Expo Engineering And Projects Peer Comparison

BSE: 526614

₹94.37

₹-0.01 (-0.01%)

As on 24-Sep-2026 09:21IST

Market cap

₹245 Cr

Revenue (TTM)

₹64 Cr

P/E Ratio

187.5

P/B Ratio

5.1

Div. Yield

0 %

Edit

	Expo Engineering And Projects	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Market cap (₹ Cr)	245	32,296	25,025	15,610	14,190
Revenue (₹ Cr)	64	7,937	2,191	3,059	1,611
Net Profit (₹ Cr)	1.31	534.60	321.72	-6.53	193.81
Net Margin (%)	2.03	6.69	14.39	-0.21	11.64
RoE (%)	3.33	16.32	16.79	0.87	15.65
Price to Earnings	187.47	59.13	77.78	738.78	63.44
Price-To-Book	5.14	8.72	12.16	4.73	8.23

Income Statement (₹ Cr)

	Expo Engineering And Projects	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Operating Revenue	64.13	7,936.74	2,191.43	3,059.29	1,611.28
Total Income	64.31	7,987.41	2,235.39	3,142.79	1,665.40
Total Expenditure	58.08	6,547.67	1,656.06	2,828.17	1,382.41
EBITDA	6.06	1,389.07	535.37	231.12	228.87
Depreciation	0.34	182.89	53.01	145.65	25.98
EBIT	5.71	1,206.18	482.36	85.46	202.89
Interest	3.92	499.37	82.00	133.13	14.85
Other Income	0.18	50.67	43.96	83.50	54.12
Exceptional Items	0.00	-32.45	0.00	0.00	0.00
Profit before Tax	1.97	725.03	444.32	35.83	242.16
Provision for Tax	0.67	190.43	122.60	42.36	48.35
Profit after Tax	1.31	534.60	321.72	-6.53	193.81

	Expo Engineering And Projects	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Shareholder's Funds	39.27	3,620.19	2,001.33	3,407.18	1,670.85
Minority Interest	0.00	11.55	0.00	22.06	-12.10
Non-Current Liabilities	3.91	3,377.71	435.62	186.06	82.98
Current Liabilities	43.80	3,899.60	1,178.38	721.27	602.79
Total Liabilities	86.99	10,845.90	3,615.33	4,309.94	--

	Expo Engineering And Projects	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Non-Current Assets	5.98	5,062.29	847.95	675.20	507.30
Current Assets	73.35	5,428.11	2,657.87	3,400.92	1,668.76
Total Assets	86.99	10,845.90	3,615.33	4,309.94	--
Total Debt*	32.63	5,313.78	849.63	317.61	--
Net Current Assets	29.55	1,528.51	1,479.49	2,679.65	1,065.97
Contingent Liabilities	11.78	234.24	463.04	9.10	--

	Expo Engineering And Projects	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Cash From Operating Activities	-6.41	932.21	54.39	350.34	--
Cash Flow from Investing Activities	-0.67	-320.68	-302.05	-1,004.42	--
Cash from Financing Activities	7.00	-588.96	287.15	1,689.91	--
Net Cash Inflow / Outflow	-0.08	22.57	39.49	1,035.83	--

	Expo Engineering And Projects	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
ROCE (%)	9.07	14.46	21.34	8.37	--
ROE (%)	3.33	16.32	16.79	0.87	15.65
ROA (%)	1.55	5.01	10.04	-0.20	11.54
EBIT Margin (%)	8.91	15.20	22.01	2.79	12.59
Net Margin (%)	2.03	6.69	14.39	-0.21	11.64
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Expo Engineering And Projects	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Revenue Growth (%)	-44.18	22.88	17.44	84.88	55.31
EBIT Growth (%)	-31.92	15.98	5.61	-62.75	35.30
Net Profit Growth (%)	-66.85	18.37	-4.40	-103.36	49.92
EPS Growth (%)	-66.85	28.45	-4.40	-88.00	22.17
Book Value Growth (%)	6.06	17.20	18.69	143.95	--

	Expo Engineering And Projects	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Price / Earnings	164.74	56.52	77.78	579.59	60.42
Price / Book Value	5.14	8.72	12.16	4.73	8.23
Dividend Yield (%)	0.00	0.32	0.00	0.10	0.27
EV/EBITDA	45.33	25.94	48.07	58.87	60.42
Market Cap (₹ Cr)	145.76	19,284.87	16,421.65	12,440.13	--

	Expo Engineering And Projects	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Debt to Equity	0.01	0.86	0.20	0.04	0.01
Short term debt to equity ratio	0.81	0.21	0.19	0.05	--
Current Ratio	1.67	1.39	2.26	4.72	2.77
Quick Ratio	0.53	1.20	1.27	4.11	2.05
Interest Coverage	1.50	2.45	6.42	1.27	17.31

	Expo Engineering And Projects	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Debtors to sales (%)	21.35	12.01	27.34	14.77	14.89
Asset Turnover	0.76	0.74	0.68	0.95	0.96
Receivable days	78.12	39.08	94.66	102.78	--
Inventory Days	207.41	31.64	180.17	91.84	--
Payable days	203.41	65.92	178.73	144.55	--
Cash Conversion Cycle	82.12	4.80	96.10	50.08	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.