Hindustan Aero Peer Comparison

NSE: HAL | BSE: 541154

₹4,800.00

₹25.80 (0.54%)

As on 25-Sep-2026IST

Market cap

₹3,21,012 Cr

Revenue (TTM)

₹33,785 Cr

P/E Ratio

34.4

P/B Ratio

7.5

Div. Yield

0.9 %

Edit

	Hindustan Aero	Bharat Electronics	Bharat Dynamics	Data Patterns	Apollo Micro Sys
Market cap (₹ Cr)	3,21,012	2,87,274	41,845	24,749	14,697
Revenue (₹ Cr)	33,785	28,717	2,766	941	1,022
Net Profit (₹ Cr)	9,276.46	6,106.70	520.78	267.93	114.91
Net Margin (%)	24.65	20.85	16.24	27.73	11.16
RoE (%)	23.85	26.98	12.31	16.51	10.14
Price to Earnings	34.44	46.74	80.35	92.37	121.14
Price-To-Book	7.53	11.48	9.63	14.08	10.06

Income Statement (₹ Cr)

	Hindustan Aero	Bharat Electronics	Bharat Dynamics	Data Patterns	Apollo Micro Sys
Operating Revenue	33,784.98	28,717.35	2,766.10	941.47	1,022.03
Total Income	37,637.26	29,289.62	3,206.45	966.19	1,029.69
Total Expenditure	23,770.78	20,517.89	2,414.29	568.19	791.07
EBITDA	10,014.20	8,199.46	351.82	373.28	230.96
Depreciation	1,473.64	595.43	78.52	23.38	25.42
EBIT	8,540.56	7,604.03	273.30	349.90	205.54
Interest	5.84	6.45	3.33	12.54	46.02
Other Income	3,852.28	572.27	440.35	24.72	7.65
Exceptional Items	0.00	0.00	0.00	-3.01	0.00
Profit before Tax	12,387.00	8,169.85	710.32	359.07	167.18
Provision for Tax	3,110.54	2,063.15	189.54	91.14	52.27
Profit after Tax	9,276.46	6,106.70	520.78	267.93	114.91

	Hindustan Aero	Bharat Electronics	Bharat Dynamics	Data Patterns	Apollo Micro Sys
Shareholder's Funds	41,041.12	23,988.31	4,240.97	1,735.97	1,313.10
Minority Interest	0.10	-1.31	0.00	0.00	6.41
Non-Current Liabilities	47,062.62	1,270.63	3,674.71	52.81	185.90
Current Liabilities	44,307.37	19,259.75	6,345.82	140.44	874.38
Total Liabilities	1,32,414.59	44,526.77	14,261.50	1,929.22	2,368.12

	Hindustan Aero	Bharat Electronics	Bharat Dynamics	Data Patterns	Apollo Micro Sys
Non-Current Assets	13,660.58	6,247.14	1,226.76	305.94	662.56
Current Assets	1,15,837.96	38,056.87	12,756.97	1,468.21	1,665.51
Total Assets	1,32,414.59	44,526.77	14,261.50	1,929.22	2,368.12
Total Debt*	54.85	0.00	4.92	0.00	532.41
Net Current Assets	71,530.59	18,797.12	6,411.15	1,327.77	791.12
Contingent Liabilities	2,483.51	3,134.49	589.12	684.63	111.89

	Hindustan Aero	Bharat Electronics	Bharat Dynamics	Data Patterns	Apollo Micro Sys
Cash From Operating Activities	10,906.38	1,541.37	604.00	80.15	-129.76
Cash Flow from Investing Activities	-8,336.88	1,730.00	319.61	-3.21	-356.90
Cash from Financing Activities	-3,350.39	-2,096.86	-194.16	-57.73	535.89
Net Cash Inflow / Outflow	-780.89	1,174.51	729.46	19.21	49.23

	Hindustan Aero	Bharat Electronics	Bharat Dynamics	Data Patterns	Apollo Micro Sys
ROCE (%)	31.99	36.68	13.91	23.18	14.52
ROE (%)	23.85	26.98	12.31	16.51	10.14
ROA (%)	7.77	14.31	4.01	14.22	6.27
EBIT Margin (%)	25.28	26.48	9.88	37.17	20.11
Net Margin (%)	24.65	20.85	16.24	27.73	11.16
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Hindustan Aero	Bharat Electronics	Bharat Dynamics	Data Patterns	Apollo Micro Sys
Revenue Growth (%)	7.42	19.83	-18.69	33.81	69.08
EBIT Growth (%)	0.20	14.46	-32.79	37.98	56.42
Net Profit Growth (%)	12.23	11.70	-7.13	24.90	75.13
EPS Growth (%)	12.22	11.75	-7.13	25.98	61.44
Book Value Growth (%)	17.32	20.10	5.84	15.10	109.64

	Hindustan Aero	Bharat Electronics	Bharat Dynamics	Data Patterns	Apollo Micro Sys
Price / Earnings	34.44	46.74	80.35	91.57	115.55
Price / Book Value	7.53	11.48	9.63	14.08	10.06
Dividend Yield (%)	0.94	0.64	0.43	0.23	0.06
EV/EBITDA	27.45	33.99	105.57	66.05	65.26
Market Cap (₹ Cr)	2,33,166.99	2,92,830.07	40,208.25	16,992.09	6,509.87

	Hindustan Aero	Bharat Electronics	Bharat Dynamics	Data Patterns	Apollo Micro Sys
Debt to Equity	0.00	0.00	0.00	0.00	0.09
Short term debt to equity ratio	--	--	--	--	0.28
Current Ratio	2.61	1.98	2.01	10.45	1.90
Quick Ratio	1.92	1.45	1.28	8.50	1.00
Interest Coverage	2,122.06	1,267.64	214.37	29.63	4.63

	Hindustan Aero	Bharat Electronics	Bharat Dynamics	Data Patterns	Apollo Micro Sys
Debtors to sales (%)	12.04	44.84	15.29	77.30	47.09
Asset Turnover	0.28	0.67	0.21	0.50	0.56
Receivable days	48.06	145.37	93.37	261.32	145.15
Inventory Days	289.71	127.53	543.42	116.91	281.71
Payable days	120.60	90.02	660.26	86.23	198.90
Cash Conversion Cycle	217.17	182.88	-23.47	292.00	227.97

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.