Haldyn Glass Peer Comparison

NSE: GARWARSHIP | BSE: 515147

₹139.29

₹5.03 (3.75%)

As on 28-Aug-2026IST

Market cap

₹746 Cr

Revenue (TTM)

₹487 Cr

P/E Ratio

25.2

P/B Ratio

3.1

Div. Yield

0.5 %

Edit

	Haldyn Glass	Borosil Scientific	Time Technoplast	EPL	AGI Greenpac
Market cap (₹ Cr)	746	1,107	9,189	8,072	5,011
Revenue (₹ Cr)	487	478	6,445	5,043	2,763
Net Profit (₹ Cr)	24.29	43.15	497.92	391.20	362.16
Net Margin (%)	4.89	8.85	7.71	7.70	12.78
RoE (%)	13.67	10.51	13.74	15.00	15.83
Price to Earnings	25.18	25.67	18.76	20.83	13.84
Price-To-Book	3.06	2.55	2.18	2.75	2.22

Income Statement (₹ Cr)

	Haldyn Glass	Borosil Scientific	Time Technoplast	EPL	AGI Greenpac
Operating Revenue	463.67	438.49	5,457.04	4,763.10	2,528.82
Total Income	473.47	446.30	5,462.31	4,806.50	2,608.37
Total Expenditure	401.25	385.89	4,672.09	3,797.50	1,919.71
EBITDA	62.42	52.60	784.95	965.60	609.11
Depreciation	30.45	18.47	169.67	385.00	177.18
EBIT	31.97	34.12	615.28	580.60	431.93
Interest	14.11	1.55	91.53	114.70	84.67
Other Income	9.81	7.82	5.27	43.40	79.55
Exceptional Items	-1.83	--	--	-28.20	--
Profit before Tax	31.66	40.39	529.02	480.60	426.81
Provision for Tax	6.89	13.67	134.58	86.70	104.40
Profit after Tax	24.77	26.72	394.45	393.90	322.41

	Haldyn Glass	Borosil Scientific	Time Technoplast	EPL	AGI Greenpac
Shareholder's Funds	234.25	404.39	2,892.14	2,857.70	2,097.73
Minority Interest	--	0.22	70.01	8.70	--
Non-Current Liabilities	94.93	12.61	354.70	1,281.80	655.21
Current Liabilities	172.32	87.13	1,081.91	1,359.90	743.28
Total Liabilities	501.51	504.34	4,398.75	5,511.90	3,496.21

	Haldyn Glass	Borosil Scientific	Time Technoplast	EPL	AGI Greenpac
Non-Current Assets	327.41	194.39	1,498.90	3,385.40	2,224.06
Current Assets	174.09	309.95	2,848.26	2,122.70	1,267.76
Total Assets	501.51	504.34	4,398.75	5,511.90	3,496.21
Total Debt*	113.16	14.13	646.51	709.00	551.95
Net Current Assets	1.77	222.82	1,766.35	762.80	524.48
Contingent Liabilities	5.27	2.20	31.96	71.60	250.54

	Haldyn Glass	Borosil Scientific	Time Technoplast	EPL	AGI Greenpac
Cash From Operating Activities	61.78	120.03	430.52	722.90	428.55
Cash Flow from Investing Activities	-33.72	-115.44	-146.60	-451.90	-442.39
Cash from Financing Activities	-29.68	-3.40	-248.73	-274.40	-190.41
Net Cash Inflow / Outflow	-1.62	1.19	35.19	-3.40	-204.25

	Haldyn Glass	Borosil Scientific	Time Technoplast	EPL	AGI Greenpac
ROCE (%)	13.27	10.63	18.16	18.06	19.16
ROE (%)	11.02	7.05	14.50	15.27	17.86
ROA (%)	5.00	5.38	9.27	7.80	9.14
EBIT Margin (%)	15.58	13.78	14.48	21.18	27.23
Net Margin (%)	5.23	5.99	7.22	8.20	12.36
Cash Profit Margin (%)	11.91	10.31	10.34	16.32	19.73

	Haldyn Glass	Borosil Scientific	Time Technoplast	EPL	AGI Greenpac
Revenue Growth (%)	21.51	10.73	9.30	13.05	-6.77
EBIT Growth (%)	15.69	19.15	12.10	14.72	--
Net Profit Growth (%)	31.69	13.81	24.87	8.27	360.29
EPS Growth (%)	31.69	13.60	24.97	7.99	414.35
Book Value Growth (%)	8.76	7.71	13.42	21.79	38.66

	Haldyn Glass	Borosil Scientific	Time Technoplast	EPL	AGI Greenpac
Price / Earnings	15.61	40.53	24.43	16.89	14.95
Price / Book Value	1.65	2.76	3.28	2.32	2.30
Dividend Yield (%)	0.97	0.00	0.60	1.22	0.94
EV/EBITDA	6.77	17.97	12.59	7.01	7.27
Market Cap (₹ Cr)	386.74	1,086.31	9,477.79	6,568.79	4,821.70

	Haldyn Glass	Borosil Scientific	Time Technoplast	EPL	AGI Greenpac
Debt to Equity	0.48	0.04	0.22	0.25	0.26
Short term debt to equity ratio	0.12	0.03	0.16	0.07	0.02
Current Ratio	1.01	3.56	2.63	1.56	1.71
Quick Ratio	0.62	2.45	1.57	0.88	1.17
Interest Coverage	3.24	27.13	6.78	5.19	6.04

	Haldyn Glass	Borosil Scientific	Time Technoplast	EPL	AGI Greenpac
Debtors to sales (%)	15.71	16.09	21.30	18.29	15.67
Asset Turnover	0.94	0.88	1.28	0.94	0.72
Receivable days	54.62	54.96	75.06	60.05	70.94
Inventory Days	55.02	80.49	73.53	62.98	69.83
Payable days	150.23	84.92	42.03	127.53	149.81
Cash Conversion Cycle	-40.59	50.53	106.55	-4.50	-9.04

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.