Akzo Nobel India Peer Comparison
NSE: AKZOINDIA | BSE: 500710
₹3,110.80
As on 28-Aug-2026IST
Market cap
₹14,178 Cr
Revenue (TTM)
₹3,591 Cr
P/E Ratio
7.2
P/B Ratio
5.6
Div. Yield
6.6 %
| Akzo Nobel India | Kansai Nerolac | Indigo Paints | SIRCA Paints India | Shalimar Paints | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
14,178 | 15,836 | 5,497 | 2,477 | 659 |
Revenue (₹ Cr) |
3,591 | 8,263 | 1,466 | 508 | 559 |
Net Profit (₹ Cr) |
1,962.50 | 588.66 | 163.25 | 67.02 | -69.44 |
Net Margin (%) |
52.95 | 7.00 | 11.01 | 13.05 | -12.30 |
RoE (%) |
16.31 | 9.81 | 14.89 | 14.60 | -24.21 |
Price to Earnings |
7.22 | 26.39 | 34.16 | 36.96 | -- |
Price-To-Book |
5.60 | 2.29 | 4.66 | 5.04 | 5.50 |
Income Statement (₹ Cr)
| Akzo Nobel India | Kansai Nerolac | Indigo Paints | SIRCA Paints India | Shalimar Paints | |
|---|---|---|---|---|---|
|
Operating Revenue
|
3,590.90 | 8,263.47 | 1,385.31 | 508.25 | 558.79 |
|
Total Income
|
3,706.00 | 8,411.74 | 1,401.66 | 513.51 | 564.64 |
|
Total Expenditure
|
3,101.80 | 7,263.65 | 1,120.25 | 407.94 | 585.73 |
|
EBITDA
|
489.10 | 999.82 | 265.06 | 100.32 | -26.94 |
|
Depreciation
|
77.40 | 238.01 | 56.16 | 10.96 | 20.09 |
|
EBIT
|
411.70 | 761.81 | 208.90 | 89.36 | -47.03 |
|
Interest
|
12.00 | 32.95 | 2.37 | 4.60 | 24.10 |
|
Other Income
|
115.10 | 148.27 | 16.34 | 5.26 | 5.85 |
|
Exceptional Items
|
1,845.90 | -63.15 | -5.85 | 0.00 | -4.60 |
|
Profit before Tax
|
2,360.70 | 813.98 | 217.02 | 90.02 | -69.88 |
|
Provision for Tax
|
398.20 | 225.32 | 55.63 | 23.00 | -0.44 |
|
Profit after Tax
|
1,962.50 | 588.66 | 161.40 | 67.02 | -69.44 |
Liabilities (₹ Cr)
| Akzo Nobel India | Kansai Nerolac | Indigo Paints | SIRCA Paints India | Shalimar Paints | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,451.60 | 6,713.78 | 1,182.35 | 475.12 | 251.18 |
|
Minority Interest
|
0.00 | 11.48 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
200.50 | 365.11 | 44.67 | 39.45 | 13.41 |
|
Current Liabilities
|
1,143.20 | 1,657.15 | 342.92 | 74.37 | 375.97 |
|
Total Liabilities
|
5,600.50 | 8,711.11 | -- | 610.41 | 642.62 |
Assets (₹ Cr)
| Akzo Nobel India | Kansai Nerolac | Indigo Paints | SIRCA Paints India | Shalimar Paints | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,561.30 | 2,317.67 | 740.95 | 180.16 | 275.75 |
|
Current Assets
|
1,787.10 | 5,773.67 | 763.17 | 387.39 | 305.55 |
|
Total Assets
|
5,600.50 | 8,711.11 | -- | 610.41 | 642.62 |
|
Total Debt*
|
0.00 | 82.68 | -- | 32.32 | 157.03 |
|
Net Current Assets
|
643.90 | 4,116.52 | 420.25 | 313.02 | -70.42 |
|
Contingent Liabilities
|
53.70 | 44.79 | -- | -- | 39.17 |
Cashflow (₹ Cr)
| Akzo Nobel India | Kansai Nerolac | Indigo Paints | SIRCA Paints India | Shalimar Paints | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
93.20 | 894.37 | -- | 44.41 | 23.35 |
|
Cash Flow from Investing Activities
|
803.70 | -382.65 | -- | -69.75 | -0.52 |
|
Cash from Financing Activities
|
-875.40 | -403.30 | -- | 38.83 | -24.71 |
|
Net Cash Inflow / Outflow
|
21.50 | 108.42 | -- | 13.50 | -1.88 |
Ratios
Profitability Ratios
| Akzo Nobel India | Kansai Nerolac | Indigo Paints | SIRCA Paints India | Shalimar Paints | |
|---|---|---|---|---|---|
|
ROCE (%)
|
125.82 | 12.44 | -- | 20.28 | -12.18 |
|
ROE (%)
|
16.31 | 9.81 | 14.61 | 14.60 | -24.21 |
|
ROA (%)
|
58.59 | 6.95 | 11.03 | 12.89 | -10.34 |
|
EBIT Margin (%)
|
11.47 | 9.22 | 15.08 | 17.58 | -8.42 |
|
Net Margin (%)
|
52.95 | 7.00 | 11.51 | 13.05 | -12.30 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Akzo Nobel India | Kansai Nerolac | Indigo Paints | SIRCA Paints India | Shalimar Paints | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-11.12 | 5.24 | 8.39 | 24.19 | -10.74 |
|
EBIT Growth (%)
|
-21.01 | 7.39 | 18.82 | 30.96 | 22.43 |
|
Net Profit Growth (%)
|
383.49 | -46.49 | 12.21 | 26.33 | 2.07 |
|
EPS Growth (%)
|
-5.42 | 3.47 | 15.11 | 21.92 | 8.56 |
|
Book Value Growth (%)
|
84.38 | 4.53 | -- | 35.92 | -30.80 |
Valuation Ratios
| Akzo Nobel India | Kansai Nerolac | Indigo Paints | SIRCA Paints India | Shalimar Paints | |
|---|---|---|---|---|---|
|
Price / Earnings
|
36.93 | 24.48 | 33.13 | 36.96 | -10.16 |
|
Price / Book Value
|
5.60 | 2.29 | 4.55 | 5.04 | 5.50 |
|
Dividend Yield (%)
|
6.62 | 1.28 | 0.43 | 0.46 | 0.00 |
|
EV/EBITDA
|
28.33 | 13.33 | 19.49 | 23.94 | -28.53 |
|
Market Cap (₹ Cr)
|
12,925.09 | 13,509.49 | -- | 2,280.50 | 302.15 |
Solvency Ratios
| Akzo Nobel India | Kansai Nerolac | Indigo Paints | SIRCA Paints India | Shalimar Paints | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | 0.05 | 0.00 |
|
Short term debt to equity ratio
|
-- | 0.01 | -- | -- | 0.62 |
|
Current Ratio
|
1.56 | 3.48 | 2.23 | 5.21 | 0.81 |
|
Quick Ratio
|
1.06 | 2.56 | 1.72 | 3.72 | 0.54 |
|
Interest Coverage
|
197.73 | 25.70 | 92.61 | 20.57 | -1.90 |
Operating Efficiency Ratios
| Akzo Nobel India | Kansai Nerolac | Indigo Paints | SIRCA Paints India | Shalimar Paints | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
16.79 | 17.76 | 18.57 | 30.55 | 24.76 |
|
Asset Turnover
|
1.07 | 0.98 | 0.95 | 0.98 | 0.83 |
|
Receivable days
|
60.23 | 57.19 | -- | 92.10 | 79.33 |
|
Inventory Days
|
59.62 | 64.70 | -- | 81.02 | 65.67 |
|
Payable days
|
144.42 | 79.48 | -- | 63.38 | 173.97 |
|
Cash Conversion Cycle
|
-24.57 | 42.40 | -- | 109.74 | -28.96 |