 0.91 | 0.71 | -1.80 |
| Debt to Equity (x)
| -- | -- | -11.01 | 0.93 | 0.98 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Trinetra Cement
|
--
|
3.58
|
1.10
|
0.94
|
4.64
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Trinetra Cement
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROA
0.91
--
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Trinetra Cement
|
0.91
|
0.71
|
-1.80
|
-3.44
|
-0.49
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Margin
7.10
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Trinetra Cement
|
7.10
|
8.03
|
2.13
|
1.74
|
10.39
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Margin
2.06
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Trinetra Cement
|
2.06
|
1.88
|
-4.82
|
-9.43
|
-1.29
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Trinetra Cement
|
--
|
8.09
|
1.98
|
-1.18
|
6.08
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
5.60
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Trinetra Cement
|
5.60
|
-1.08
|
8.64
|
3.78
|
25.78
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Growth
84.75
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Trinetra Cement
|
84.75
|
272.18
|
33.58
|
-82.66
|
1,293.45
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Profit Growth
233.08
--
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Trinetra Cement
|
233.08
|
138.55
|
44.56
|
-662.45
|
86.32
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EPS Growth
233.08
--
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Trinetra Cement
|
233.08
|
138.55
|
44.56
|
-662.45
|
86.32
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Trinetra Cement
|
--
|
7.73
|
-25.70
|
-83.33
|
-12.27
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
-11.01
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Trinetra Cement
|
-11.01
|
0.93
|
0.98
|
0.99
|
0.57
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
-0.30
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Trinetra Cement
|
-0.30
|
0.10
|
0.06
|
0.08
|
0.06
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.70
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Trinetra Cement
|
0.70
|
0.60
|
0.73
|
0.62
|
0.33
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Quick Ratio
0.48
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Trinetra Cement
|
0.48
|
0.41
|
0.48
|
0.44
|
0.10
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Interest Coverage
1.39
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Trinetra Cement
|
1.39
|
1.29
|
0.35
|
0.20
|
0.89
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
3.52
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Trinetra Cement
|
3.52
|
2.29
|
2.51
|
3.20
|
2.80
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Asset Turnover
0.44
--
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Trinetra Cement
|
0.44
|
0.43
|
0.42
|
0.42
|
0.43
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Trinetra Cement
|
--
|
7.72
|
8.74
|
9.39
|
6.82
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Trinetra Cement
|
--
|
28.67
|
28.44
|
31.64
|
28.76
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Trinetra Cement
|
--
|
459.30
|
399.86
|
431.82
|
621.56
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Trinetra Cement
|
--
|
-422.91
|
-362.69
|
-390.79
|
-585.98
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
1.73
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Trinetra Cement
|
1.73
|
1.28
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
-0.19
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Trinetra Cement
|
-0.19
|
-0.11
|
-0.11
|
-0.16
|
-0.40
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Trinetra Cement
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
7.32
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Trinetra Cement
|
7.32
|
16.36
|
26.66
|
27.59
|
13.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
20
--
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Mar-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Trinetra Cement
|
20
|
12
|
13
|
15
|
21
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|