Gokul Refoils Financials

NSE: GOKUL | BSE: 532980

₹42.85

up-down-arrow-0.11 (-0.26%)

As on 07-Sep-2026IST

Market cap

info icon

₹424 Cr

Revenue (TTM)

info icon

₹4,211 Cr

P/E Ratio

info icon

20.5

P/B Ratio

info icon

1.1

Div. Yield

info icon

0 %

Income Statement (₹ Cr)

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Operating Revenue
4,210.80
3,510.85
3,019.87
3,136.57
3,053.03
2,464.67
Total Income
4,243.71
3,539.30
3,038.37
3,146.91
3,074.50
2,477.04
Total Expenditure
4,171.80
3,474.50
2,973.66
3,080.77
3,013.56
2,424.74
EBITDA
39.00
36.35
46.20
55.80
39.47
39.92
Depreciation
11.01
11.60
10.37
7.69
6.24
5.35
EBIT
27.99
24.75
35.83
48.11
33.23
34.57
Interest
33.59
33.37
33.30
27.08
17.96
20.05
Other Income
32.92
28.45
18.50
10.35
21.48
12.38
Exceptional Items
--
--
-18.36
--
--
--
Profit before Tax
27.31
19.82
2.67
31.38
36.74
26.90
Provision for Tax
6.61
5.01
0.86
7.24
10.21
6.44
Profit after Tax
20.70
14.81
1.81
24.14
26.52
20.46
Minority Interest
--
--
--
--
--
--
Share of Associate
--
--
--
--
--
--
Consolidated Profit
20.70
14.63
1.75
24.14
26.52
20.51

Liabilities (₹ Cr)

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Shareholder's Funds
363.40
344.57
329.94
328.18
303.94
277.33
Minority Interest
--
--
--
--
--
--
Non-Current Liabilities
8.08
18.33
22.34
26.69
3.34
3.81
Current Liabilities
539.01
408.51
389.41
489.03
541.15
429.01
Total Liabilities
910.49
771.42
741.70
843.90
848.43
710.15

Assets (₹ Cr)

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Non-Current Assets
167.20
171.60
169.52
188.30
165.78
110.93
Current Assets
737.04
599.81
572.17
655.60
682.65
599.22
Total Assets
910.49
771.42
741.70
843.90
848.43
710.15
Total Debt*
--
275.98
278.30
421.54
367.50
283.34
Net Current Assets
198.03
191.30
182.76
166.57
141.50
170.21
Contingent Liabilities
--
26.81
35.15
222.88
206.44
254.54

Cashflow (₹ Cr)

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Cash From Operating Activities
--
17.07
55.59
92.02
-72.29
6.27
Cash Flow from Investing Activities
--
-4.79
16.80
-21.89
-7.38
8.91
Cash from Financing Activities
--
-35.44
-123.04
26.76
66.19
-15.55
Net Cash Inflow / Outflow
--
-23.16
-50.66
96.89
-13.48
-0.37

Financials Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Adjusted EPS (₹) info
2.09
1.48
0.18
2.44
2.68
2.07
Cash EPS (₹) info
2.09
2.67
1.23
3.22
3.31
2.61
Adjusted Book Value (₹) info
37.32
34.81
33.33
33.15
30.70
28.01
Dividend per Share (₹) info
--
--
--
--
--
--
Cash Flow per Share (₹) info
--
1.72
5.62
9.30
-7.30
0.63
Free Cash Flow per Share (₹) info
--
-1.74
2.61
4.28
-9.92
-1.44

Profitability Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
ROCE (%) info
--
8.66
5.30
8.23
8.88
8.56
ROE (%) info
5.79
4.39
0.55
7.64
9.13
7.03
ROA (%) info
2.47
1.96
0.23
2.85
3.40
3.13
EBIT Margin (%) info
0.66
0.70
1.19
1.53
1.09
1.40
Net Margin (%) info
0.49
0.42
0.06
0.77
0.86
0.83
Cash Profit Margin (%) info
--
0.75
0.40
1.01
1.07
1.05

Growth Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Revenue Growth (%) info
15.39
16.26
-3.72
2.74
23.87
14.04
EBIT Growth (%) info
-7.26
-30.93
-25.53
44.79
-3.89
7.35
Net Profit Growth (%) info
27.59
716.62
-92.49
-9.00
29.66
3.42
EPS Growth (%) info
27.61
736.64
-92.76
-8.99
29.30
38.17
Book Value Growth (%) info
--
4.43
0.54
7.98
9.59
-9.06

Valuation Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Price / Earnings info
20.50
28.89
197.74
10.87
11.91
8.76
Price / Book Value info
1.15
1.23
1.05
0.80
1.04
0.65
Dividend Yield (%) info
--
--
--
--
--
--
EV/EBITDA info
9.71
9.88
8.52
8.59
10.26
7.58
Close Price (₹) info
41.25
42.76
34.55
26.30
31.80
18.05
High Price (₹) info
47.40
71.20
64.90
49.95
47.80
23.80
Low Price (₹) info
31.00
34.55
25.40
25.00
16.35
7.65
Market Cap (₹ Cr) info
424.49
422.36
345.77
262.22
315.79
179.68

Solvency Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Debt to Equity info
--
0.80
0.84
1.28
1.21
1.02
Short term debt to equity ratio info
--
0.76
0.79
1.22
1.21
1.02
Current Ratio info
1.37
1.47
1.47
1.34
1.26
1.40
Quick Ratio info
1.02
0.93
0.93
0.84
0.64
0.74
Interest Coverage info
1.81
1.59
1.08
2.16
3.05
2.34

Operating Efficiency Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Debtors to sales (%) info
4.99
4.54
4.30
4.41
5.49
4.34
Asset Turnover info
5.02
4.65
3.81
3.71
3.92
3.77
Receivable days info
--
15.02
16.18
17.76
16.39
14.37
Inventory Days info
--
22.38
27.62
33.95
36.93
32.68
Payable days info
--
12.96
11.40
12.93
14.83
8.76
Cash Conversion Cycle info
--
24.43
32.41
38.78
38.49
38.29
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...