Market cap
₹13 Cr
Revenue (TTM)
₹4 Cr
P/E Ratio
9.5
P/B Ratio
0.3
Div. Yield
0 %
| Zodiac Ventures | Anant Raj | Brigade Enterprises | Sobha | Embassy Developments | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
13 | 21,735 | 21,411 | 13,812 | 8,650 |
Revenue (₹ Cr) |
4 | 2,551 | 5,532 | 5,617 | 1,265 |
Net Profit (₹ Cr) |
1.27 | 575.14 | 783.78 | 231.13 | -949.59 |
Net Margin (%) |
21.52 | 21.89 | 13.62 | 3.98 | -65.52 |
RoE (%) |
3.24 | 11.36 | 10.15 | 4.94 | -9.38 |
Price to Earnings |
9.46 | 37.56 | 30.81 | 59.89 | -- |
Price-To-Book |
0.30 | 3.67 | 3.02 | 2.90 | 0.90 |
Income Statement (₹ Cr)
| Zodiac Ventures | Anant Raj | Brigade Enterprises | Sobha | Embassy Developments | |
|---|---|---|---|---|---|
|
Operating Income
|
3.91 | 2,550.59 | 5,531.63 | 5,616.72 | 1,264.73 |
|
Other Income
|
2.00 | 76.84 | 223.74 | 195.81 | 184.68 |
|
Total Income
|
1.65 | 2,100.28 | 5,313.54 | 4,162.76 | 2,546.97 |
|
Interest Expense
|
1.73 | 11.18 | 412.96 | 138.55 | 507.47 |
|
PBT & Exceptional Items
|
1.79 | 696.89 | 965.89 | 310.83 | -973.34 |
|
Operating Expenses
|
2.39 | 1,862.18 | 4,066.53 | 5,252.43 | 1,861.14 |
|
Exceptional Income/Expenses
|
0.00 | 0.00 | 29.08 | 0.00 | 0.16 |
|
Profit before Tax
|
1.73 | 696.89 | 994.97 | 310.83 | -973.18 |
|
Taxes
|
0.46 | 121.75 | 211.19 | 79.70 | -23.59 |
|
Profit after Tax
|
1.27 | 575.14 | 783.78 | 231.13 | -949.59 |
|
Minority Interest
|
-0.17 | -1.70 | -88.83 | 0.00 | 0.14 |
|
Share of Associate
|
0.29 | 5.17 | -0.03 | -0.49 | 5.42 |
|
Consolidated Profit
|
1.40 | 578.61 | 694.92 | 230.64 | -944.03 |
Liabilities (₹ Cr)
| Zodiac Ventures | Anant Raj | Brigade Enterprises | Sobha | Embassy Developments | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
43.66 | 5,788.71 | 6,820.22 | 4,719.93 | 9,867.93 |
|
Minority Interest
|
-0.17 | -1.70 | -88.83 | 0.00 | 0.14 |
|
Non-Current Liabilities
|
0.00 | 673.98 | 5,749.36 | 534.01 | 5,559.94 |
|
Current Liabilities
|
43.49 | 375.90 | 12,980.08 | 14,263.87 | 6,013.93 |
|
Total Liabilities
|
59.07 | 5,234.53 | 22,075.80 | 17,204.61 | 20,480.90 |
Assets (₹ Cr)
| Zodiac Ventures | Anant Raj | Brigade Enterprises | Sobha | Embassy Developments | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
21.51 | 2,027.27 | 9,510.67 | 1,601.96 | 6,232.68 |
|
Current Assets
|
56.06 | 3,666.77 | 16,113.65 | 16,261.41 | 14,254.93 |
|
Total Assets
|
59.07 | 5,234.53 | 22,075.80 | 17,204.61 | 20,480.90 |
|
Contingent Liabilities
|
11.12 | 101.14 | 202.27 | 465.69 | 209.37 |
Cashflow (₹ Cr)
| Zodiac Ventures | Anant Raj | Brigade Enterprises | Sobha | Embassy Developments | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
3.34 | 253.34 | 995.31 | 199.92 | 1,460.87 |
|
Cash Flow from Investing Activities
|
-8.14 | -146.96 | -589.90 | -1,179.94 | 507.30 |
|
Cash from Financing Activities
|
2.23 | -81.37 | 859.66 | 992.84 | -1,970.74 |
|
Net Cash Inflow / Outflow
|
-2.57 | 25.01 | 1,265.07 | 12.83 | -2.58 |
Ratios
Profitability Ratios
| Zodiac Ventures | Anant Raj | Brigade Enterprises | Sobha | Embassy Developments | |
|---|---|---|---|---|---|
|
ROCE (%)
|
8.88 | 11.26 | 13.82 | 6.49 | 5.66 |
|
ROE (%)
|
3.24 | 11.36 | 10.15 | 4.94 | -9.38 |
|
ROA (%)
|
1.74 | 9.50 | 3.24 | 1.26 | -4.52 |
|
EBIT Margin (%)
|
37.27 | 24.75 | 20.88 | 4.51 | -51.44 |
|
Net Margin (%)
|
21.52 | 21.89 | 13.62 | 3.98 | -65.52 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Zodiac Ventures | Anant Raj | Brigade Enterprises | Sobha | Embassy Developments | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
74.51 | 16.97 | 4.81 | 32.15 | -46.65 |
|
EBIT Growth (%)
|
-61.70 | 24.63 | 0.55 | 49.95 | -541.05 |
|
Net Profit Growth (%)
|
11.39 | 25.95 | 3.37 | 126.05 | -872.41 |
|
EPS Growth (%)
|
-43.91 | 21.03 | -15.99 | 125.57 | -753.13 |
|
Book Value Growth (%)
|
0.50 | 13.79 | 60.63 | 81.40 | 275.09 |
Valuation Ratios
| Zodiac Ventures | Anant Raj | Brigade Enterprises | Sobha | Embassy Developments | |
|---|---|---|---|---|---|
|
Price / Earnings
|
9.46 | 37.13 | 25.38 | 59.89 | -9.14 |
|
Price / Book Value
|
0.30 | 3.67 | 3.02 | 2.90 | 0.90 |
|
Dividend Yield (%)
|
0.00 | 0.17 | 0.23 | 0.46 | 0.00 |
|
EV/EBITDA
|
26.73 | 31.13 | 16.92 | 36.54 | -21.35 |
|
Market Cap (₹ Cr)
|
38.45 | 16,883.34 | 23,875.17 | 13,091.02 | 14,149.99 |
Solvency Ratios
| Zodiac Ventures | Anant Raj | Brigade Enterprises | Sobha | Embassy Developments | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.09 | 0.77 | 0.09 | 0.33 |
|
Short term debt to equity ratio
|
1.89 | 0.01 | 0.04 | 0.05 | 0.15 |
|
Current Ratio
|
1.29 | 9.75 | 1.24 | 1.14 | 2.37 |
|
Quick Ratio
|
0.57 | 6.94 | 0.36 | 0.24 | 0.30 |
|
Interest Coverage
|
2.00 | 63.33 | 3.41 | 3.24 | -0.92 |