Godfrey Phillips Peer Comparison

NSE: GODFRYPHLP | BSE: 500163

₹2,018.00

₹75.00 (3.86%)

As on 18-Sep-2026IST

Market cap

₹31,220 Cr

Revenue (TTM)

₹11,127 Cr

P/E Ratio

22.8

P/B Ratio

4.9

Div. Yield

2.5 %

Edit

	Godfrey Phillips	ITC	VST	NTC	Sinnar Bidi Udyog
Market cap (₹ Cr)	31,220	3,31,871	3,531	191	28
Revenue (₹ Cr)	11,127	96,307	2,493	113	5
Net Profit (₹ Cr)	1,121.44	19,789.30	278.55	20.02	-0.25
Net Margin (%)	9.89	20.05	10.95	16.06	-4.96
RoE (%)	22.72	27.51	20.53	9.30	-5.63
Price to Earnings	22.82	16.73	12.67	9.56	--
Price-To-Book	4.90	4.34	2.38	0.89	6.56

Income Statement (₹ Cr)

	Godfrey Phillips	ITC	VST	NTC	Sinnar Bidi Udyog
Operating Revenue	6,391.11	78,868.40	1,464.54	112.63	4.73
Total Income	6,595.90	81,307.10	1,505.84	124.88	4.81
Total Expenditure	4,806.47	51,563.39	1,014.64	91.29	4.93
EBITDA	1,584.64	27,305.01	449.90	21.34	-0.19
Depreciation	120.95	1,710.53	101.16	1.47	0.02
EBIT	1,463.69	25,594.48	348.73	19.87	-0.21
Interest	11.74	85.17	--	6.50	0.00
Other Income	204.79	2,438.70	41.30	12.25	0.07
Exceptional Items	--	-291.70	100.49	--	--
Profit before Tax	1,939.86	28,033.39	390.04	25.62	-0.14
Provision for Tax	414.54	7,015.24	97.78	6.06	-0.02
Profit after Tax	1,525.32	21,018.15	292.25	19.56	-0.12

	Godfrey Phillips	ITC	VST	NTC	Sinnar Bidi Udyog
Shareholder's Funds	6,212.44	72,507.30	1,445.67	209.90	4.39
Minority Interest	6.64	365.72	--	--	--
Non-Current Liabilities	278.26	4,076.91	-18.96	79.97	2.81
Current Liabilities	1,811.40	16,687.27	544.97	31.99	1.47
Total Liabilities	8,310.38	93,637.20	2,015.83	321.85	8.80

	Godfrey Phillips	ITC	VST	NTC	Sinnar Bidi Udyog
Non-Current Assets	3,892.05	42,928.79	247.94	219.74	0.96
Current Assets	4,415.54	50,708.41	1,375.01	102.11	7.70
Total Assets	8,310.38	93,637.20	2,015.83	321.85	8.80
Total Debt*	94.72	2,186.22	0.00	76.66	0.00
Net Current Assets	2,604.14	34,021.14	830.04	70.13	6.24
Contingent Liabilities	188.69	1,260.82	9.83	32.68	0.46

	Godfrey Phillips	ITC	VST	NTC	Sinnar Bidi Udyog
Cash From Operating Activities	518.16	18,464.31	218.27	-8.03	-1.28
Cash Flow from Investing Activities	27.49	-2,320.74	-31.37	16.37	0.07
Cash from Financing Activities	-618.59	-16,147.12	-169.54	-7.87	--
Net Cash Inflow / Outflow	-72.94	-3.55	17.36	0.47	-1.21

	Godfrey Phillips	ITC	VST	NTC	Sinnar Bidi Udyog
ROCE (%)	33.70	38.83	28.18	11.14	-3.15
ROE (%)	26.67	29.67	21.14	9.31	-2.79
ROA (%)	19.97	23.14	15.51	6.01	-1.45
EBIT Margin (%)	28.00	37.71	33.54	29.82	-2.54
Net Margin (%)	23.13	25.85	19.41	15.67	-2.58
Cash Profit Margin (%)	17.59	25.28	19.23	18.13	-2.20

	Godfrey Phillips	ITC	VST	NTC	Sinnar Bidi Udyog
Revenue Growth (%)	13.90	4.71	4.78	87.47	-1.42
EBIT Growth (%)	28.00	4.33	56.63	54.11	-153.38
Net Profit Growth (%)	32.30	4.90	0.64	72.07	-203.67
EPS Growth (%)	42.35	-40.53	0.64	72.07	-163.91
Book Value Growth (%)	18.20	3.52	9.31	-0.14	-2.73

	Godfrey Phillips	ITC	VST	NTC	Sinnar Bidi Udyog
Price / Earnings	19.15	17.42	11.62	10.90	0.00
Price / Book Value	4.72	5.00	2.35	1.02	6.63
Dividend Yield (%)	2.67	5.04	6.00	0.00	0.00
EV/EBITDA	16.37	12.09	6.85	8.55	-218.80
Market Cap (₹ Cr)	29,223.35	3,60,475.91	3,397.29	213.22	29.08

	Godfrey Phillips	ITC	VST	NTC	Sinnar Bidi Udyog
Debt to Equity	0.02	0.03	0.00	0.37	0.00
Short term debt to equity ratio	0.01	0.03	--	0.02	--
Current Ratio	2.44	3.04	2.52	3.19	5.25
Quick Ratio	1.19	1.92	1.28	2.86	2.07
Interest Coverage	166.24	330.15	--	4.94	-467.00

	Godfrey Phillips	ITC	VST	NTC	Sinnar Bidi Udyog
Debtors to sales (%)	14.20	4.97	3.21	9.58	3.80
Asset Turnover	1.23	0.99	1.09	0.36	0.55
Receivable days	27.76	17.54	9.91	35.43	12.32
Inventory Days	83.08	69.54	103.44	30.36	308.67
Payable days	53.16	58.58	66.80	39.78	140.90
Cash Conversion Cycle	57.68	28.50	46.56	26.00	180.09

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.