The Hi-Tech Gears Peer Comparison

NSE: HITECHGEAR | BSE: 522073

₹573.05

₹11.00 (1.96%)

As on 09-Oct-2026IST

Market cap

₹1,078 Cr

Revenue (TTM)

₹931 Cr

P/E Ratio

54.6

P/B Ratio

Div. Yield

0.7 %

Edit

	The Hi-Tech Gears	Gabriel India	Sansera Eng	Asahi India Glass	ZF Commercial
Market cap (₹ Cr)	1,078	26,084	25,701	24,119	23,724
Revenue (₹ Cr)	931	4,994	3,753	5,175	4,210
Net Profit (₹ Cr)	19.74	255.62	350.03	439.52	499.25
Net Margin (%)	2.10	5.09	9.18	8.44	11.45
RoE (%)	3.87	23.29	12.48	11.70	14.23
Price to Earnings	54.64	87.63	73.76	55.11	47.52
Price-To-Book	2.05	18.13	8.11	5.91	6.17

Income Statement (₹ Cr)

	The Hi-Tech Gears	Gabriel India	Sansera Eng	Asahi India Glass	ZF Commercial
Operating Revenue	930.57	4,994.24	3,752.87	5,174.58	4,209.56
Total Income	941.65	5,021.18	3,814.04	5,210.66	4,361.78
Total Expenditure	829.28	4,537.41	3,056.79	4,124.19	3,548.23
EBITDA	101.28	456.83	696.09	1,050.39	661.34
Depreciation	68.27	107.42	220.18	297.63	131.37
EBIT	33.01	349.41	475.91	752.76	529.97
Interest	14.94	17.30	39.28	191.26	5.23
Other Income	11.08	26.94	61.17	36.08	152.22
Exceptional Items	0.00	-13.76	-33.17	-11.74	-7.94
Profit before Tax	29.16	345.29	464.63	585.84	669.02
Provision for Tax	9.42	89.67	114.60	146.32	169.77
Profit after Tax	19.74	255.62	350.03	439.52	499.25

	The Hi-Tech Gears	Gabriel India	Sansera Eng	Asahi India Glass	ZF Commercial
Shareholder's Funds	522.64	1,368.75	3,087.37	3,932.09	3,690.58
Minority Interest	0.00	-0.66	-2.81	-1.74	0.00
Non-Current Liabilities	126.55	145.57	354.78	2,206.53	76.03
Current Liabilities	190.11	892.17	1,032.40	1,631.55	658.89
Total Liabilities	851.08	--	5,058.81	7,772.25	4,425.50

	The Hi-Tech Gears	Gabriel India	Sansera Eng	Asahi India Glass	ZF Commercial
Non-Current Assets	387.11	804.04	2,423.84	4,601.49	706.49
Current Assets	382.07	1,484.19	1,804.13	2,329.69	3,492.80
Total Assets	851.08	--	5,058.81	7,772.25	4,425.50
Total Debt*	60.76	--	456.51	2,058.67	0.00
Net Current Assets	191.96	592.02	771.73	698.14	2,833.91
Contingent Liabilities	3.01	--	90.10	1,124.94	58.89

	The Hi-Tech Gears	Gabriel India	Sansera Eng	Asahi India Glass	ZF Commercial
Cash From Operating Activities	86.08	--	387.07	501.69	810.16
Cash Flow from Investing Activities	-34.09	--	-441.43	-665.03	-707.43
Cash from Financing Activities	-57.09	--	104.45	244.98	-52.09
Net Cash Inflow / Outflow	-5.11	--	50.09	81.64	50.64

	The Hi-Tech Gears	Gabriel India	Sansera Eng	Asahi India Glass	ZF Commercial
ROCE (%)	8.39	--	14.29	11.84	20.23
ROE (%)	3.87	23.29	12.48	11.70	14.23
ROA (%)	2.40	11.48	8.51	6.04	12.16
EBIT Margin (%)	3.55	7.00	12.68	14.55	12.59
Net Margin (%)	2.10	5.09	9.18	8.44	11.45
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	The Hi-Tech Gears	Gabriel India	Sansera Eng	Asahi India Glass	ZF Commercial
Revenue Growth (%)	5.52	14.78	23.49	10.32	9.03
EBIT Growth (%)	-41.90	7.85	40.86	33.40	6.91
Net Profit Growth (%)	-38.55	0.59	52.25	27.62	3.22
EPS Growth (%)	-38.62	-1.67	57.34	30.71	-13.55
Book Value Growth (%)	8.11	--	12.50	47.32	14.81

	The Hi-Tech Gears	Gabriel India	Sansera Eng	Asahi India Glass	ZF Commercial
Price / Earnings	54.60	67.95	68.89	54.03	9.46
Price / Book Value	2.05	18.13	8.11	5.91	6.17
Dividend Yield (%)	0.70	0.37	0.10	0.21	0.03
EV/EBITDA	10.90	56.61	37.01	24.69	32.50
Market Cap (₹ Cr)	1,015.89	--	12,936.70	20,024.76	26,393.36

	The Hi-Tech Gears	Gabriel India	Sansera Eng	Asahi India Glass	ZF Commercial
Debt to Equity	0.01	0.03	0.03	0.40	0.00
Short term debt to equity ratio	0.09	--	0.09	0.03	--
Current Ratio	2.01	1.66	1.75	1.43	5.30
Quick Ratio	1.27	1.20	1.10	0.68	4.87
Interest Coverage	2.95	20.96	12.83	4.06	128.89

	The Hi-Tech Gears	Gabriel India	Sansera Eng	Asahi India Glass	ZF Commercial
Debtors to sales (%)	18.61	13.55	16.71	9.83	22.37
Asset Turnover	1.13	2.24	0.91	0.71	1.03
Receivable days	65.54	--	56.43	34.82	89.54
Inventory Days	53.49	--	61.16	85.94	20.50
Payable days	73.60	--	113.71	233.34	62.65
Cash Conversion Cycle	45.42	--	3.89	-112.59	47.39

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.