Market cap
₹5 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
0.4
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
--
|
--
|
--
|
3.57
|
3.48
|
54.36
|
|||||
|
Other Income
|
--
|
--
|
--
|
1.56
|
--
|
0.00
|
|||||
|
Total Income
|
--
|
--
|
--
|
5.13
|
3.48
|
54.36
|
|||||
|
Interest Expense
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Operating Expenses
|
--
|
0.04
|
0.11
|
5.11
|
3.50
|
54.33
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
--
|
-0.05
|
-0.13
|
0.01
|
-0.02
|
0.02
|
|||||
|
Taxes
|
--
|
--
|
--
|
--
|
0.00
|
0.00
|
|||||
|
Profit after Tax
|
--
|
-0.05
|
-0.13
|
0.01
|
-0.03
|
0.01
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
-0.05
|
-0.13
|
0.01
|
-0.03
|
0.01
|
Liabilities (₹ Cr) |
TTM | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
14.10
|
14.12
|
14.18
|
14.30
|
2.35
|
2.37
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
--
|
0.92
|
2.15
|
0.03
|
|||||
|
Current Liabilities
|
0.74
|
0.74
|
0.74
|
0.00
|
1.65
|
3.15
|
|||||
|
Total Liabilities
|
14.84
|
14.86
|
14.92
|
15.23
|
6.14
|
5.55
|
Cashflow (₹ Cr) |
TTM | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
--
|
--
|
-3.14
|
-1.59
|
-0.45
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
-7.49
|
-0.43
|
0.43
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
10.73
|
2.12
|
0.00
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
0.10
|
0.10
|
-0.02
|
Financials Ratios |
TTM | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.01
|
-0.03
|
-0.08
|
0.00
|
-0.08
|
0.05
|
|||||
|
Cash EPS (₹)
|
--
|
-0.03
|
-0.07
|
0.01
|
-0.04
|
0.09
|
|||||
|
Adjusted Book Value (₹)
|
--
|
9.45
|
9.48
|
9.45
|
7.59
|
7.68
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
--
|
--
|
-2.10
|
-5.29
|
-1.48
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.03
|
-0.08
|
-2.10
|
-5.29
|
-1.73
|
Profitability Ratios |
TTM | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-0.35
|
-0.85
|
0.06
|
-0.72
|
0.71
|
|||||
|
ROE (%)
|
--
|
-0.37
|
-0.89
|
0.07
|
-1.10
|
0.65
|
|||||
|
ROA (%)
|
--
|
-0.35
|
-0.84
|
0.05
|
-0.43
|
0.15
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
-43.61
|
-0.70
|
0.03
|
|||||
|
Net Margin (%)
|
--
|
--
|
--
|
0.11
|
-0.72
|
0.03
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
0.51
|
-0.36
|
0.05
|
Growth Ratios |
TTM | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
-100.00
|
2.39
|
-93.59
|
-73.48
|
|||||
|
EBIT Growth (%)
|
--
|
58.70
|
91.86
|
-6,321.70
|
-253.19
|
110.74
|
|||||
|
Net Profit Growth (%)
|
--
|
58.69
|
-2,396.74
|
121.94
|
-269.58
|
106.57
|
|||||
|
EPS Growth (%)
|
--
|
58.69
|
-2,389.46
|
104.42
|
-269.59
|
106.57
|
|||||
|
Book Value Growth (%)
|
--
|
-0.37
|
0.33
|
519.73
|
-1.09
|
0.65
|
Valuation Ratios |
TTM | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
7,081.08
|
--
|
--
|
|||||
|
Price / Book Value
|
0.38
|
8.45
|
1.40
|
2.77
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-1,508.45
|
-3,138.39
|
-194.57
|
2,163.93
|
-433.37
|
101.09
|
|||||
|
Close Price (₹)
|
--
|
79.85
|
13.30
|
26.20
|
--
|
--
|
|||||
|
High Price (₹)
|
--
|
156.50
|
36.65
|
26.20
|
--
|
--
|
|||||
|
Low Price (₹)
|
--
|
13.30
|
8.95
|
7.51
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
5.40
|
--
|
--
|
39.18
|
--
|
--
|
Solvency Ratios |
TTM | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.05
|
0.05
|
0.07
|
0.94
|
0.01
|
|||||
|
Short term debt to equity ratio
|
0.05
|
0.05
|
0.05
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
6.38
|
6.38
|
6.43
|
2,716.33
|
1.17
|
1.70
|
|||||
|
Quick Ratio
|
6.38
|
6.38
|
6.43
|
2,716.33
|
1.17
|
1.70
|
|||||
|
Interest Coverage
|
--
|
-2,324.70
|
-4,588.57
|
16.11
|
-44.11
|
87.92
|