Haryana Leather Peer Comparison

BSE: 524080

₹59.88

₹2.65 (4.63%)

As on 03-Sep-2026IST

Market cap

₹29 Cr

Revenue (TTM)

₹54 Cr

P/E Ratio

25

P/B Ratio

0.7

Div. Yield

0 %

Edit

	Haryana Leather	Atul	DCM Shriram	EID Parry	India Glycols
Market cap (₹ Cr)	29	19,036	15,906	13,854	1,698
Revenue (₹ Cr)	54	6,643	14,593	38,840	10,312
Net Profit (₹ Cr)	1.17	804.37	1,434.33	1,227.53	267.94
Net Margin (%)	2.09	11.74	9.69	3.14	2.60
RoE (%)	3.00	13.10	16.37	16.62	11.90
Price to Earnings	25.04	23.93	11.10	29.80	5.37
Price-To-Book	0.66	2.94	1.89	1.53	0.56

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Haryana Leather	Atul	DCM Shriram	EID Parry	India Glycols
Operating Revenue	54.31	6,643.49	14,593.40	38,839.87	10,311.95
Total Income	56.12	6,853.46	14,795.13	39,129.45	10,315.86
Total Expenditure	52.49	5,454.66	13,063.01	35,444.92	9,642.78
EBITDA	1.82	1,188.83	1,530.39	3,394.95	669.17
Depreciation	0.94	318.18	519.19	830.24	163.41
EBIT	0.88	870.65	1,011.20	2,564.71	505.76
Interest	0.10	16.91	172.71	465.10	147.68
Other Income	1.81	209.97	201.73	289.58	3.91
Exceptional Items	-0.49	0.00	56.03	-478.38	-0.83
Profit before Tax	2.10	1,063.71	1,096.25	1,910.81	361.16
Provision for Tax	0.93	259.34	-338.08	683.28	93.22
Profit after Tax	1.17	804.37	1,434.33	1,227.53	267.94

Liabilities (₹ Cr)

	Haryana Leather	Atul	DCM Shriram	EID Parry	India Glycols
Shareholder's Funds	44.81	6,221.96	7,711.97	8,766.12	2,932.78
Minority Interest	0.00	-15.53	-2.78	-762.63	0.00
Non-Current Liabilities	1.57	481.91	2,678.72	1,126.98	1,576.06
Current Liabilities	5.69	1,122.05	3,725.20	13,207.34	2,014.11
Total Liabilities	50.42	7,135.10	14,774.14	24,371.09	6,176.10

Assets (₹ Cr)

	Haryana Leather	Atul	DCM Shriram	EID Parry	India Glycols
Non-Current Assets	14.46	3,738.40	8,228.02	9,527.28	4,875.38
Current Assets	27.71	4,055.60	5,564.08	18,746.53	1,497.81
Total Assets	50.42	7,135.10	14,774.14	24,371.09	6,176.10
Total Debt*	0.71	197.69	2,408.19	2,121.01	1,804.27
Net Current Assets	22.02	2,933.55	1,838.88	5,539.19	-516.30
Contingent Liabilities	--	162.18	19.49	459.30	41.24

Cashflow (₹ Cr)

	Haryana Leather	Atul	DCM Shriram	EID Parry	India Glycols
Cash From Operating Activities	0.19	603.13	1,126.96	1,936.39	362.11
Cash Flow from Investing Activities	-1.84	-495.09	-849.80	-2,782.30	-735.99
Cash from Financing Activities	0.39	-117.78	-0.53	73.84	353.75
Net Cash Inflow / Outflow	-1.27	-9.74	276.63	-772.07	-20.12

Ratios

Profitability Ratios

	Haryana Leather	Atul	DCM Shriram	EID Parry	India Glycols
ROCE (%)	8.04	12.86	11.79	30.76	12.33
ROE (%)	3.00	13.10	16.37	16.62	11.90
ROA (%)	2.29	10.80	10.68	4.58	4.22
EBIT Margin (%)	1.62	13.11	6.93	6.60	4.90
Net Margin (%)	2.09	11.74	9.69	3.14	2.60
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Haryana Leather	Atul	DCM Shriram	EID Parry	India Glycols
Revenue Growth (%)	11.73	15.75	11.20	15.66	11.37
EBIT Growth (%)	-49.45	44.40	6.38	5.20	22.48
Net Profit Growth (%)	-38.41	57.96	132.17	-40.10	41.40
EPS Growth (%)	-37.90	59.14	97.98	60.42	-38.92
Book Value Growth (%)	4.40	9.47	7.39	12.47	9.99

Valuation Ratios

	Haryana Leather	Atul	DCM Shriram	EID Parry	India Glycols
Price / Earnings	22.03	23.95	12.97	9.57	5.27
Price / Book Value	0.66	2.94	1.89	1.53	0.56
Dividend Yield (%)	0.00	0.46	1.10	0.00	2.96
EV/EBITDA	12.44	14.71	11.60	3.94	4.82
Market Cap (₹ Cr)	32.14	18,057.11	16,766.99	13,964.68	3,437.03

Solvency Ratios

	Haryana Leather	Atul	DCM Shriram	EID Parry	India Glycols
Debt to Equity	0.00	0.03	0.21	0.02	0.31
Short term debt to equity ratio	0.02	0.00	0.12	0.22	0.20
Current Ratio	4.87	3.61	1.49	1.42	0.74
Quick Ratio	4.20	2.89	0.66	0.76	0.30
Interest Coverage	23.11	63.90	7.35	5.11	3.45

Operating Efficiency Ratios

	Haryana Leather	Atul	DCM Shriram	EID Parry	India Glycols
Debtors to sales (%)	21.92	19.13	7.41	6.08	3.41
Asset Turnover	1.06	0.89	1.09	1.45	1.62
Receivable days	74.17	65.62	21.80	20.74	15.12
Inventory Days	28.82	43.06	76.27	78.72	45.98
Payable days	47.11	79.37	64.58	39.02	185.71
Cash Conversion Cycle	55.88	29.31	33.49	60.44	-124.61

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly