SKIL Infra Peer Comparison

NSE: SKIL | BSE: 539861

₹1.11

₹-0.05 (-4.31%)

As on 02-Nov-2026IST

Market cap

₹22 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

P/B Ratio

Div. Yield

0 %

Edit

	SKIL Infra	Cemindia Projects	Kalpataru Project	IRB Infra Dev	NBCC (India)
Market cap (₹ Cr)	22	23,590	23,208	20,170	20,561
Revenue (₹ Cr)	--	10,185	27,380	7,686	12,752
Net Profit (₹ Cr)	12.68	601.20	1,128.57	954.14	765.12
Net Margin (%)	48.56	5.81	4.10	12.14	5.86
RoE (%)	6.51	27.06	14.91	4.76	24.04
Price to Earnings	--	39.22	20.42	21.14	27.68
Price-To-Book	--	5.99	2.87	0.92	6.48

Income Statement (₹ Cr)

	SKIL Infra	Cemindia Projects	Kalpataru Project	IRB Infra Dev	NBCC (India)
Operating Revenue	--	5,090.91	16,361.44	6,401.64	8,876.37
Total Income	24.74	5,119.53	16,452.49	6,703.31	9,273.31
Total Expenditure	19.04	4,691.02	14,888.83	3,166.02	8,531.72
EBITDA	-19.04	399.89	1,472.61	3,235.62	344.65
Depreciation	0.02	113.52	391.75	832.12	5.22
EBIT	-19.05	286.38	1,080.86	2,403.50	339.44
Interest	56.09	165.39	621.17	1,521.21	195.81
Other Income	24.74	28.62	91.05	301.67	396.95
Exceptional Items	1,167.36	--	90.78	--	-169.66
Profit before Tax	1,116.95	183.88	641.52	1,076.95	371.91
Provision for Tax	-1.60	59.15	206.50	356.94	93.90
Profit after Tax	1,116.95	124.73	435.02	720.01	278.01

	SKIL Infra	Cemindia Projects	Kalpataru Project	IRB Infra Dev	NBCC (India)
Shareholder's Funds	180.49	1,237.51	4,720.62	13,378.90	1,944.50
Minority Interest	15.94	3.98	-26.76	--	179.91
Non-Current Liabilities	80.94	229.44	2,108.54	25,019.14	-81.14
Current Liabilities	2,933.71	3,669.75	12,135.35	4,544.57	10,501.04
Total Liabilities	3,195.14	5,148.27	19,520.64	42,942.60	12,878.93

	SKIL Infra	Cemindia Projects	Kalpataru Project	IRB Infra Dev	NBCC (India)
Non-Current Assets	3,184.33	1,457.34	3,651.17	35,737.42	1,783.07
Current Assets	10.81	3,683.34	14,728.61	7,205.19	10,752.80
Total Assets	3,195.14	5,148.27	19,520.64	42,942.60	12,878.93
Total Debt*	1,981.32	724.74	3,682.46	15,742.11	0.00
Net Current Assets	-2,922.89	13.59	2,593.26	2,660.62	251.76
Contingent Liabilities	1,924.04	1,223.63	280.36	535.84	2,575.48

	SKIL Infra	Cemindia Projects	Kalpataru Project	IRB Infra Dev	NBCC (India)
Cash From Operating Activities	-188.24	471.06	656.39	1,764.13	-374.07
Cash Flow from Investing Activities	665.98	-438.14	-326.13	-650.35	272.27
Cash from Financing Activities	-477.76	27.79	-437.88	-860.50	-90.27
Net Cash Inflow / Outflow	-0.03	60.71	-107.62	253.28	-192.08

	SKIL Infra	Cemindia Projects	Kalpataru Project	IRB Infra Dev	NBCC (India)
ROCE (%)	56.09	19.36	15.41	9.02	30.59
ROE (%)	0.00	10.53	9.67	5.55	14.98
ROA (%)	34.13	2.85	2.39	1.67	2.17
EBIT Margin (%)	--	8.42	9.56	55.26	8.35
Net Margin (%)	4,515.54	2.44	2.64	10.74	3.00
Cash Profit Margin (%)	--	4.68	5.05	24.25	3.19

	SKIL Infra	Cemindia Projects	Kalpataru Project	IRB Infra Dev	NBCC (India)
Revenue Growth (%)	-100.00	33.65	10.72	10.30	15.42
EBIT Growth (%)	-87.00	40.53	11.36	5.51	29.81
Net Profit Growth (%)	794.43	79.88	-18.70	99.23	16.85
EPS Growth (%)	794.44	75.48	-25.23	99.25	18.89
Book Value Growth (%)	140.20	9.40	10.33	6.47	10.00

	SKIL Infra	Cemindia Projects	Kalpataru Project	IRB Infra Dev	NBCC (India)
Price / Earnings	0.07	14.47	19.72	21.07	15.93
Price / Book Value	0.41	1.45	1.84	1.13	3.28
Dividend Yield (%)	0.00	0.72	1.31	0.80	1.53
EV/EBITDA	360.45	4.42	7.24	8.06	1.96
Market Cap (₹ Cr)	--	1,797.60	8,692.83	15,169.97	6,370.57

	SKIL Infra	Cemindia Projects	Kalpataru Project	IRB Infra Dev	NBCC (India)
Debt to Equity	10.98	0.59	0.78	1.18	0.00
Short term debt to equity ratio	10.76	0.36	0.42	0.10	--
Current Ratio	0.00	1.00	1.21	1.59	1.02
Quick Ratio	0.00	0.85	1.11	1.52	0.89
Interest Coverage	20.91	2.11	2.03	1.71	2.90

	SKIL Infra	Cemindia Projects	Kalpataru Project	IRB Infra Dev	NBCC (India)
Debtors to sales (%)	--	21.22	32.10	25.54	22.46
Asset Turnover	0.00	1.16	0.90	0.15	0.69
Receivable days	--	61.02	109.65	74.94	82.53
Inventory Days	--	35.03	25.93	17.57	60.11
Payable days	--	234.04	239.76	385.24	0.00
Cash Conversion Cycle	--	-137.99	-104.18	-292.72	142.64

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.