Flex Foods Peer Comparison

BSE: 523672

₹43.84

₹-10.14 (-18.78%)

As on 12-Nov-2026IST

Market cap

₹55 Cr

Revenue (TTM)

₹196 Cr

P/E Ratio

P/B Ratio

6.9

Div. Yield

0 %

Edit

	Flex Foods	Jubilant Agri And Consumer Products	Bombay Super Seeds	SC Agrotech	Sayaji
Market cap (₹ Cr)	55	2,754	936	451	272
Revenue (₹ Cr)	196	2,051	442	164	1,102
Net Profit (₹ Cr)	-20.82	105.14	28.81	22.87	19.73
Net Margin (%)	-10.55	5.12	6.49	13.94	1.78
RoE (%)	--	22.07	20.64	17.88	25.42
Price to Earnings	--	26.19	32.49	19.74	10.96
Price-To-Book	6.91	5.23	6.32	3.28	2.65

Income Statement (₹ Cr)

	Flex Foods	Jubilant Agri And Consumer Products	Bombay Super Seeds	SC Agrotech	Sayaji
Operating Revenue	196.46	2,051.49	442.34	164.02	1,102.12
Total Income	197.43	2,054.58	443.62	164.02	1,107.01
Total Expenditure	180.67	1,883.39	404.82	133.22	1,032.37
EBITDA	15.79	168.10	37.52	30.80	69.75
Depreciation	17.63	19.68	1.75	0.00	21.55
EBIT	-1.84	148.42	35.77	30.79	48.20
Interest	25.66	9.00	6.03	0.00	26.04
Other Income	0.97	3.09	1.28	0.00	4.89
Exceptional Items	0.00	-5.02	0.00	0.00	0.00
Profit before Tax	-26.53	137.49	31.02	30.79	27.05
Provision for Tax	-5.71	32.35	2.21	7.92	7.31
Profit after Tax	-20.82	105.14	28.81	22.87	19.73

	Flex Foods	Jubilant Agri And Consumer Products	Bombay Super Seeds	SC Agrotech	Sayaji
Shareholder's Funds	-1.25	526.74	148.13	137.80	102.94
Minority Interest	0.00	0.00	0.00	0.00	0.17
Non-Current Liabilities	194.77	52.51	24.11	0.08	107.54
Current Liabilities	198.37	593.70	21.28	18.45	402.78
Total Liabilities	407.96	--	255.31	136.50	549.12

	Flex Foods	Jubilant Agri And Consumer Products	Bombay Super Seeds	SC Agrotech	Sayaji
Non-Current Assets	267.61	245.58	15.58	2.46	361.41
Current Assets	118.57	915.21	177.86	153.87	242.30
Total Assets	407.96	--	255.31	136.50	549.12
Total Debt*	306.65	--	108.27	10.10	219.62
Net Current Assets	-79.80	321.51	156.58	135.42	-160.48
Contingent Liabilities	7.96	--	19.30	--	7.37

	Flex Foods	Jubilant Agri And Consumer Products	Bombay Super Seeds	SC Agrotech	Sayaji
Cash From Operating Activities	3.28	--	-15.80	-107.27	37.69
Cash Flow from Investing Activities	-4.09	--	6.15	-14.81	-18.86
Cash from Financing Activities	1.08	--	9.69	122.10	-19.79
Net Cash Inflow / Outflow	0.28	--	0.04	0.02	-0.96

	Flex Foods	Jubilant Agri And Consumer Products	Bombay Super Seeds	SC Agrotech	Sayaji
ROCE (%)	-5.24	--	16.02	7.17	8.47
ROE (%)	-124.62	22.07	20.64	17.88	25.42
ROA (%)	-5.27	9.99	16.16	27.48	3.35
EBIT Margin (%)	-0.94	7.23	8.09	18.77	4.37
Net Margin (%)	-10.55	5.12	6.49	13.94	1.78
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Flex Foods	Jubilant Agri And Consumer Products	Bombay Super Seeds	SC Agrotech	Sayaji
Revenue Growth (%)	20.32	17.18	25.11	2,193.33	6.27
EBIT Growth (%)	91.53	-13.80	4.45	3,069.53	453.27
Net Profit Growth (%)	39.37	-15.05	3.90	5,437.53	177.26
EPS Growth (%)	39.37	-12.52	3.90	426.88	141.29
Book Value Growth (%)	-77.94	--	25.15	4,304.15	1.30

	Flex Foods	Jubilant Agri And Consumer Products	Bombay Super Seeds	SC Agrotech	Sayaji
Price / Earnings	-2.62	25.29	32.49	16.37	10.95
Price / Book Value	6.91	5.23	6.32	3.28	2.65
Dividend Yield (%)	0.00	0.00	0.00	0.00	0.00
EV/EBITDA	22.75	16.51	27.81	14.98	7.02
Market Cap (₹ Cr)	37.67	--	636.97	249.79	230.00

	Flex Foods	Jubilant Agri And Consumer Products	Bombay Super Seeds	SC Agrotech	Sayaji
Debt to Equity	-153.27	0.00	0.16	0.00	0.77
Short term debt to equity ratio	7.18	--	0.81	--	1.48
Current Ratio	0.60	1.54	8.36	8.34	0.60
Quick Ratio	0.30	1.05	3.54	8.30	0.28
Interest Coverage	-0.03	16.28	6.14	9,373.20	2.04

	Flex Foods	Jubilant Agri And Consumer Products	Bombay Super Seeds	SC Agrotech	Sayaji
Debtors to sales (%)	15.45	23.89	14.07	74.75	8.19
Asset Turnover	0.50	1.95	2.48	1.97	1.87
Receivable days	86.97	--	8.40	113.13	22.02
Inventory Days	91.31	--	226.29	120.40	32.50
Payable days	236.70	--	12.34	14.86	77.35
Cash Conversion Cycle	-58.42	--	222.35	218.68	-22.84

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.