Hindustan Aero Peer Comparison
NSE: HAL | BSE: 541154
₹5,079.10
As on 04-Nov-2026IST
Market cap
₹3,39,367 Cr
Revenue (TTM)
₹33,785 Cr
P/E Ratio
36.4
P/B Ratio
8
Div. Yield
0.9 %
| Hindustan Aero | Bharat Electronics | Bharat Dynamics | Data Patterns | Apollo Micro Sys | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
3,39,367 | 2,90,710 | 38,652 | 22,699 | 16,001 |
Revenue (₹ Cr) |
33,785 | 30,253 | 2,766 | 941 | 1,185 |
Net Profit (₹ Cr) |
9,276.46 | 6,359.61 | 520.78 | 267.93 | 131.04 |
Net Margin (%) |
24.65 | 20.61 | 16.24 | 27.73 | 10.97 |
RoE (%) |
23.85 | 25.47 | 12.31 | 16.51 | 9.79 |
Price to Earnings |
36.41 | 45.43 | 74.22 | 84.72 | 115.41 |
Price-To-Book |
7.96 | 11.07 | 8.89 | 12.91 | 10.53 |
Income Statement (₹ Cr)
| Hindustan Aero | Bharat Electronics | Bharat Dynamics | Data Patterns | Apollo Micro Sys | |
|---|---|---|---|---|---|
|
Operating Revenue
|
33,784.98 | 30,252.98 | 2,766.10 | 941.47 | 1,184.92 |
|
Total Income
|
37,637.26 | 30,858.46 | 3,206.45 | 966.19 | 1,194.81 |
|
Total Expenditure
|
23,770.78 | 21,714.83 | 2,414.29 | 568.19 | 901.97 |
|
EBITDA
|
10,014.20 | 8,538.15 | 351.82 | 373.28 | 282.95 |
|
Depreciation
|
1,473.64 | 640.23 | 78.52 | 23.38 | 28.27 |
|
EBIT
|
8,540.56 | 7,897.92 | 273.30 | 349.90 | 254.67 |
|
Interest
|
5.84 | 7.39 | 3.33 | 12.54 | 48.05 |
|
Other Income
|
3,852.28 | 605.48 | 440.35 | 24.72 | 9.89 |
|
Exceptional Items
|
0.00 | 0.00 | 0.00 | -3.01 | 0.00 |
|
Profit before Tax
|
12,387.00 | 8,496.01 | 710.32 | 359.07 | 216.51 |
|
Provision for Tax
|
3,110.54 | 2,136.40 | 189.54 | 91.14 | 85.47 |
|
Profit after Tax
|
9,276.46 | 6,359.61 | 520.78 | 267.93 | 131.04 |
Liabilities (₹ Cr)
| Hindustan Aero | Bharat Electronics | Bharat Dynamics | Data Patterns | Apollo Micro Sys | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
41,041.12 | 26,258.84 | 4,240.97 | 1,735.97 | 1,519.21 |
|
Minority Interest
|
0.10 | -2.10 | 0.00 | 0.00 | 7.60 |
|
Non-Current Liabilities
|
47,062.62 | 1,342.96 | 3,674.71 | 52.81 | 306.95 |
|
Current Liabilities
|
44,307.37 | 17,927.90 | 6,345.82 | 140.44 | 1,123.06 |
|
Total Liabilities
|
1,32,414.59 | 44,526.77 | 14,261.50 | 1,929.22 | 2,368.12 |
Assets (₹ Cr)
| Hindustan Aero | Bharat Electronics | Bharat Dynamics | Data Patterns | Apollo Micro Sys | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
13,660.58 | 6,546.27 | 1,226.76 | 305.94 | 804.28 |
|
Current Assets
|
1,15,837.96 | 38,730.16 | 12,756.97 | 1,468.21 | 2,068.03 |
|
Total Assets
|
1,32,414.59 | 44,526.77 | 14,261.50 | 1,929.22 | 2,368.12 |
|
Total Debt*
|
54.85 | 0.00 | 4.92 | 0.00 | 532.41 |
|
Net Current Assets
|
71,530.59 | 20,802.26 | 6,411.15 | 1,327.77 | 944.97 |
|
Contingent Liabilities
|
2,483.51 | 3,134.49 | 589.12 | 684.63 | 111.89 |
Cashflow (₹ Cr)
| Hindustan Aero | Bharat Electronics | Bharat Dynamics | Data Patterns | Apollo Micro Sys | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
10,906.38 | 1,541.37 | 604.00 | 80.15 | -129.76 |
|
Cash Flow from Investing Activities
|
-8,336.88 | 1,730.00 | 319.61 | -3.21 | -356.90 |
|
Cash from Financing Activities
|
-3,350.39 | -2,096.86 | -194.16 | -57.73 | 535.89 |
|
Net Cash Inflow / Outflow
|
-780.89 | 1,174.51 | 729.46 | 19.21 | 49.23 |
Ratios
Profitability Ratios
| Hindustan Aero | Bharat Electronics | Bharat Dynamics | Data Patterns | Apollo Micro Sys | |
|---|---|---|---|---|---|
|
ROCE (%)
|
31.99 | 36.68 | 13.91 | 23.18 | 14.52 |
|
ROE (%)
|
23.85 | 25.47 | 12.31 | 16.51 | 9.79 |
|
ROA (%)
|
7.77 | 14.38 | 4.01 | 14.22 | 5.55 |
|
EBIT Margin (%)
|
25.28 | 26.11 | 9.88 | 37.17 | 21.49 |
|
Net Margin (%)
|
24.65 | 20.61 | 16.24 | 27.73 | 10.97 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Hindustan Aero | Bharat Electronics | Bharat Dynamics | Data Patterns | Apollo Micro Sys | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
7.42 | 20.28 | -18.69 | 33.81 | 77.12 |
|
EBIT Growth (%)
|
0.20 | 13.96 | -32.79 | 37.98 | 62.52 |
|
Net Profit Growth (%)
|
12.23 | 12.33 | -7.13 | 24.90 | 63.98 |
|
EPS Growth (%)
|
12.22 | 12.35 | -7.13 | 25.98 | 49.89 |
|
Book Value Growth (%)
|
17.32 | 20.10 | 5.84 | 15.10 | 109.64 |
Valuation Ratios
| Hindustan Aero | Bharat Electronics | Bharat Dynamics | Data Patterns | Apollo Micro Sys | |
|---|---|---|---|---|---|
|
Price / Earnings
|
35.59 | 43.39 | 71.51 | 81.72 | 105.40 |
|
Price / Book Value
|
7.78 | 10.57 | 8.57 | 12.56 | 9.80 |
|
Dividend Yield (%)
|
0.91 | 0.66 | 0.48 | 0.25 | 0.06 |
|
EV/EBITDA
|
28.52 | 31.51 | 92.49 | 58.92 | 53.92 |
|
Market Cap (₹ Cr)
|
2,33,166.99 | 2,92,830.07 | 40,208.25 | 16,992.09 | 6,509.87 |
Solvency Ratios
| Hindustan Aero | Bharat Electronics | Bharat Dynamics | Data Patterns | Apollo Micro Sys | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | 0.00 | 0.14 |
|
Short term debt to equity ratio
|
-- | -- | -- | -- | 0.28 |
|
Current Ratio
|
2.61 | 2.16 | 2.01 | 10.45 | 1.84 |
|
Quick Ratio
|
1.92 | 1.57 | 1.28 | 8.50 | 1.03 |
|
Interest Coverage
|
2,122.06 | 1,150.66 | 214.37 | 29.63 | 5.51 |
Operating Efficiency Ratios
| Hindustan Aero | Bharat Electronics | Bharat Dynamics | Data Patterns | Apollo Micro Sys | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
12.04 | 39.79 | 15.29 | 77.30 | 54.02 |
|
Asset Turnover
|
0.28 | 0.68 | 0.21 | 0.50 | 0.50 |
|
Receivable days
|
48.06 | 145.37 | 93.37 | 261.32 | 145.15 |
|
Inventory Days
|
289.71 | 127.53 | 543.42 | 116.91 | 281.71 |
|
Payable days
|
120.60 | 90.02 | 660.26 | 86.23 | 198.90 |
|
Cash Conversion Cycle
|
217.17 | 182.88 | -23.47 | 292.00 | 227.97 |