Market cap
₹19 Cr
Revenue (TTM)
₹15 Cr
P/E Ratio
172.1
P/B Ratio
1.7
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
15.11
|
15.61
|
16.16
|
13.15
|
10.26
|
4.31
|
|||||
|
Total Income
|
15.36
|
15.82
|
16.34
|
13.39
|
10.34
|
4.36
|
|||||
|
Total Expenditure
|
13.88
|
14.06
|
14.36
|
11.29
|
8.48
|
4.42
|
|||||
|
EBITDA
|
1.23
|
1.55
|
1.80
|
1.86
|
1.78
|
-0.11
|
|||||
|
Depreciation
|
0.94
|
0.96
|
0.96
|
0.62
|
0.54
|
0.52
|
|||||
|
EBIT
|
0.29
|
0.59
|
0.83
|
1.24
|
1.24
|
-0.63
|
|||||
|
Interest
|
0.31
|
0.35
|
0.44
|
0.20
|
0.15
|
0.13
|
|||||
|
Other Income
|
0.25
|
0.20
|
0.18
|
0.24
|
0.08
|
0.05
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.22
|
0.45
|
0.57
|
1.28
|
1.17
|
-0.71
|
|||||
|
Provision for Tax
|
0.11
|
0.11
|
0.15
|
0.32
|
0.43
|
0.06
|
|||||
|
Profit after Tax
|
0.11
|
0.33
|
0.43
|
0.95
|
0.74
|
-0.77
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
11.86
|
11.86
|
11.49
|
11.03
|
10.07
|
9.29
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
3.83
|
3.83
|
4.95
|
5.27
|
3.13
|
2.45
|
|||||
|
Current Liabilities
|
2.75
|
2.75
|
2.86
|
3.30
|
1.90
|
1.94
|
|||||
|
Total Liabilities
|
18.45
|
18.45
|
19.30
|
19.60
|
15.10
|
13.71
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
15.32
|
15.58
|
16.19
|
16.66
|
13.36
|
12.72
|
|||||
|
Current Assets
|
2.87
|
2.87
|
3.11
|
2.94
|
1.74
|
0.95
|
|||||
|
Total Assets
|
18.45
|
18.45
|
19.30
|
19.60
|
15.10
|
13.71
|
|||||
|
Total Debt*
|
--
|
3.25
|
4.58
|
5.06
|
2.64
|
2.39
|
|||||
|
Net Current Assets
|
0.12
|
0.12
|
0.25
|
-0.36
|
-0.16
|
-0.98
|
|||||
|
Contingent Liabilities
|
--
|
0.00
|
0.00
|
0.01
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
2.04
|
2.07
|
2.23
|
1.47
|
0.41
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-0.35
|
-1.85
|
-3.50
|
-0.93
|
-0.25
|
|||||
|
Cash from Financing Activities
|
--
|
-1.68
|
-0.92
|
2.23
|
0.11
|
-0.16
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.01
|
-0.71
|
0.95
|
0.64
|
0.01
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.12
|
0.37
|
0.47
|
1.04
|
0.81
|
-0.85
|
|||||
|
Cash EPS (₹)
|
0.12
|
1.42
|
1.53
|
1.73
|
1.41
|
-0.28
|
|||||
|
Adjusted Book Value (₹)
|
12.26
|
13.01
|
12.61
|
12.11
|
11.05
|
10.19
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
2.24
|
2.27
|
2.45
|
1.61
|
0.45
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
1.15
|
0.69
|
-2.11
|
-0.10
|
-0.09
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
5.10
|
6.28
|
10.22
|
10.81
|
-4.82
|
|||||
|
ROE (%)
|
0.98
|
2.86
|
3.79
|
9.01
|
7.66
|
-8.02
|
|||||
|
ROA (%)
|
0.57
|
1.77
|
2.19
|
5.48
|
5.15
|
-5.60
|
|||||
|
EBIT Margin (%)
|
1.91
|
3.79
|
5.15
|
9.40
|
12.09
|
-14.64
|
|||||
|
Net Margin (%)
|
0.70
|
2.11
|
2.61
|
7.10
|
7.17
|
-17.74
|
|||||
|
Cash Profit Margin (%)
|
--
|
8.27
|
8.61
|
11.98
|
12.49
|
-5.82
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-7.12
|
-3.37
|
22.86
|
28.22
|
137.95
|
151.32
|
|||||
|
EBIT Growth (%)
|
-73.94
|
-28.77
|
-32.70
|
-0.33
|
296.47
|
58.39
|
|||||
|
Net Profit Growth (%)
|
-85.21
|
-21.81
|
-55.12
|
28.26
|
195.85
|
48.76
|
|||||
|
EPS Growth (%)
|
-85.21
|
-21.80
|
-55.12
|
28.26
|
195.84
|
48.76
|
|||||
|
Book Value Growth (%)
|
--
|
3.24
|
4.14
|
9.55
|
8.40
|
-7.16
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
172.14
|
67.42
|
50.40
|
20.71
|
9.93
|
--
|
|||||
|
Price / Book Value
|
1.66
|
1.90
|
1.87
|
1.79
|
0.73
|
0.59
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
13.47
|
13.60
|
12.20
|
11.01
|
5.00
|
-133.27
|
|||||
|
Close Price (₹)
|
23.79
|
24.69
|
23.60
|
21.61
|
8.08
|
6.00
|
|||||
|
High Price (₹)
|
33.90
|
33.90
|
33.50
|
31.99
|
10.11
|
11.19
|
|||||
|
Low Price (₹)
|
18.00
|
18.00
|
20.71
|
7.10
|
4.43
|
3.90
|
|||||
|
Market Cap (₹ Cr)
|
18.59
|
22.50
|
21.51
|
19.69
|
7.36
|
5.47
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.22
|
0.27
|
0.40
|
0.46
|
0.26
|
0.26
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
0.00
|
|||||
|
Current Ratio
|
1.04
|
1.04
|
1.09
|
0.89
|
0.92
|
0.49
|
|||||
|
Quick Ratio
|
0.84
|
0.84
|
0.88
|
0.69
|
0.78
|
0.43
|
|||||
|
Interest Coverage
|
1.71
|
2.28
|
2.31
|
7.52
|
8.93
|
-4.34
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
1.23
|
1.19
|
1.70
|
2.13
|
3.12
|
7.56
|
|||||
|
Asset Turnover
|
0.80
|
0.83
|
0.83
|
0.76
|
0.71
|
0.31
|
|||||
|
Receivable days
|
--
|
5.39
|
6.28
|
8.33
|
11.48
|
29.41
|
|||||
|
Inventory Days
|
--
|
13.44
|
14.35
|
12.78
|
6.57
|
8.08
|
|||||
|
Payable days
|
--
|
99.05
|
132.13
|
187.35
|
241.81
|
464.25
|
|||||
|
Cash Conversion Cycle
|
--
|
-80.22
|
-111.50
|
-166.23
|
-223.76
|
-426.76
|