Expo Engineering And Projects Peer Comparison

BSE: 526614

₹85.00

₹2.45 (2.97%)

As on 02-Nov-2026IST

Market cap

₹221 Cr

Revenue (TTM)

₹64 Cr

P/E Ratio

184.5

P/B Ratio

3.9

Div. Yield

0 %

Edit

	Expo Engineering And Projects	Elecon Engineering	HLE Glascoat	Kabra Extrusiontechnik	Macpower CNC
Market cap (₹ Cr)	221	9,831	2,840	2,595	2,099
Revenue (₹ Cr)	64	2,457	1,366	576	402
Net Profit (₹ Cr)	1.20	244.69	42.82	4.15	42.99
Net Margin (%)	1.86	9.65	3.12	0.69	10.68
RoE (%)	2.48	10.79	7.59	0.91	23.11
Price to Earnings	184.53	40.18	83.82	626.09	48.83
Price-To-Book	3.86	3.92	7.03	3.96	10.66

Income Statement (₹ Cr)

	Expo Engineering And Projects	Elecon Engineering	HLE Glascoat	Kabra Extrusiontechnik	Macpower CNC
Operating Revenue	64.14	2,456.85	1,365.66	575.93	402.00
Total Income	64.32	2,534.97	1,374.29	598.50	402.74
Total Expenditure	58.44	1,932.63	1,244.15	547.92	334.82
EBITDA	5.71	524.22	121.51	28.01	67.18
Depreciation	0.30	116.78	39.29	32.36	8.38
EBIT	5.41	407.44	82.23	-4.35	58.81
Interest	3.73	31.51	33.28	15.38	2.15
Other Income	0.18	78.12	8.63	22.57	0.74
Exceptional Items	0.00	-101.77	-3.61	-0.24	0.00
Profit before Tax	1.86	352.28	53.97	2.61	57.40
Provision for Tax	0.67	107.59	11.16	-1.55	14.40
Profit after Tax	1.20	244.69	42.82	4.15	42.99

	Expo Engineering And Projects	Elecon Engineering	HLE Glascoat	Kabra Extrusiontechnik	Macpower CNC
Shareholder's Funds	57.13	2,509.30	543.68	513.80	196.85
Minority Interest	0.00	0.00	-4.72	0.00	0.00
Non-Current Liabilities	3.98	335.81	187.15	97.30	9.29
Current Liabilities	25.38	716.89	624.23	502.91	94.92
Total Liabilities	86.99	3,233.68	1,367.94	767.15	265.46

	Expo Engineering And Projects	Elecon Engineering	HLE Glascoat	Kabra Extrusiontechnik	Macpower CNC
Non-Current Assets	5.98	954.38	616.81	312.26	64.31
Current Assets	72.82	2,119.83	766.70	785.89	229.63
Total Assets	86.99	3,233.68	1,367.94	767.15	265.46
Total Debt*	32.63	0.00	313.25	141.09	0.39
Net Current Assets	47.44	1,402.94	142.48	282.98	134.72
Contingent Liabilities	11.78	107.24	0.54	25.05	11.58

	Expo Engineering And Projects	Elecon Engineering	HLE Glascoat	Kabra Extrusiontechnik	Macpower CNC
Cash From Operating Activities	-6.41	314.22	161.22	8.96	14.03
Cash Flow from Investing Activities	-0.67	-219.58	-85.91	-6.04	-10.89
Cash from Financing Activities	7.00	-121.82	-84.89	-3.29	-3.13
Net Cash Inflow / Outflow	-0.08	-27.18	-9.58	-0.37	0.01

	Expo Engineering And Projects	Elecon Engineering	HLE Glascoat	Kabra Extrusiontechnik	Macpower CNC
ROCE (%)	9.07	22.27	12.90	0.62	29.40
ROE (%)	2.48	10.79	7.59	0.91	23.11
ROA (%)	1.43	7.46	3.00	0.44	15.51
EBIT Margin (%)	8.44	16.58	6.02	-0.75	14.63
Net Margin (%)	1.86	9.65	3.12	0.69	10.68
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Expo Engineering And Projects	Elecon Engineering	HLE Glascoat	Kabra Extrusiontechnik	Macpower CNC
Revenue Growth (%)	-34.54	2.58	13.86	19.67	39.99
EBIT Growth (%)	-37.24	-19.99	-32.26	-4,380.41	56.91
Net Profit Growth (%)	-71.06	-52.31	-41.94	-56.08	59.24
EPS Growth (%)	-73.23	-42.11	-39.05	52.99	56.05
Book Value Growth (%)	6.06	15.37	11.74	-4.52	22.70

	Expo Engineering And Projects	Elecon Engineering	HLE Glascoat	Kabra Extrusiontechnik	Macpower CNC
Price / Earnings	175.28	37.84	69.47	540.39	48.83
Price / Book Value	3.86	3.92	5.30	3.96	10.66
Dividend Yield (%)	0.00	0.46	0.27	0.00	0.07
EV/EBITDA	43.82	17.21	25.47	96.74	31.15
Market Cap (₹ Cr)	145.76	7,960.58	1,741.28	638.60	793.29

	Expo Engineering And Projects	Elecon Engineering	HLE Glascoat	Kabra Extrusiontechnik	Macpower CNC
Debt to Equity	0.04	0.00	0.24	0.15	0.01
Short term debt to equity ratio	0.81	--	0.32	0.32	--
Current Ratio	2.87	2.96	1.23	1.56	2.42
Quick Ratio	0.80	2.44	0.52	0.86	0.63
Interest Coverage	1.50	12.18	2.62	1.17	27.68

	Expo Engineering And Projects	Elecon Engineering	HLE Glascoat	Kabra Extrusiontechnik	Macpower CNC
Debtors to sales (%)	15.89	24.52	18.38	30.00	5.69
Asset Turnover	0.77	0.75	0.96	0.60	1.45
Receivable days	78.12	102.92	61.31	69.15	44.14
Inventory Days	207.41	41.97	97.78	233.49	139.32
Payable days	203.41	92.22	69.91	90.91	113.34
Cash Conversion Cycle	82.12	52.68	89.18	211.73	70.13

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.