Market cap
₹4 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
-2.8
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
--
|
--
|
--
|
0.00
|
--
|
--
|
|||||
|
Total Expenditure
|
0.18
|
0.17
|
0.19
|
0.17
|
0.17
|
0.16
|
|||||
|
EBITDA
|
-0.18
|
-0.17
|
-0.19
|
-0.17
|
-0.17
|
-0.16
|
|||||
|
Depreciation
|
--
|
--
|
--
|
--
|
--
|
0.09
|
|||||
|
EBIT
|
-0.18
|
-0.17
|
-0.19
|
-0.17
|
-0.17
|
-0.25
|
|||||
|
Interest
|
0.09
|
0.08
|
0.06
|
0.05
|
0.04
|
0.02
|
|||||
|
Other Income
|
--
|
--
|
--
|
0.00
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.27
|
-0.25
|
-0.25
|
-0.22
|
-0.21
|
-0.27
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-0.27
|
-0.25
|
-0.25
|
-0.22
|
-0.21
|
-0.27
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-1.50
|
-1.24
|
-1.00
|
-0.75
|
-0.53
|
-0.32
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
1.63
|
1.38
|
1.11
|
0.86
|
0.64
|
0.42
|
|||||
|
Total Liabilities
|
0.13
|
0.13
|
0.12
|
0.11
|
0.11
|
0.10
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.09
|
0.10
|
0.10
|
0.10
|
0.10
|
0.10
|
|||||
|
Current Assets
|
0.03
|
0.04
|
0.02
|
0.01
|
0.01
|
0.01
|
|||||
|
Total Assets
|
0.13
|
0.13
|
0.12
|
0.11
|
0.11
|
0.10
|
|||||
|
Total Debt*
|
--
|
1.06
|
0.86
|
0.68
|
0.46
|
0.33
|
|||||
|
Net Current Assets
|
-1.60
|
-1.34
|
-1.09
|
-0.84
|
-0.62
|
-0.42
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.18
|
-0.17
|
-0.22
|
-0.13
|
-0.14
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
0.19
|
0.17
|
0.22
|
0.14
|
0.14
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.02
|
0.01
|
0.00
|
0.01
|
0.00
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.34
|
-0.31
|
-0.31
|
-0.27
|
-0.26
|
-0.34
|
|||||
|
Cash EPS (₹)
|
-0.34
|
-0.31
|
-0.31
|
-0.27
|
-0.26
|
-0.22
|
|||||
|
Adjusted Book Value (₹)
|
-1.94
|
-1.55
|
-1.24
|
-0.93
|
-0.66
|
-0.40
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.22
|
-0.21
|
-0.27
|
-0.16
|
-0.18
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.31
|
-0.29
|
-0.34
|
-0.22
|
-0.22
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
--
|
--
|
--
|
--
|
-353.54
|
|||||
|
ROE (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
-206.13
|
-195.64
|
-218.30
|
-198.10
|
-193.56
|
-180.81
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
--
|
--
|
--
|
-2,19,100.00
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-2.27
|
8.08
|
-12.48
|
3.68
|
30.69
|
-12.10
|
|||||
|
Net Profit Growth (%)
|
-6.75
|
1.44
|
-14.33
|
-5.64
|
23.55
|
-16.89
|
|||||
|
EPS Growth (%)
|
-6.71
|
1.44
|
-14.35
|
-5.65
|
23.56
|
-16.90
|
|||||
|
Book Value Growth (%)
|
--
|
-24.78
|
-33.58
|
-41.50
|
-64.85
|
-559.38
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-16.16
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
-2.80
|
-3.50
|
-7.89
|
-4.75
|
--
|
-6.14
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-30.82
|
-31.50
|
-46.84
|
-25.52
|
-49.40
|
-14.66
|
|||||
|
Close Price (₹)
|
4.64
|
5.43
|
9.80
|
4.42
|
--
|
2.45
|
|||||
|
High Price (₹)
|
6.98
|
14.58
|
10.34
|
6.22
|
--
|
2.45
|
|||||
|
Low Price (₹)
|
4.42
|
4.83
|
2.33
|
4.42
|
--
|
1.10
|
|||||
|
Market Cap (₹ Cr)
|
4.35
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
-0.85
|
-0.87
|
-0.91
|
-0.88
|
-1.02
|
|||||
|
Short term debt to equity ratio
|
--
|
-0.85
|
-0.87
|
-0.91
|
-0.88
|
-1.02
|
|||||
|
Current Ratio
|
0.02
|
0.03
|
0.02
|
0.02
|
0.02
|
0.02
|
|||||
|
Quick Ratio
|
0.02
|
0.03
|
0.02
|
0.02
|
0.02
|
0.02
|
|||||
|
Interest Coverage
|
-2.02
|
-2.24
|
-2.87
|
-3.05
|
-4.76
|
-10.30
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|