Privi Spec Chem Peer Comparison
NSE: PRIVISCL | BSE: 530117
₹3,218.10
As on 30-Oct-2026IST
Market cap
₹12,691 Cr
Revenue (TTM)
₹2,753 Cr
P/E Ratio
34
P/B Ratio
8.1
Div. Yield
0.3 %
| Privi Spec Chem | Deepak Nitrite | Aether | Garware Hi-Tech | Vinati Organics | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
12,691 | 20,595 | 21,228 | 16,117 | 10,297 |
Revenue (₹ Cr) |
2,753 | 9,749 | 1,296 | 2,384 | 2,511 |
Net Profit (₹ Cr) |
369.33 | 1,062.34 | 249.23 | 426.07 | 411.91 |
Net Margin (%) |
13.23 | 10.85 | 18.88 | 17.31 | 16.08 |
RoE (%) |
24.97 | 17.41 | 9.98 | 15.32 | 12.83 |
Price to Earnings |
34.03 | 19.39 | 85.18 | 37.83 | 25.00 |
Price-To-Book |
8.06 | 3.18 | 8.44 | 5.54 | 3.15 |
Income Statement (₹ Cr)
| Privi Spec Chem | Deepak Nitrite | Aether | Garware Hi-Tech | Vinati Organics | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2,752.83 | 9,749.27 | 1,296.02 | 2,384.04 | 2,510.82 |
|
Total Income
|
2,791.43 | 9,794.93 | 1,320.11 | 2,460.89 | 2,561.72 |
|
Total Expenditure
|
2,069.21 | 7,995.34 | 889.54 | 1,836.87 | 1,887.81 |
|
EBITDA
|
683.63 | 1,753.93 | 406.48 | 547.17 | 623.01 |
|
Depreciation
|
146.39 | 255.10 | 78.80 | 49.61 | 124.16 |
|
EBIT
|
537.23 | 1,498.83 | 327.69 | 497.56 | 498.85 |
|
Interest
|
70.46 | 82.00 | 20.95 | 9.39 | 0.04 |
|
Other Income
|
38.60 | 45.66 | 24.09 | 76.85 | 50.90 |
|
Exceptional Items
|
0.00 | -12.84 | -3.66 | 0.00 | 0.00 |
|
Profit before Tax
|
505.37 | 1,449.65 | 327.16 | 565.02 | 549.71 |
|
Provision for Tax
|
136.04 | 387.31 | 77.93 | 138.95 | 137.80 |
|
Profit after Tax
|
369.33 | 1,062.34 | 249.23 | 426.07 | 411.91 |
Liabilities (₹ Cr)
| Privi Spec Chem | Deepak Nitrite | Aether | Garware Hi-Tech | Vinati Organics | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,575.14 | 6,475.74 | 2,593.77 | 2,906.85 | 3,260.67 |
|
Minority Interest
|
3.59 | -0.12 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
633.78 | 1,516.49 | 306.97 | 69.37 | 206.22 |
|
Current Liabilities
|
1,134.33 | 1,775.93 | 701.52 | 343.33 | 259.63 |
|
Total Liabilities
|
3,169.82 | 8,653.35 | 3,201.43 | 3,010.24 | 3,579.04 |
Assets (₹ Cr)
| Privi Spec Chem | Deepak Nitrite | Aether | Garware Hi-Tech | Vinati Organics | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,526.81 | 5,607.33 | 1,958.51 | 1,707.20 | 2,332.91 |
|
Current Assets
|
1,641.04 | 3,565.08 | 1,370.00 | 1,558.93 | 1,338.89 |
|
Total Assets
|
3,169.82 | 8,653.35 | 3,201.43 | 3,010.24 | 3,579.04 |
|
Total Debt*
|
976.34 | 1,527.82 | 441.66 | 0.00 | 0.00 |
|
Net Current Assets
|
506.72 | 1,789.15 | 668.48 | 1,215.60 | 1,079.26 |
|
Contingent Liabilities
|
18.25 | 0.53 | 18.84 | 150.14 | 30.60 |
Cashflow (₹ Cr)
| Privi Spec Chem | Deepak Nitrite | Aether | Garware Hi-Tech | Vinati Organics | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
550.09 | 538.95 | 142.38 | 275.33 | 557.87 |
|
Cash Flow from Investing Activities
|
-358.08 | -668.65 | -619.38 | -208.16 | -413.50 |
|
Cash from Financing Activities
|
-197.67 | 193.35 | 243.86 | -59.55 | -141.09 |
|
Net Cash Inflow / Outflow
|
-5.67 | 63.65 | -233.14 | 7.62 | 3.28 |
Ratios
Profitability Ratios
| Privi Spec Chem | Deepak Nitrite | Aether | Garware Hi-Tech | Vinati Organics | |
|---|---|---|---|---|---|
|
ROCE (%)
|
22.91 | 11.58 | 11.65 | 18.08 | 19.81 |
|
ROE (%)
|
24.97 | 17.41 | 9.98 | 15.32 | 12.83 |
|
ROA (%)
|
11.67 | 12.01 | 7.73 | 13.85 | 11.72 |
|
EBIT Margin (%)
|
19.52 | 15.37 | 25.28 | 20.87 | 19.87 |
|
Net Margin (%)
|
13.23 | 10.85 | 18.88 | 17.31 | 16.08 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Privi Spec Chem | Deepak Nitrite | Aether | Garware Hi-Tech | Vinati Organics | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
17.54 | 23.80 | 30.04 | 14.67 | 10.98 |
|
EBIT Growth (%)
|
27.77 | 122.08 | 26.63 | 33.52 | -9.85 |
|
Net Profit Growth (%)
|
44.15 | 99.83 | 28.03 | 36.19 | -5.48 |
|
EPS Growth (%)
|
39.77 | 101.63 | 24.20 | 36.19 | -5.48 |
|
Book Value Growth (%)
|
28.00 | 8.32 | 10.33 | 11.99 | 13.19 |
Valuation Ratios
| Privi Spec Chem | Deepak Nitrite | Aether | Garware Hi-Tech | Vinati Organics | |
|---|---|---|---|---|---|
|
Price / Earnings
|
33.67 | 19.40 | 88.65 | 37.65 | 24.82 |
|
Price / Book Value
|
7.97 | 3.21 | 8.89 | 5.52 | 3.13 |
|
Dividend Yield (%)
|
0.31 | 0.49 | 0.00 | 0.17 | 0.86 |
|
EV/EBITDA
|
19.62 | 12.46 | 56.05 | 27.91 | 16.10 |
|
Market Cap (₹ Cr)
|
11,312.26 | 17,560.56 | 14,525.20 | 7,859.25 | 13,695.60 |
Solvency Ratios
| Privi Spec Chem | Deepak Nitrite | Aether | Garware Hi-Tech | Vinati Organics | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.36 | 0.17 | 0.08 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.21 | 0.06 | 0.18 | -- | -- |
|
Current Ratio
|
1.45 | 2.01 | 1.95 | 4.54 | 5.16 |
|
Quick Ratio
|
0.70 | 1.48 | 0.93 | 3.20 | 3.79 |
|
Interest Coverage
|
8.17 | 18.68 | 16.62 | 61.17 | 13,743.75 |
Operating Efficiency Ratios
| Privi Spec Chem | Deepak Nitrite | Aether | Garware Hi-Tech | Vinati Organics | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
16.82 | 20.10 | 30.12 | 3.00 | 23.19 |
|
Asset Turnover
|
0.87 | 1.10 | 0.40 | 0.78 | 0.71 |
|
Receivable days
|
65.50 | 63.85 | 106.76 | 8.14 | 91.26 |
|
Inventory Days
|
114.93 | 41.09 | 146.98 | 59.80 | 43.63 |
|
Payable days
|
85.89 | 35.00 | 103.88 | 62.71 | 41.97 |
|
Cash Conversion Cycle
|
94.55 | 69.94 | 149.86 | 5.23 | 92.91 |