Hindustan Aero Peer Comparison
NSE: HAL | BSE: 541154
₹4,861.10
As on 28-Aug-2026IST
Market cap
₹3,24,021 Cr
Revenue (TTM)
₹33,785 Cr
P/E Ratio
34.8
P/B Ratio
7.6
Div. Yield
0.9 %
| Hindustan Aero | Bharat Electronics | Bharat Dynamics | Data Patterns | Apollo Micro Sys | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
3,24,021 | 3,00,249 | 47,855 | 25,881 | 14,398 |
Revenue (₹ Cr) |
33,785 | 28,717 | 2,766 | 941 | 1,022 |
Net Profit (₹ Cr) |
9,276.46 | 6,106.70 | 520.78 | 267.93 | 114.91 |
Net Margin (%) |
24.65 | 20.85 | 16.24 | 27.73 | 11.16 |
RoE (%) |
23.85 | 26.98 | 12.31 | 16.51 | 10.14 |
Price to Earnings |
34.76 | 48.85 | 91.89 | 96.59 | 118.67 |
Price-To-Book |
7.60 | 11.99 | 10.98 | 14.72 | 9.62 |
Income Statement (₹ Cr)
| Hindustan Aero | Bharat Electronics | Bharat Dynamics | Data Patterns | Apollo Micro Sys | |
|---|---|---|---|---|---|
|
Operating Revenue
|
33,088.82 | 27,610.11 | 3,345.05 | 924.77 | 562.07 |
|
Total Income
|
36,787.95 | 28,472.58 | 3,695.47 | 959.73 | 564.95 |
|
Total Expenditure
|
23,301.28 | 19,853.82 | 2,871.85 | 557.78 | 432.86 |
|
EBITDA
|
9,787.54 | 7,756.29 | 473.20 | 366.99 | 129.21 |
|
Depreciation
|
1,354.86 | 555.67 | 70.70 | 22.95 | 15.33 |
|
EBIT
|
8,432.68 | 7,200.62 | 402.51 | 344.04 | 113.88 |
|
Interest
|
23.50 | 10.13 | 4.16 | 12.45 | 34.22 |
|
Other Income
|
3,699.13 | 862.47 | 350.42 | 34.96 | 2.89 |
|
Exceptional Items
|
5.89 | -- | -- | -3.01 | -- |
|
Profit before Tax
|
12,151.93 | 8,052.96 | 748.76 | 363.54 | 82.55 |
|
Provision for Tax
|
3,036.41 | 2,029.49 | 199.12 | 92.17 | 26.19 |
|
Profit after Tax
|
9,115.52 | 6,023.47 | 549.65 | 271.37 | 56.36 |
Liabilities (₹ Cr)
| Hindustan Aero | Bharat Electronics | Bharat Dynamics | Data Patterns | Apollo Micro Sys | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
41,041.12 | 23,988.31 | 4,008.95 | 1,735.97 | 606.90 |
|
Minority Interest
|
3.48 | 18.83 | -- | -- | 0.67 |
|
Non-Current Liabilities
|
45,927.86 | 683.16 | 3,250.63 | 52.81 | 114.84 |
|
Current Liabilities
|
44,307.37 | 19,259.75 | 4,360.17 | 140.44 | 577.08 |
|
Total Liabilities
|
1,32,414.59 | 44,526.77 | 11,742.48 | 1,929.22 | 1,299.49 |
Assets (₹ Cr)
| Hindustan Aero | Bharat Electronics | Bharat Dynamics | Data Patterns | Apollo Micro Sys | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
15,441.87 | 5,893.18 | 1,226.54 | 789.86 | 270.20 |
|
Current Assets
|
1,15,837.96 | 38,056.87 | 10,377.92 | 1,139.36 | 1,029.28 |
|
Total Assets
|
1,32,414.59 | 44,526.77 | 11,742.48 | 1,929.22 | 1,299.49 |
|
Total Debt*
|
54.85 | 0.00 | 4.48 | 0.00 | 330.76 |
|
Net Current Assets
|
71,530.59 | 18,797.12 | 6,017.75 | 998.92 | 452.20 |
|
Contingent Liabilities
|
2,483.51 | 3,134.49 | 733.27 | 684.63 | 26.26 |
Cashflow (₹ Cr)
| Hindustan Aero | Bharat Electronics | Bharat Dynamics | Data Patterns | Apollo Micro Sys | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
10,906.38 | 1,541.37 | 167.39 | 80.15 | 10.24 |
|
Cash Flow from Investing Activities
|
-8,336.88 | 1,730.00 | -407.13 | -3.21 | -91.29 |
|
Cash from Financing Activities
|
-3,350.39 | -2,096.86 | -220.25 | -57.73 | 121.13 |
|
Net Cash Inflow / Outflow
|
-780.89 | 1,174.51 | -459.99 | 19.21 | 40.07 |
Ratios
Profitability Ratios
| Hindustan Aero | Bharat Electronics | Bharat Dynamics | Data Patterns | Apollo Micro Sys | |
|---|---|---|---|---|---|
|
ROCE (%)
|
31.99 | 36.68 | 19.76 | 23.18 | 14.05 |
|
ROE (%)
|
23.98 | 27.40 | 14.44 | 16.73 | 10.12 |
|
ROA (%)
|
7.73 | 14.30 | 5.02 | 14.40 | 5.00 |
|
EBIT Margin (%)
|
40.76 | 31.22 | 24.62 | 43.46 | 23.50 |
|
Net Margin (%)
|
24.78 | 21.16 | 14.87 | 28.28 | 9.98 |
|
Cash Profit Margin (%)
|
31.64 | 23.83 | 18.55 | 31.83 | 12.75 |
Growth Ratios
| Hindustan Aero | Bharat Electronics | Bharat Dynamics | Data Patterns | Apollo Micro Sys | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
6.80 | 16.16 | 41.18 | 30.55 | 51.24 |
|
EBIT Growth (%)
|
10.70 | 13.72 | -8.37 | 25.09 | 54.15 |
|
Net Profit Growth (%)
|
8.98 | 13.93 | -10.29 | 22.34 | 81.18 |
|
EPS Growth (%)
|
8.98 | 13.92 | -10.29 | 22.34 | 66.96 |
|
Book Value Growth (%)
|
17.32 | 20.10 | 10.32 | 15.10 | 19.63 |
Valuation Ratios
| Hindustan Aero | Bharat Electronics | Bharat Dynamics | Data Patterns | Apollo Micro Sys | |
|---|---|---|---|---|---|
|
Price / Earnings
|
25.58 | 48.31 | 85.41 | 62.62 | 66.65 |
|
Price / Book Value
|
5.68 | 12.21 | 11.76 | 9.79 | 6.19 |
|
Dividend Yield (%)
|
1.29 | 0.62 | 0.36 | 0.33 | 0.20 |
|
EV/EBITDA
|
13.87 | 32.98 | 51.92 | 42.04 | 30.49 |
|
Market Cap (₹ Cr)
|
2,33,166.99 | 2,92,830.07 | 46,947.46 | 16,992.09 | 3,759.12 |
Solvency Ratios
| Hindustan Aero | Bharat Electronics | Bharat Dynamics | Data Patterns | Apollo Micro Sys | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | 0.00 | 0.55 |
|
Short term debt to equity ratio
|
-- | -- | -- | -- | 0.40 |
|
Current Ratio
|
2.61 | 1.98 | 2.38 | 8.11 | 1.78 |
|
Quick Ratio
|
1.92 | 1.45 | 1.77 | 6.16 | 0.74 |
|
Interest Coverage
|
518.10 | 795.96 | 181.00 | 30.20 | 3.41 |
Operating Efficiency Ratios
| Hindustan Aero | Bharat Electronics | Bharat Dynamics | Data Patterns | Apollo Micro Sys | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
12.29 | 46.63 | 24.70 | 78.70 | 42.40 |
|
Asset Turnover
|
0.28 | 0.66 | 0.31 | 0.49 | 0.50 |
|
Receivable days
|
48.06 | 145.37 | 62.02 | 261.32 | 153.78 |
|
Inventory Days
|
289.71 | 127.53 | 252.47 | 116.91 | 335.80 |
|
Payable days
|
120.60 | 90.02 | 256.99 | 86.23 | 206.58 |
|
Cash Conversion Cycle
|
217.17 | 182.88 | 57.51 | 292.00 | 282.99 |