Hindustan Tin Financials

NSE: HINDTINWRK | BSE: 530315

₹118.80

₹0.00 (0.00%)

As on 04-Sep-2026IST

Market cap

₹124 Cr

Revenue (TTM)

₹427 Cr

P/E Ratio

13.2

P/B Ratio

0.5

Div. Yield

0.6 %

Income Statement (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Operating Revenue	427.21	406.29	419.35	464.62	409.02	325.91
Total Income	432.05	411.28	429.37	472.12	413.87	330.82
Total Expenditure	398.44	380.03	390.54	433.20	377.05	293.84
EBITDA	28.77	26.25	28.81	31.42	31.96	32.07
Depreciation	10.99	8.32	8.34	8.19	7.86	8.40
EBIT	17.78	17.93	20.48	23.24	24.10	23.67
Interest	10.25	6.75	7.45	7.87	8.02	8.95
Other Income	4.84	4.99	10.01	7.50	4.86	4.91
Exceptional Items	--	--	--	--	--	--
Profit before Tax	12.37	16.17	23.04	22.86	20.94	19.63
Provision for Tax	3.00	3.90	6.00	6.37	5.76	5.04
Profit after Tax	9.38	12.28	17.04	16.50	15.19	14.59

Liabilities (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Shareholder's Funds	223.32	215.29	204.90	189.22	178.73	165.10
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	38.97	46.14	34.33	29.24	23.02	24.49
Current Liabilities	91.54	79.77	76.90	69.66	108.00	106.98
Total Liabilities	353.83	341.21	316.13	288.11	309.75	296.57

Assets (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Non-Current Assets	160.44	153.82	117.50	102.32	97.40	92.47
Current Assets	191.69	187.38	198.64	185.79	212.35	204.10
Total Assets	353.83	341.21	316.13	288.11	309.75	296.57
Total Debt*	--	76.50	82.31	73.05	83.52	88.49
Net Current Assets	100.15	107.61	121.73	116.13	104.35	97.12
Contingent Liabilities	--	8.25	3.83	2.11	2.11	2.11

Cashflow (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Cash From Operating Activities	--	55.65	18.59	35.64	25.61	-11.94
Cash Flow from Investing Activities	--	-42.90	-18.93	-17.49	-9.65	-1.20
Cash from Financing Activities	--	-14.08	0.51	-19.82	-14.50	11.44
Net Cash Inflow / Outflow	--	-1.33	0.17	-1.67	1.46	-1.70

Financials Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Adjusted EPS (₹)	9.02	11.80	16.39	15.86	14.60	14.03
Cash EPS (₹)	9.02	19.81	24.40	23.74	22.16	22.11
Adjusted Book Value (₹)	218.41	207.02	197.03	181.94	171.86	158.75
Dividend per Share (₹)	0.63	0.80	1.20	1.20	1.20	1.20
Cash Flow per Share (₹)	--	53.51	17.88	34.27	24.63	-11.48
Free Cash Flow per Share (₹)	--	0.47	-17.34	6.06	2.00	-26.52

Profitability Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
ROCE (%)	--	7.92	11.10	11.72	11.23	12.12
ROE (%)	4.24	5.84	8.65	8.97	8.83	9.24
ROA (%)	2.70	3.74	5.64	5.52	5.01	5.21
EBIT Margin (%)	4.16	4.41	4.88	5.00	5.89	7.26
Net Margin (%)	2.17	2.98	3.97	3.49	3.67	4.41
Cash Profit Margin (%)	--	5.07	6.05	5.31	5.63	7.05

Growth Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Revenue Growth (%)	2.01	-3.12	-9.74	13.60	25.50	9.48
EBIT Growth (%)	-13.43	-12.42	-11.89	-3.58	1.82	100.22
Net Profit Growth (%)	-29.98	-27.96	3.30	8.63	4.08	91.66
EPS Growth (%)	-29.98	-27.96	3.30	8.63	4.09	91.65
Book Value Growth (%)	--	5.07	8.29	5.87	8.25	9.52

Valuation Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Price / Earnings	13.18	12.37	9.83	5.74	5.55	4.67
Price / Book Value	0.54	0.71	0.82	0.50	0.47	0.41
Dividend Yield (%)	0.63	0.55	0.75	1.32	1.48	1.83
EV/EBITDA	5.71	7.28	6.37	4.20	4.41	4.14
Close Price (₹)	106.10	146.05	161.00	91.12	81.10	65.50
High Price (₹)	162.00	239.00	248.85	121.40	143.00	73.55
Low Price (₹)	87.05	132.00	88.50	67.00	58.50	28.70
Market Cap (₹ Cr)	123.55	151.87	167.45	94.78	84.34	68.12

Solvency Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Debt to Equity	0.15	0.36	0.40	0.39	0.47	0.54
Short term debt to equity ratio	--	0.08	0.20	0.20	0.31	0.38
Current Ratio	2.09	2.35	2.58	2.67	1.97	1.91
Quick Ratio	1.34	1.58	1.57	1.82	1.25	1.31
Interest Coverage	2.21	3.40	4.09	3.90	3.61	3.19

Operating Efficiency Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Debtors to sales (%)	24.49	26.61	24.36	23.64	26.25	34.14
Asset Turnover	1.23	1.24	1.39	1.55	1.35	1.16
Receivable days	--	94.46	92.26	85.32	97.56	120.83
Inventory Days	--	62.79	59.72	53.56	63.02	57.39
Payable days	--	29.91	17.95	23.00	35.10	46.26
Cash Conversion Cycle	--	127.34	134.03	115.88	125.48	131.95

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Income Statement (₹ Cr)