Market cap
₹9 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
1.6
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
0.13
|
0.45
|
0.45
|
0.98
|
1.39
|
1.86
|
|||||
|
Other Income
|
--
|
--
|
--
|
0.04
|
--
|
--
|
|||||
|
Total Income
|
0.13
|
0.45
|
0.45
|
1.02
|
1.39
|
1.86
|
|||||
|
Interest Expense
|
--
|
0.00
|
0.06
|
0.00
|
0.00
|
0.00
|
|||||
|
Operating Expenses
|
4.71
|
8.59
|
0.99
|
1.46
|
1.26
|
1.55
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-4.59
|
-8.16
|
-0.61
|
-0.45
|
0.11
|
0.27
|
|||||
|
Taxes
|
1.69
|
0.00
|
-0.10
|
-0.11
|
0.03
|
-0.28
|
|||||
|
Profit after Tax
|
-6.28
|
-8.15
|
-0.51
|
-0.34
|
0.08
|
0.55
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-6.28
|
-8.15
|
-0.51
|
-0.34
|
0.08
|
0.55
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
5.64
|
11.89
|
20.35
|
20.86
|
21.29
|
21.21
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
1.21
|
-2.18
|
-2.18
|
-2.02
|
-1.87
|
-1.87
|
|||||
|
Current Liabilities
|
0.14
|
1.66
|
1.57
|
1.49
|
1.25
|
1.06
|
|||||
|
Total Liabilities
|
6.99
|
13.55
|
21.92
|
22.35
|
22.54
|
22.27
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-5.79
|
-7.52
|
-0.47
|
-0.32
|
0.07
|
0.51
|
|||||
|
Cash EPS (₹)
|
-5.79
|
-7.51
|
-0.46
|
-0.30
|
0.09
|
0.54
|
|||||
|
Adjusted Book Value (₹)
|
5.16
|
10.97
|
18.77
|
19.25
|
19.64
|
19.57
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.00
|
0.00
|
--
|
--
|
0.00
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-4.95
|
-0.44
|
-0.38
|
-1.03
|
-1.01
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-50.58
|
-2.67
|
-2.15
|
0.50
|
1.30
|
|||||
|
ROE (%)
|
-96.58
|
-50.58
|
-2.48
|
-1.62
|
0.37
|
2.62
|
|||||
|
ROA (%)
|
-61.36
|
-52.41
|
-2.55
|
-1.67
|
0.38
|
2.72
|
|||||
|
EBIT Margin (%)
|
-3,610.24
|
-1,811.04
|
-122.01
|
-50.51
|
7.72
|
14.65
|
|||||
|
Net Margin (%)
|
-4,943.31
|
-1,811.19
|
-113.52
|
-33.36
|
5.65
|
29.51
|
|||||
|
Cash Profit Margin (%)
|
-0.08
|
-1,808.34
|
-110.66
|
-33.05
|
7.34
|
31.39
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-70.67
|
--
|
-54.11
|
-29.22
|
-25.41
|
7.34
|
|||||
|
EBIT Growth (%)
|
43.40
|
-1,384.38
|
-10.85
|
-563.38
|
-60.72
|
0.68
|
|||||
|
Net Profit Growth (%)
|
-70.67
|
-1,495.55
|
-49.60
|
-536.11
|
-85.71
|
31.81
|
|||||
|
EPS Growth (%)
|
22.58
|
-1,495.57
|
-49.59
|
-535.96
|
-85.71
|
31.81
|
|||||
|
Book Value Growth (%)
|
--
|
-41.55
|
-2.45
|
-2.01
|
0.37
|
2.65
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-1.45
|
--
|
--
|
--
|
75.24
|
8.18
|
|||||
|
Price / Book Value
|
1.63
|
0.54
|
0.52
|
0.22
|
0.28
|
0.21
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-1.99
|
-0.78
|
-19.90
|
-10.51
|
45.23
|
14.60
|
|||||
|
Close Price (₹)
|
5.86
|
5.88
|
9.85
|
4.22
|
5.44
|
4.14
|
|||||
|
High Price (₹)
|
9.78
|
10.30
|
10.55
|
6.70
|
9.03
|
5.33
|
|||||
|
Low Price (₹)
|
5.48
|
5.88
|
4.22
|
3.88
|
3.86
|
3.71
|
|||||
|
Market Cap (₹ Cr)
|
9.09
|
6.37
|
10.68
|
4.57
|
5.90
|
4.49
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
41.74
|
0.05
|
0.05
|
0.11
|
0.11
|
0.14
|
|||||
|
Quick Ratio
|
41.74
|
0.05
|
0.05
|
0.11
|
0.11
|
0.14
|
|||||
|
Interest Coverage
|
--
|
-6,282.07
|
-9.44
|
-383.43
|
118.66
|
293.58
|