Market cap
₹27 Cr
Revenue (TTM)
₹16 Cr
P/E Ratio
703.3
P/B Ratio
3.7
Div. Yield
0 %
| Hipolin | Standard Surfac | Pee Cee Cosma Sope | Cupid | Gillette India | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
27 | 151 | 133 | 36,723 | 23,095 |
Revenue (₹ Cr) |
16 | 294 | 167 | 455 | 3,176 |
Net Profit (₹ Cr) |
0.04 | 9.17 | 8.67 | 137.38 | 668.07 |
Net Margin (%) |
0.26 | 3.10 | 5.16 | 28.40 | 20.86 |
RoE (%) |
-0.13 | 38.94 | 15.90 | 33.02 | 63.35 |
Price to Earnings |
703.34 | 16.52 | 15.30 | 267.32 | 34.57 |
Price-To-Book |
3.70 | 3.89 | -- | 74.25 | 21.18 |
Income Statement (₹ Cr)
| Hipolin | Standard Surfac | Pee Cee Cosma Sope | Cupid | Gillette India | |
|---|---|---|---|---|---|
|
Operating Revenue
|
21.56 | 169.78 | 140.59 | 183.52 | 2,633.08 |
|
Total Income
|
21.93 | 171.31 | 142.33 | 203.18 | 2,659.18 |
|
Total Expenditure
|
24.86 | 166.04 | 127.57 | 141.80 | 2,001.68 |
|
EBITDA
|
-3.29 | 3.74 | 13.02 | 41.73 | 631.40 |
|
Depreciation
|
0.09 | 1.06 | 1.63 | 4.48 | 82.64 |
|
EBIT
|
-3.39 | 2.69 | 11.38 | 37.25 | 548.76 |
|
Interest
|
0.26 | 1.66 | 0.22 | 2.05 | 12.61 |
|
Other Income
|
0.37 | 1.52 | 1.74 | 19.66 | 26.10 |
|
Exceptional Items
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
-3.28 | 2.55 | 12.91 | 54.86 | 562.25 |
|
Provision for Tax
|
-- | 1.01 | 3.30 | 13.97 | 150.55 |
|
Profit after Tax
|
-3.28 | 1.53 | 9.61 | 40.89 | 411.70 |
Liabilities (₹ Cr)
| Hipolin | Standard Surfac | Pee Cee Cosma Sope | Cupid | Gillette India | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
8.14 | 29.30 | 48.57 | 342.19 | 971.27 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
0.74 | 28.54 | 0.36 | 8.39 | 46.97 |
|
Current Liabilities
|
4.09 | 42.59 | 8.45 | 21.20 | 759.04 |
|
Total Liabilities
|
12.98 | 100.44 | 57.71 | 371.78 | 1,830.75 |
Assets (₹ Cr)
| Hipolin | Standard Surfac | Pee Cee Cosma Sope | Cupid | Gillette India | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
8.33 | 44.67 | 29.58 | 89.90 | 590.67 |
|
Current Assets
|
4.65 | 55.77 | 27.81 | 281.88 | 1,186.61 |
|
Total Assets
|
12.98 | 100.44 | 57.71 | 371.78 | 1,830.75 |
|
Total Debt*
|
2.87 | 55.75 | 1.15 | 12.63 | 0.00 |
|
Net Current Assets
|
0.56 | 13.18 | 19.36 | 260.68 | 427.57 |
|
Contingent Liabilities
|
-- | 0.29 | 0.15 | 6.37 | 1,408.05 |
Cashflow (₹ Cr)
| Hipolin | Standard Surfac | Pee Cee Cosma Sope | Cupid | Gillette India | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-3.18 | 1.66 | 7.31 | -11.14 | 509.04 |
|
Cash Flow from Investing Activities
|
2.76 | -20.64 | -5.88 | 44.68 | -49.15 |
|
Cash from Financing Activities
|
0.54 | 19.04 | -1.44 | -1.47 | -439.90 |
|
Net Cash Inflow / Outflow
|
0.12 | 0.06 | 0.00 | 32.08 | 19.99 |
Ratios
Profitability Ratios
| Hipolin | Standard Surfac | Pee Cee Cosma Sope | Cupid | Gillette India | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-24.62 | 5.77 | 28.85 | 17.04 | 58.66 |
|
ROE (%)
|
-33.51 | 5.37 | 21.63 | 18.25 | 42.92 |
|
ROA (%)
|
-22.41 | 1.77 | 18.26 | 11.82 | 22.57 |
|
EBIT Margin (%)
|
-13.55 | 3.10 | 10.50 | 33.45 | 24.97 |
|
Net Margin (%)
|
-14.94 | 0.90 | 6.75 | 20.12 | 15.48 |
|
Cash Profit Margin (%)
|
-14.76 | 1.53 | 8.00 | 24.72 | 15.42 |
Growth Ratios
| Hipolin | Standard Surfac | Pee Cee Cosma Sope | Cupid | Gillette India | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
9.29 | 29.75 | 5.20 | 6.88 | 6.30 |
|
EBIT Growth (%)
|
-314.49 | 55.36 | -7.52 | 7.10 | 17.13 |
|
Net Profit Growth (%)
|
-269.88 | 3.55 | -7.99 | 2.59 | 15.75 |
|
EPS Growth (%)
|
-268.71 | 3.56 | -7.99 | 925.59 | 15.75 |
|
Book Value Growth (%)
|
-28.70 | 5.50 | 20.57 | 19.40 | -2.18 |
Valuation Ratios
| Hipolin | Standard Surfac | Pee Cee Cosma Sope | Cupid | Gillette India | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 22.33 | 14.65 | 8.32 | 57.34 |
|
Price / Book Value
|
3.33 | 1.17 | 2.90 | 6.97 | 24.88 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.56 | 0.00 | 1.79 |
|
EV/EBITDA
|
-10.15 | 16.83 | 9.60 | 26.79 | 35.18 |
|
Market Cap (₹ Cr)
|
27.09 | 34.25 | 140.79 | 1,700.47 | 23,607.67 |
Solvency Ratios
| Hipolin | Standard Surfac | Pee Cee Cosma Sope | Cupid | Gillette India | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.35 | 1.90 | 0.02 | 0.05 | 0.00 |
|
Short term debt to equity ratio
|
0.26 | 0.94 | 0.02 | 0.04 | -- |
|
Current Ratio
|
1.14 | 1.31 | 3.29 | 13.30 | 1.56 |
|
Quick Ratio
|
0.82 | 1.06 | 1.24 | 11.33 | 1.04 |
|
Interest Coverage
|
-11.60 | 2.53 | 60.07 | 27.74 | 45.59 |
Operating Efficiency Ratios
| Hipolin | Standard Surfac | Pee Cee Cosma Sope | Cupid | Gillette India | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
14.07 | 19.46 | 0.44 | 36.53 | 10.42 |
|
Asset Turnover
|
1.47 | 1.96 | 2.67 | 0.53 | 1.76 |
|
Receivable days
|
56.05 | 66.09 | 1.27 | 114.37 | 33.84 |
|
Inventory Days
|
21.37 | 18.69 | 40.36 | 57.01 | 46.00 |
|
Payable days
|
54.31 | 23.86 | 12.63 | 6.27 | 218.60 |
|
Cash Conversion Cycle
|
23.11 | 60.92 | 29.00 | 165.11 | -138.76 |