Geodesic Peer Comparison
NSE: GEODESIC | BSE: 503699
₹1.49
As on 19-Aug-2014IST
Market cap
₹13 Cr
Revenue (TTM)
₹-23 Cr
P/E Ratio
--
P/B Ratio
0
Div. Yield
0 %
| Geodesic | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
13 | 33,918 | 31,652 | 16,695 | 16,504 |
Revenue (₹ Cr) |
-23 | 14,670 | 2,702 | 6,591 | 5 |
Net Profit (₹ Cr) |
-59.71 | 1,343.30 | 260.66 | 628.38 | 1.29 |
Net Margin (%) |
-11.40 | 9.19 | 9.55 | 9.42 | 25.61 |
RoE (%) |
-5.69 | 22.16 | 40.04 | 18.39 | -- |
Price to Earnings |
-- | 25.24 | 121.43 | 28.66 | -- |
Price-To-Book |
0.02 | 5.05 | 15.76 | 4.68 | 61.79 |
Income Statement (₹ Cr)
| Geodesic | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
Operating Revenue
|
376.68 | 2,285.35 | -- | -- | -- |
|
Total Income
|
928.10 | 2,327.11 | -- | -- | 0.00 |
|
Total Expenditure
|
1,547.46 | 1,807.78 | -- | -- | 0.29 |
|
EBITDA
|
-1,170.78 | 477.57 | -- | -- | -0.29 |
|
Depreciation
|
108.78 | 38.60 | -- | -- | -- |
|
EBIT
|
-1,279.56 | 438.97 | -- | -- | -0.29 |
|
Interest
|
85.80 | 1.23 | -- | -- | 0.00 |
|
Other Income
|
551.42 | 41.76 | -- | -- | 0.00 |
|
Exceptional Items
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
-813.95 | 479.50 | -- | -- | -0.29 |
|
Provision for Tax
|
-1.53 | 100.36 | -- | -- | -- |
|
Profit after Tax
|
-812.42 | 379.14 | -- | -- | -0.29 |
Liabilities (₹ Cr)
| Geodesic | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
467.97 | 1,199.25 | -- | -- | -0.66 |
|
Minority Interest
|
17.87 | -- | -- | -- | -- |
|
Non-Current Liabilities
|
8.25 | 26.22 | -- | -- | -- |
|
Current Liabilities
|
1,522.33 | 582.97 | -- | -- | 2.92 |
|
Total Liabilities
|
2,017.87 | 1,808.44 | -- | -- | 2.27 |
Assets (₹ Cr)
| Geodesic | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
783.18 | 684.28 | -- | -- | 2.26 |
|
Current Assets
|
1,233.25 | 1,124.16 | -- | -- | 0.01 |
|
Total Assets
|
2,017.87 | 1,808.44 | -- | -- | 2.27 |
|
Total Debt*
|
1,219.50 | 0.00 | -- | -- | 2.92 |
|
Net Current Assets
|
-289.08 | 541.19 | -- | -- | -2.92 |
|
Contingent Liabilities
|
0.26 | 16.43 | -- | -- | 0.12 |
Cashflow (₹ Cr)
| Geodesic | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-101.06 | 335.81 | -- | -- | -0.06 |
|
Cash Flow from Investing Activities
|
-1,036.52 | -116.18 | -- | -- | 0.01 |
|
Cash from Financing Activities
|
-1.71 | -125.54 | -- | -- | 0.05 |
|
Net Cash Inflow / Outflow
|
-1,139.30 | 94.09 | -- | -- | 0.00 |
Ratios
Profitability Ratios
| Geodesic | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-35.22 | 40.01 | -- | -- | -12.02 |
|
ROE (%)
|
-89.43 | 31.56 | -- | -- | 0.00 |
|
ROA (%)
|
-35.19 | 22.52 | -- | -- | -11.98 |
|
EBIT Margin (%)
|
-164.43 | 22.72 | -- | -- | -- |
|
Net Margin (%)
|
-87.54 | 16.29 | -- | -- | -2,24,192.39 |
|
Cash Profit Margin (%)
|
-186.80 | 18.28 | -- | -- | -- |
Growth Ratios
| Geodesic | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-52.49 | 17.31 | -- | -- | -- |
|
EBIT Growth (%)
|
-507.50 | 18.70 | -- | -- | -283.14 |
|
Net Profit Growth (%)
|
-889.63 | 15.71 | -- | -- | -282.97 |
|
EPS Growth (%)
|
-890.25 | 14.43 | -- | -- | -282.97 |
|
Book Value Growth (%)
|
-65.31 | -0.35 | -- | -- | -77.32 |
Valuation Ratios
| Geodesic | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 5.21 | -- | -- | 0.00 |
|
Price / Book Value
|
0.11 | 3.29 | -- | -- | -1.99 |
|
Dividend Yield (%)
|
0.00 | 8.43 | -- | -- | 0.00 |
|
EV/EBITDA
|
-2.05 | 7.03 | -- | -- | -14.74 |
|
Market Cap (₹ Cr)
|
50.13 | 3,950.91 | -- | -- | -- |
Solvency Ratios
| Geodesic | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
Debt to Equity
|
2.61 | 0.00 | -- | -- | -4.45 |
|
Short term debt to equity ratio
|
0.60 | -- | -- | -- | -4.45 |
|
Current Ratio
|
0.81 | 1.93 | -- | -- | 0.00 |
|
Quick Ratio
|
0.74 | 1.93 | -- | -- | 0.00 |
|
Interest Coverage
|
-8.49 | 390.52 | -- | -- | 0.00 |
Operating Efficiency Ratios
| Geodesic | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
104.35 | 14.16 | -- | -- | -- |
|
Asset Turnover
|
0.16 | 1.36 | -- | -- | 0.00 |
|
Receivable days
|
449.45 | 54.98 | -- | -- | -- |
|
Inventory Days
|
166.17 | 0.00 | -- | -- | -- |
|
Payable days
|
333.89 | -- | -- | -- | 354.13 |
|
Cash Conversion Cycle
|
281.72 | -- | -- | -- | -- |