Heidelberg Cement Key Ratios
NSE: HEIDELBERG | BSE: 500292
₹161.70
As on 27-Aug-2026IST
Market cap
₹3,662 Cr
Revenue (TTM)
₹2,360 Cr
P/E Ratio
31.5
P/B Ratio
2.6
Div. Yield
4.3 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -2.80 | 5.12 | 6.59 | 1.70 | 0.83 |
| EBIT | -37.55 | -38.44 | 9.26 | 4.45 | -18.09 |
| Net Profit | -35.95 | -36.66 | 5.96 | 6.88 | -18.28 |
| EPS | -32.43 | -36.66 | 1.05 | 5.20 | -19.06 |
| Book Value | -- | -- | -5.08 | -3.76 | 1.20 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| 6.96 | 10.72 | 6.54 | 6.03 | 8.75 |
| Net Margin
| 5.38 | 8.29 | 4.87 | 4.86 | 6.93 |
| Return on equity
| 8.48 | 12.87 | 9.09 | 7.45 | 11.45 |
| Return on Capital
| 12.79 | 16.91 | -- | 11.46 | 16.20 |
| Return on Assets
| 4.67 | 6.82 | 4.67 | 4.10 | 6.30 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.05 | 0.09 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Heidelberg Cement
|
--
|
11.46
|
16.20
|
10.73
|
20.97
|
|
Peer Median
|
--
|
13.42
|
--
|
12.06
|
--
|
ROE
9.09
Higher than Peers by 2.47
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Heidelberg Cement
|
9.09
|
7.45
|
11.45
|
6.55
|
16.49
|
|
Peer Median
|
6.63
|
11.48
|
--
|
13.80
|
--
|
ROA
4.67
Higher than Peers by 0.90
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Heidelberg Cement
|
4.67
|
4.10
|
6.30
|
3.61
|
8.90
|
|
Peer Median
|
3.77
|
4.41
|
--
|
6.29
|
--
|
EBIT Margin
6.54
Lower than Peers by 1.73
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Heidelberg Cement
|
6.54
|
6.03
|
8.75
|
6.10
|
14.04
|
|
Peer Median
|
8.26
|
7.35
|
--
|
6.80
|
--
|
Net Margin
4.87
Lower than Peers by 0.90
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Heidelberg Cement
|
4.87
|
4.86
|
6.93
|
4.34
|
10.75
|
|
Peer Median
|
5.77
|
6.22
|
--
|
8.70
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Heidelberg Cement
|
--
|
10.08
|
11.73
|
9.45
|
15.86
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
6.59
Higher than Peers by 0.77
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Heidelberg Cement
|
6.59
|
-9.17
|
5.70
|
-2.56
|
8.52
|
|
Peer Median
|
5.82
|
-4.04
|
--
|
11.71
|
--
|
EBIT Growth
9.26
Lower than Peers by 8.96
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Heidelberg Cement
|
9.26
|
-37.39
|
51.64
|
-57.66
|
-18.48
|
|
Peer Median
|
18.22
|
-29.24
|
--
|
-53.07
|
--
|
Net Profit Growth
5.96
Lower than Peers by 9.86
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Heidelberg Cement
|
5.96
|
-36.36
|
69.15
|
-60.69
|
-19.90
|
|
Peer Median
|
15.82
|
-30.83
|
--
|
-57.22
|
--
|
EPS Growth
1.05
Lower than Peers by 14.40
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Heidelberg Cement
|
1.05
|
-36.36
|
69.16
|
-60.69
|
-19.90
|
|
Peer Median
|
15.46
|
-34.21
|
--
|
-53.33
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Heidelberg Cement
|
--
|
-5.08
|
0.58
|
-6.63
|
4.78
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Heidelberg Cement
|
--
|
0.05
|
0.09
|
0.12
|
0.12
|
|
Peer Median
|
0.20
|
0.48
|
--
|
0.56
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Heidelberg Cement
|
--
|
0.05
|
0.05
|
0.04
|
0.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.10
Higher than Peers by 0.08
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Heidelberg Cement
|
1.10
|
1.09
|
1.25
|
1.31
|
1.42
|
|
Peer Median
|
1.02
|
1.07
|
--
|
0.98
|
--
|
Quick Ratio
0.92
Higher than Peers by 0.25
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Heidelberg Cement
|
0.92
|
0.91
|
1.06
|
1.10
|
1.21
|
|
Peer Median
|
0.67
|
0.75
|
--
|
0.77
|
--
|
Interest Coverage
11.96
Higher than Peers by 8.19
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Heidelberg Cement
|
11.96
|
5.98
|
7.53
|
3.95
|
10.20
|
|
Peer Median
|
3.77
|
3.68
|
--
|
5.40
|
--
|
Operating Efficiency
Debtors to sales
2.53
Lower than Peers by 3.74
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Heidelberg Cement
|
2.53
|
2.66
|
2.33
|
1.39
|
1.74
|
|
Peer Median
|
6.26
|
6.37
|
--
|
5.76
|
--
|
Asset Turnover
0.95
Higher than Peers by 0.26
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Heidelberg Cement
|
0.95
|
0.83
|
0.89
|
0.82
|
0.81
|
|
Peer Median
|
0.69
|
0.66
|
--
|
0.69
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Heidelberg Cement
|
--
|
9.53
|
6.65
|
5.80
|
5.82
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Heidelberg Cement
|
--
|
29.45
|
27.08
|
28.40
|
26.52
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Heidelberg Cement
|
--
|
245.27
|
221.41
|
240.03
|
227.81
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Heidelberg Cement
|
--
|
-206.29
|
-187.68
|
-205.83
|
-195.46
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
31.49
Lower than Peers by 0.89
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Heidelberg Cement
|
31.49
|
42.02
|
26.50
|
36.71
|
17.02
|
|
Peer Median
|
32.38
|
53.29
|
--
|
52.36
|
--
|
Price / Book Value
2.61
Higher than Peers by 0.70
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Heidelberg Cement
|
2.61
|
3.22
|
3.02
|
2.49
|
2.74
|
|
Peer Median
|
1.92
|
2.57
|
--
|
2.19
|
--
|
Dividend Yield
4.33
Higher than Peers by 3.95
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Heidelberg Cement
|
4.33
|
3.54
|
4.08
|
4.36
|
4.75
|
|
Peer Median
|
0.38
|
0.24
|
--
|
0.48
|
--
|
EV/EBITDA
11.08
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Heidelberg Cement
|
11.08
|
14.29
|
10.82
|
11.30
|
8.48
|
|
Peer Median
|
--
|
22.85
|
--
|
18.66
|
--
|
Market Cap
3,662
Lower than Peers by 7,929
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Heidelberg Cement
|
3,662
|
4,486
|
4,445
|
3,640
|
4,293
|
|
Peer Median
|
11,592
|
10,274
|
--
|
7,549
|
--
|