Market cap
₹47 Cr
Revenue (TTM)
₹3 Cr
P/E Ratio
42.9
P/B Ratio
7
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
3.01
|
3.35
|
0.31
|
6.78
|
--
|
--
|
|||||
|
Total Income
|
3.02
|
3.35
|
0.58
|
6.78
|
--
|
--
|
|||||
|
Total Expenditure
|
1.92
|
2.62
|
0.38
|
6.75
|
0.17
|
0.11
|
|||||
|
EBITDA
|
1.09
|
0.73
|
-0.08
|
0.02
|
-0.17
|
-0.11
|
|||||
|
Depreciation
|
0.00
|
0.00
|
0.00
|
0.00
|
0.02
|
0.04
|
|||||
|
EBIT
|
1.09
|
0.72
|
-0.08
|
0.02
|
-0.19
|
-0.15
|
|||||
|
Interest
|
--
|
--
|
--
|
0.00
|
0.00
|
0.00
|
|||||
|
Other Income
|
0.01
|
--
|
0.27
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
1.10
|
0.72
|
0.19
|
0.02
|
-0.19
|
-0.16
|
|||||
|
Provision for Tax
|
0.01
|
0.01
|
0.01
|
0.00
|
0.65
|
-0.47
|
|||||
|
Profit after Tax
|
1.10
|
0.72
|
0.19
|
0.02
|
-0.84
|
0.31
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
6.77
|
6.37
|
5.76
|
5.57
|
5.55
|
6.39
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
18.55
|
4.92
|
4.81
|
4.80
|
4.78
|
4.16
|
|||||
|
Current Liabilities
|
0.98
|
0.96
|
1.27
|
6.49
|
1.27
|
1.31
|
|||||
|
Total Liabilities
|
26.29
|
12.25
|
11.87
|
16.91
|
11.65
|
12.56
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
17.54
|
1.72
|
1.35
|
1.36
|
1.36
|
1.38
|
|||||
|
Current Assets
|
8.49
|
10.54
|
10.48
|
15.51
|
10.24
|
10.48
|
|||||
|
Total Assets
|
26.29
|
12.25
|
11.87
|
16.91
|
11.65
|
12.56
|
|||||
|
Total Debt*
|
--
|
4.85
|
4.85
|
4.85
|
4.83
|
4.86
|
|||||
|
Net Current Assets
|
7.52
|
9.57
|
9.21
|
9.01
|
8.97
|
9.17
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
4.25
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.61
|
-0.07
|
0.04
|
-0.05
|
-0.12
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-0.36
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
0.02
|
-0.03
|
0.12
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.25
|
-0.07
|
0.06
|
-0.08
|
0.00
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.11
|
0.07
|
0.02
|
0.00
|
-0.08
|
0.03
|
|||||
|
Cash EPS (₹)
|
0.11
|
0.07
|
0.02
|
0.00
|
-0.08
|
0.04
|
|||||
|
Adjusted Book Value (₹)
|
0.67
|
0.64
|
0.58
|
0.56
|
0.56
|
0.64
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.06
|
-0.03
|
0.02
|
-0.03
|
-0.06
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.06
|
-0.04
|
0.02
|
-0.35
|
0.16
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
6.64
|
1.84
|
0.20
|
-1.71
|
-1.39
|
|||||
|
ROE (%)
|
17.20
|
11.83
|
3.28
|
0.29
|
-14.02
|
5.01
|
|||||
|
ROA (%)
|
5.68
|
5.96
|
1.30
|
0.11
|
-7.14
|
2.60
|
|||||
|
EBIT Margin (%)
|
36.29
|
21.64
|
-26.20
|
0.30
|
--
|
--
|
|||||
|
Net Margin (%)
|
36.28
|
21.43
|
31.96
|
0.23
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
21.49
|
61.39
|
0.29
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-10.10
|
989.65
|
-95.47
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
12,033.33
|
999.75
|
-494.61
|
111.03
|
-19.46
|
83.66
|
|||||
|
Net Profit Growth (%)
|
54,650.00
|
286.06
|
1,068.55
|
101.90
|
-368.61
|
115.45
|
|||||
|
EPS Growth (%)
|
54,650.00
|
285.48
|
1,062.50
|
101.91
|
-368.63
|
115.45
|
|||||
|
Book Value Growth (%)
|
--
|
10.63
|
3.34
|
0.29
|
-13.11
|
5.60
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
42.92
|
75.73
|
70.29
|
712.50
|
--
|
27.58
|
|||||
|
Price / Book Value
|
7.02
|
8.53
|
11.35
|
10.23
|
5.94
|
1.35
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
58.72
|
81.03
|
356.82
|
2,562.13
|
-228.73
|
-117.62
|
|||||
|
Close Price (₹)
|
4.16
|
5.43
|
6.53
|
5.70
|
3.30
|
0.86
|
|||||
|
High Price (₹)
|
6.15
|
12.20
|
8.78
|
9.19
|
5.01
|
2.94
|
|||||
|
Low Price (₹)
|
3.78
|
5.20
|
3.96
|
2.03
|
0.80
|
0.86
|
|||||
|
Market Cap (₹ Cr)
|
47.00
|
54.30
|
65.30
|
57.00
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
2.73
|
0.76
|
0.84
|
0.87
|
0.87
|
0.76
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
8.70
|
10.92
|
8.27
|
2.39
|
8.07
|
7.98
|
|||||
|
Quick Ratio
|
7.13
|
9.33
|
7.06
|
2.15
|
6.86
|
6.81
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
22.67
|
-132.14
|
-334.19
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
148.92
|
204.59
|
2,261.04
|
138.94
|
--
|
--
|
|||||
|
Asset Turnover
|
0.16
|
0.28
|
0.02
|
0.48
|
--
|
--
|
|||||
|
Receivable days
|
--
|
752.06
|
9,721.04
|
432.33
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
166.98
|
1,819.53
|
82.47
|
--
|
--
|
|||||
|
Payable days
|
--
|
155.20
|
4,631.63
|
205.29
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
763.84
|
6,908.94
|
309.51
|
--
|
--
|