Glaxosmithkline Pharma Peer Comparison
NSE: GLAXO | BSE: 500660
₹2,732.80
As on 05-Oct-2026IST
Market cap
₹46,320 Cr
Revenue (TTM)
₹3,955 Cr
P/E Ratio
43.4
P/B Ratio
18.4
Div. Yield
2.1 %
| Glaxosmithkline Pharma | Zydus Lifesciences | Mankind Pharma | Dr. Reddy'S Labs | Aurobindo Pharma | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
46,320 | 1,13,566 | 1,02,433 | 1,00,829 | 96,088 |
Revenue (₹ Cr) |
3,955 | 28,592 | 14,738 | 33,228 | 34,935 |
Net Profit (₹ Cr) |
1,068.15 | 4,492.20 | 2,055.11 | 3,169.30 | 3,712.74 |
Net Margin (%) |
26.05 | 14.92 | 13.64 | 9.15 | 10.42 |
RoE (%) |
52.98 | 18.78 | 13.60 | 8.72 | 10.38 |
Price to Earnings |
43.36 | 25.16 | 50.15 | 31.29 | 25.88 |
Price-To-Book |
18.38 | 4.21 | 6.09 | 2.64 | 2.47 |
Income Statement (₹ Cr)
| Glaxosmithkline Pharma | Zydus Lifesciences | Mankind Pharma | Dr. Reddy'S Labs | Aurobindo Pharma | |
|---|---|---|---|---|---|
|
Operating Revenue
|
3,954.94 | 28,591.70 | 14,737.88 | 33,227.90 | 34,935.29 |
|
Total Income
|
4,100.34 | 30,111.40 | 15,061.79 | 34,650.70 | 35,624.79 |
|
Total Expenditure
|
2,601.44 | 21,334.70 | 10,911.05 | 28,088.10 | 27,850.01 |
|
EBITDA
|
1,353.50 | 7,257.00 | 3,826.83 | 5,139.80 | 7,085.28 |
|
Depreciation
|
66.76 | 1,724.60 | 893.20 | 2,119.30 | 1,859.31 |
|
EBIT
|
1,286.74 | 5,532.40 | 2,933.63 | 3,020.50 | 5,225.97 |
|
Interest
|
3.28 | 510.20 | 578.61 | 416.30 | 387.88 |
|
Other Income
|
145.40 | 1,519.70 | 323.91 | 1,422.80 | 689.50 |
|
Exceptional Items
|
20.62 | -534.80 | -129.75 | 0.00 | -105.51 |
|
Profit before Tax
|
1,449.48 | 6,007.10 | 2,549.18 | 4,027.00 | 5,422.08 |
|
Provision for Tax
|
381.33 | 1,514.90 | 494.07 | 857.70 | 1,709.34 |
|
Profit after Tax
|
1,068.15 | 4,492.20 | 2,055.11 | 3,169.30 | 3,712.74 |
Liabilities (₹ Cr)
| Glaxosmithkline Pharma | Zydus Lifesciences | Mankind Pharma | Dr. Reddy'S Labs | Aurobindo Pharma | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,267.42 | 27,111.40 | 16,300.34 | 37,891.50 | 37,890.97 |
|
Minority Interest
|
0.00 | -79.70 | -24.90 | 38.90 | 1.76 |
|
Non-Current Liabilities
|
277.34 | 7,112.50 | 5,011.23 | 3,145.10 | 2,580.33 |
|
Current Liabilities
|
1,779.11 | 15,711.90 | 6,507.25 | 16,747.40 | 18,039.01 |
|
Total Liabilities
|
4,323.87 | 50,672.60 | 27,754.83 | 56,576.70 | 58,196.15 |
Assets (₹ Cr)
| Glaxosmithkline Pharma | Zydus Lifesciences | Mankind Pharma | Dr. Reddy'S Labs | Aurobindo Pharma | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
416.63 | 31,677.20 | 20,274.65 | 27,204.00 | 24,040.45 |
|
Current Assets
|
3,606.18 | 19,906.10 | 6,954.20 | 30,179.30 | 32,708.75 |
|
Total Assets
|
4,323.87 | 50,672.60 | 27,754.83 | 56,576.70 | 58,196.15 |
|
Total Debt*
|
0.00 | 11,769.50 | 6,021.78 | 7,734.10 | 7,676.20 |
|
Net Current Assets
|
1,827.07 | 4,194.20 | 446.95 | 13,431.90 | 14,669.74 |
|
Contingent Liabilities
|
515.18 | 989.90 | 924.77 | 336.14 | 1,358.37 |
Cashflow (₹ Cr)
| Glaxosmithkline Pharma | Zydus Lifesciences | Mankind Pharma | Dr. Reddy'S Labs | Aurobindo Pharma | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
903.30 | 2,116.60 | 3,121.29 | 5,673.70 | 5,526.37 |
|
Cash Flow from Investing Activities
|
396.98 | -8,296.10 | -196.42 | -6,549.30 | -3,458.61 |
|
Cash from Financing Activities
|
-737.08 | 5,806.90 | -2,952.69 | 829.00 | -1,269.15 |
|
Net Cash Inflow / Outflow
|
563.20 | -372.60 | -27.82 | -46.60 | 798.61 |
Ratios
Profitability Ratios
| Glaxosmithkline Pharma | Zydus Lifesciences | Mankind Pharma | Dr. Reddy'S Labs | Aurobindo Pharma | |
|---|---|---|---|---|---|
|
ROCE (%)
|
66.79 | 21.39 | 13.24 | 13.75 | 12.76 |
|
ROE (%)
|
52.98 | 18.78 | 13.60 | 8.72 | 10.38 |
|
ROA (%)
|
25.34 | 10.03 | 7.36 | 5.89 | 6.86 |
|
EBIT Margin (%)
|
32.54 | 19.35 | 19.91 | 9.09 | 14.96 |
|
Net Margin (%)
|
26.05 | 14.92 | 13.64 | 9.15 | 10.42 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Glaxosmithkline Pharma | Zydus Lifesciences | Mankind Pharma | Dr. Reddy'S Labs | Aurobindo Pharma | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
5.75 | 21.11 | 14.16 | -0.87 | 9.09 |
|
EBIT Growth (%)
|
13.66 | -8.99 | 19.45 | -55.06 | 6.91 |
|
Net Profit Growth (%)
|
12.41 | -3.14 | 8.09 | -44.66 | 8.63 |
|
EPS Growth (%)
|
11.21 | 4.31 | 12.27 | -43.29 | 11.88 |
|
Book Value Growth (%)
|
16.12 | 13.19 | 13.74 | 12.99 | 16.04 |
Valuation Ratios
| Glaxosmithkline Pharma | Zydus Lifesciences | Mankind Pharma | Dr. Reddy'S Labs | Aurobindo Pharma | |
|---|---|---|---|---|---|
|
Price / Earnings
|
43.99 | 23.24 | 47.66 | 31.29 | 25.56 |
|
Price / Book Value
|
18.38 | 4.21 | 6.09 | 2.64 | 2.47 |
|
Dividend Yield (%)
|
2.08 | 0.09 | 0.04 | 0.66 | 0.24 |
|
EV/EBITDA
|
32.17 | 16.28 | 27.81 | 19.76 | 13.15 |
|
Market Cap (₹ Cr)
|
38,682.23 | 87,643.18 | 82,801.75 | 1,04,763.81 | 75,689.14 |
Solvency Ratios
| Glaxosmithkline Pharma | Zydus Lifesciences | Mankind Pharma | Dr. Reddy'S Labs | Aurobindo Pharma | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.12 | 0.17 | 0.00 | 0.02 |
|
Short term debt to equity ratio
|
-- | 0.16 | 0.04 | 0.16 | 0.16 |
|
Current Ratio
|
2.03 | 1.27 | 1.07 | 1.80 | 1.81 |
|
Quick Ratio
|
1.77 | 0.91 | 0.74 | 1.35 | 1.15 |
|
Interest Coverage
|
442.91 | 12.77 | 5.41 | 10.67 | 14.98 |
Operating Efficiency Ratios
| Glaxosmithkline Pharma | Zydus Lifesciences | Mankind Pharma | Dr. Reddy'S Labs | Aurobindo Pharma | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
6.91 | 18.94 | 11.74 | 30.47 | 20.31 |
|
Asset Turnover
|
0.94 | 0.64 | 0.53 | 0.62 | 0.65 |
|
Receivable days
|
24.45 | 33.55 | 39.93 | 103.79 | 33.71 |
|
Inventory Days
|
40.60 | 33.80 | 51.78 | 79.94 | 59.32 |
|
Payable days
|
172.70 | 149.82 | 111.46 | 84.78 | 148.20 |
|
Cash Conversion Cycle
|
-107.65 | -82.46 | -19.75 | 98.95 | -55.17 |