Haryana Leather Peer Comparison

BSE: 524080

₹56.80

₹-0.68 (-1.18%)

As on 01-Oct-2026IST

Market cap

₹28 Cr

Revenue (TTM)

₹54 Cr

P/E Ratio

23.7

P/B Ratio

0.6

Div. Yield

0 %

Edit

	Haryana Leather	Atul	DCM Shriram	EID Parry	Madhya Bharat Agro
Market cap (₹ Cr)	28	17,241	14,099	12,003	7,609
Revenue (₹ Cr)	54	6,643	14,593	38,840	1,874
Net Profit (₹ Cr)	1.17	804.37	1,434.33	1,227.53	154.94
Net Margin (%)	2.09	11.74	9.69	3.14	8.19
RoE (%)	3.00	13.10	16.37	16.62	30.75
Price to Earnings	23.75	21.67	9.84	25.82	49.11
Price-To-Book	0.62	2.66	1.68	1.32	8.62

Income Statement (₹ Cr)

	Haryana Leather	Atul	DCM Shriram	EID Parry	Madhya Bharat Agro
Operating Revenue	54.31	6,643.49	14,593.40	38,839.87	1,873.60
Total Income	56.12	6,853.46	14,795.13	39,129.45	1,892.86
Total Expenditure	52.49	5,454.66	13,063.01	35,444.92	1,638.15
EBITDA	1.82	1,188.83	1,530.39	3,394.95	235.45
Depreciation	0.94	318.18	519.19	830.24	39.90
EBIT	0.88	870.65	1,011.20	2,564.71	195.55
Interest	0.10	16.91	172.71	465.10	40.64
Other Income	1.81	209.97	201.73	289.58	19.26
Exceptional Items	-0.49	0.00	56.03	-478.38	0.00
Profit before Tax	2.10	1,063.71	1,096.25	1,910.81	174.17
Provision for Tax	0.93	259.34	-338.08	683.28	19.23
Profit after Tax	1.17	804.37	1,434.33	1,227.53	154.94

	Haryana Leather	Atul	DCM Shriram	EID Parry	Madhya Bharat Agro
Shareholder's Funds	44.81	6,221.96	7,711.97	8,766.12	549.70
Minority Interest	0.00	-15.53	-2.78	-762.63	0.00
Non-Current Liabilities	1.57	481.91	2,678.72	1,126.98	499.36
Current Liabilities	5.69	1,122.05	3,725.20	13,207.34	633.38
Total Liabilities	50.42	7,135.10	14,774.14	24,371.09	945.58

	Haryana Leather	Atul	DCM Shriram	EID Parry	Madhya Bharat Agro
Non-Current Assets	14.46	3,738.40	8,228.02	9,527.28	686.85
Current Assets	27.71	4,055.60	5,564.08	18,746.53	910.71
Total Assets	50.42	7,135.10	14,774.14	24,371.09	945.58
Total Debt*	0.71	197.69	2,408.19	2,121.01	317.86
Net Current Assets	22.02	2,933.55	1,838.88	5,539.19	277.33
Contingent Liabilities	--	162.18	19.49	459.30	1.56

	Haryana Leather	Atul	DCM Shriram	EID Parry	Madhya Bharat Agro
Cash From Operating Activities	0.19	603.13	1,126.96	1,936.39	96.21
Cash Flow from Investing Activities	-1.84	-495.09	-849.80	-2,782.30	-91.98
Cash from Financing Activities	0.39	-117.78	-0.53	73.84	-4.23
Net Cash Inflow / Outflow	-1.27	-9.74	276.63	-772.07	0.00

	Haryana Leather	Atul	DCM Shriram	EID Parry	Madhya Bharat Agro
ROCE (%)	8.04	12.86	11.79	30.76	18.02
ROE (%)	3.00	13.10	16.37	16.62	30.75
ROA (%)	2.29	10.80	10.68	4.58	11.79
EBIT Margin (%)	1.62	13.11	6.93	6.60	10.44
Net Margin (%)	2.09	11.74	9.69	3.14	8.19
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Haryana Leather	Atul	DCM Shriram	EID Parry	Madhya Bharat Agro
Revenue Growth (%)	11.73	15.75	11.20	15.66	47.70
EBIT Growth (%)	-49.45	44.40	6.38	5.20	45.93
Net Profit Growth (%)	-38.41	57.96	132.17	-40.10	108.82
EPS Growth (%)	-37.90	59.14	97.98	60.42	73.28
Book Value Growth (%)	4.40	9.47	7.39	12.47	15.08

	Haryana Leather	Atul	DCM Shriram	EID Parry	Madhya Bharat Agro
Price / Earnings	20.90	21.67	11.54	8.29	11.30
Price / Book Value	0.62	2.66	1.68	1.32	8.62
Dividend Yield (%)	0.00	0.51	1.24	0.00	0.06
EV/EBITDA	11.61	13.19	10.45	3.39	35.85
Market Cap (₹ Cr)	32.14	18,057.11	16,766.99	13,964.68	2,461.40

	Haryana Leather	Atul	DCM Shriram	EID Parry	Madhya Bharat Agro
Debt to Equity	0.00	0.03	0.21	0.02	0.74
Short term debt to equity ratio	0.02	0.00	0.12	0.22	0.55
Current Ratio	4.87	3.61	1.49	1.42	1.44
Quick Ratio	4.20	2.89	0.66	0.76	0.87
Interest Coverage	23.11	63.90	7.35	5.11	5.29

	Haryana Leather	Atul	DCM Shriram	EID Parry	Madhya Bharat Agro
Debtors to sales (%)	21.92	19.13	7.41	6.08	22.75
Asset Turnover	1.06	0.89	1.09	1.45	1.43
Receivable days	74.17	65.62	21.80	20.74	76.17
Inventory Days	28.82	43.06	76.27	78.72	64.45
Payable days	47.11	79.37	64.58	39.02	39.48
Cash Conversion Cycle	55.88	29.31	33.49	60.44	101.13

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.