Privi Spec Chem Peer Comparison

NSE: PRIVISCL | BSE: 530117

₹3,424.10

₹-22.20 (-0.64%)

As on 09-Oct-2026IST

Market cap

₹13,456 Cr

Revenue (TTM)

₹2,671 Cr

P/E Ratio

38.5

P/B Ratio

Div. Yield

0.3 %

Edit

	Privi Spec Chem	Aether	Deepak Nitrite	Aarti	Garware Hi-Tech
Market cap (₹ Cr)	13,456	23,142	22,082	16,833	16,157
Revenue (₹ Cr)	2,671	1,224	8,575	9,013	2,258
Net Profit (₹ Cr)	342.01	235.19	783.41	531.00	387.86
Net Margin (%)	12.68	18.79	9.08	5.88	16.65
RoE (%)	26.38	10.03	13.96	8.95	15.03
Price to Earnings	38.47	98.40	28.19	31.70	41.66
Price-To-Book	9.00	9.20	3.57	2.76	5.79

Income Statement (₹ Cr)

	Privi Spec Chem	Aether	Deepak Nitrite	Aarti	Garware Hi-Tech
Operating Revenue	2,671.09	1,223.90	8,574.79	9,013.00	2,258.20
Total Income	2,697.09	1,251.61	8,624.11	9,023.00	2,329.38
Total Expenditure	2,005.21	839.85	7,243.44	7,681.00	1,761.06
EBITDA	665.88	384.05	1,331.35	1,332.00	497.14
Depreciation	144.95	73.63	237.05	484.00	47.37
EBIT	520.93	310.42	1,094.30	848.00	449.77
Interest	75.04	18.87	60.80	364.00	8.60
Other Income	25.99	27.71	49.32	10.00	71.18
Exceptional Items	0.00	-6.34	-12.84	8.00	0.00
Profit before Tax	471.89	312.91	1,069.98	502.00	512.35
Provision for Tax	129.88	77.72	286.57	-29.00	124.49
Profit after Tax	342.01	235.19	783.41	531.00	387.86

	Privi Spec Chem	Aether	Deepak Nitrite	Aarti	Garware Hi-Tech
Shareholder's Funds	1,412.44	2,455.89	5,836.83	5,955.00	2,656.16
Minority Interest	7.81	0.00	-0.15	0.00	0.00
Non-Current Liabilities	636.52	88.20	1,532.66	2,306.00	62.64
Current Liabilities	1,092.69	657.34	1,278.74	5,038.00	292.39
Total Liabilities	3,169.82	3,201.43	8,653.35	13,300.23	3,010.24

	Privi Spec Chem	Aether	Deepak Nitrite	Aarti	Garware Hi-Tech
Non-Current Assets	1,433.80	1,754.09	5,145.91	8,995.00	1,684.25
Current Assets	1,595.91	1,171.47	3,069.38	4,187.00	1,295.48
Total Assets	3,169.82	3,201.43	8,653.35	13,300.23	3,010.24
Total Debt*	976.34	441.66	1,527.82	4,921.00	0.00
Net Current Assets	503.22	514.14	1,790.64	-851.00	1,003.09
Contingent Liabilities	18.25	18.84	0.53	603.03	150.14

	Privi Spec Chem	Aether	Deepak Nitrite	Aarti	Garware Hi-Tech
Cash From Operating Activities	550.09	142.38	538.95	780.80	275.33
Cash Flow from Investing Activities	-358.08	-619.38	-668.65	-1,142.10	-208.16
Cash from Financing Activities	-197.67	243.86	193.35	744.64	-59.55
Net Cash Inflow / Outflow	-5.67	-233.14	63.65	383.34	7.62

	Privi Spec Chem	Aether	Deepak Nitrite	Aarti	Garware Hi-Tech
ROCE (%)	22.91	11.65	11.58	6.95	18.08
ROE (%)	26.38	10.03	13.96	8.95	15.03
ROA (%)	11.48	8.05	9.55	4.35	13.63
EBIT Margin (%)	19.50	25.36	12.76	9.41	19.92
Net Margin (%)	12.68	18.79	9.08	5.88	16.65
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Privi Spec Chem	Aether	Deepak Nitrite	Aarti	Garware Hi-Tech
Revenue Growth (%)	21.63	33.72	7.12	27.03	6.02
EBIT Growth (%)	48.06	34.90	41.57	85.15	15.14
Net Profit Growth (%)	62.20	34.01	29.05	124.05	19.02
EPS Growth (%)	60.79	30.29	30.59	123.11	19.02
Book Value Growth (%)	28.00	10.33	8.32	6.17	11.99

	Privi Spec Chem	Aether	Deepak Nitrite	Aarti	Garware Hi-Tech
Price / Earnings	38.32	96.44	27.25	33.20	41.53
Price / Book Value	8.97	9.20	3.49	2.84	5.78
Dividend Yield (%)	0.29	0.00	0.47	0.21	0.17
EV/EBITDA	21.41	61.42	17.02	16.25	30.85
Market Cap (₹ Cr)	11,312.26	14,525.20	17,560.56	14,462.56	7,859.25

	Privi Spec Chem	Aether	Deepak Nitrite	Aarti	Garware Hi-Tech
Debt to Equity	0.41	0.00	0.19	0.37	0.00
Short term debt to equity ratio	0.21	0.18	0.06	0.42	--
Current Ratio	1.46	1.78	2.40	0.83	4.43
Quick Ratio	0.70	0.96	1.73	0.49	3.10
Interest Coverage	7.29	17.58	18.60	2.38	60.58

	Privi Spec Chem	Aether	Deepak Nitrite	Aarti	Garware Hi-Tech
Debtors to sales (%)	19.69	31.87	17.56	15.57	2.35
Asset Turnover	0.90	0.42	1.05	0.74	0.79
Receivable days	65.50	106.76	63.85	44.15	8.14
Inventory Days	114.93	146.98	41.09	64.26	59.80
Payable days	85.89	103.88	35.00	114.44	62.71
Cash Conversion Cycle	94.55	149.86	69.94	-6.03	5.23

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.