Market cap
₹9 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
41.3
P/B Ratio
1.3
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
0.39
|
0.09
|
0.14
|
0.20
|
0.02
|
0.18
|
|||||
|
Other Income
|
--
|
0.00
|
0.00
|
--
|
0.00
|
0.02
|
|||||
|
Total Income
|
0.39
|
0.09
|
0.14
|
0.20
|
0.03
|
0.20
|
|||||
|
Interest Expense
|
--
|
0.00
|
0.00
|
0.00
|
--
|
0.00
|
|||||
|
Operating Expenses
|
0.17
|
0.39
|
0.18
|
0.16
|
0.16
|
0.15
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.22
|
-0.30
|
-0.05
|
0.04
|
-0.13
|
0.06
|
|||||
|
Taxes
|
--
|
--
|
-0.01
|
0.01
|
--
|
--
|
|||||
|
Profit after Tax
|
0.22
|
-0.30
|
-0.04
|
0.03
|
-0.13
|
0.06
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.22
|
-0.30
|
-0.04
|
0.03
|
-0.13
|
0.06
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
6.80
|
6.64
|
2.02
|
2.01
|
2.10
|
2.19
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
0.03
|
0.06
|
0.03
|
0.03
|
0.02
|
0.02
|
|||||
|
Total Liabilities
|
6.83
|
6.70
|
2.05
|
2.05
|
2.12
|
2.21
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
1.09
|
-0.06
|
-0.64
|
-0.13
|
0.01
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-5.94
|
0.05
|
0.66
|
-0.86
|
0.98
|
|||||
|
Cash from Financing Activities
|
--
|
4.86
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.01
|
-0.01
|
0.02
|
-0.99
|
0.99
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
2.48
|
-3.38
|
-0.80
|
0.63
|
-2.60
|
1.15
|
|||||
|
Cash EPS (₹)
|
2.48
|
-3.38
|
-0.80
|
0.63
|
-2.60
|
1.15
|
|||||
|
Adjusted Book Value (₹)
|
75.88
|
74.52
|
39.91
|
39.76
|
41.49
|
43.31
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
12.19
|
-1.39
|
-15.86
|
-3.19
|
0.36
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
12.19
|
-1.34
|
-15.91
|
-3.19
|
0.36
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-6.95
|
-2.30
|
1.92
|
-6.13
|
2.66
|
|||||
|
ROE (%)
|
3.27
|
-6.95
|
-2.00
|
1.54
|
-6.13
|
2.64
|
|||||
|
ROA (%)
|
3.27
|
-6.88
|
-1.97
|
1.52
|
-6.07
|
2.57
|
|||||
|
EBIT Margin (%)
|
57.11
|
-345.24
|
-34.19
|
19.68
|
-534.68
|
21.53
|
|||||
|
Net Margin (%)
|
57.11
|
-326.96
|
-29.59
|
15.79
|
-507.72
|
28.47
|
|||||
|
Cash Profit Margin (%)
|
--
|
-341.04
|
-29.63
|
15.79
|
-530.24
|
31.37
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
214.63
|
-35.15
|
-32.24
|
709.27
|
-86.59
|
815.35
|
|||||
|
EBIT Growth (%)
|
173.67
|
-554.84
|
-217.72
|
129.79
|
-433.17
|
125.66
|
|||||
|
Net Profit Growth (%)
|
214.63
|
-646.40
|
-227.13
|
124.11
|
-326.72
|
137.37
|
|||||
|
EPS Growth (%)
|
160.34
|
-323.75
|
-227.13
|
124.11
|
-326.72
|
137.37
|
|||||
|
Book Value Growth (%)
|
--
|
228.89
|
0.38
|
-4.16
|
-4.20
|
-0.84
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
41.27
|
--
|
--
|
54.36
|
--
|
9.78
|
|||||
|
Price / Book Value
|
1.35
|
1.41
|
1.53
|
0.86
|
1.18
|
0.26
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
26.24
|
-31.04
|
-66.65
|
43.11
|
-18.77
|
-7.31
|
|||||
|
Close Price (₹)
|
90.30
|
104.95
|
61.23
|
34.07
|
48.84
|
11.21
|
|||||
|
High Price (₹)
|
111.75
|
159.77
|
72.26
|
59.25
|
73.26
|
11.77
|
|||||
|
Low Price (₹)
|
60.20
|
55.08
|
25.66
|
17.29
|
11.77
|
11.19
|
|||||
|
Market Cap (₹ Cr)
|
9.12
|
9.35
|
3.10
|
1.72
|
2.47
|
0.57
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
262.54
|
118.52
|
0.91
|
40.31
|
27.33
|
75.39
|
|||||
|
Quick Ratio
|
262.54
|
118.52
|
0.91
|
40.31
|
27.33
|
75.39
|
|||||
|
Interest Coverage
|
--
|
-3,007.00
|
-463.00
|
395.00
|
--
|
97.67
|