Expo Engineering And Projects Peer Comparison

BSE: 526614

₹88.00

₹-0.22 (-0.25%)

As on 04-Nov-2026 16:01IST

Market cap

₹226 Cr

Revenue (TTM)

₹64 Cr

P/E Ratio

188.9

P/B Ratio

Div. Yield

0 %

Edit

	Expo Engineering And Projects	Jyoti Cnc	Lloyds Eng Works	Elecon Engineering	HLE Glascoat
Market cap (₹ Cr)	226	23,430	12,680	9,763	2,849
Revenue (₹ Cr)	64	2,286	1,888	2,457	1,366
Net Profit (₹ Cr)	1.20	308.80	193.61	244.69	42.82
Net Margin (%)	1.86	13.30	9.94	9.65	3.12
RoE (%)	2.48	14.92	10.96	10.79	7.59
Price to Earnings	188.87	75.88	56.91	39.90	74.78
Price-To-Book	3.95	10.96	5.30	3.89	5.24

Income Statement (₹ Cr)

	Expo Engineering And Projects	Jyoti Cnc	Lloyds Eng Works	Elecon Engineering	HLE Glascoat
Operating Revenue	64.14	2,285.54	1,888.17	2,456.85	1,365.66
Total Income	64.32	2,322.65	1,948.12	2,534.97	1,374.29
Total Expenditure	58.44	1,743.42	1,642.42	1,932.63	1,244.15
EBITDA	5.71	542.12	245.75	524.22	121.51
Depreciation	0.30	58.51	32.21	116.78	39.29
EBIT	5.41	483.61	213.54	407.44	82.23
Interest	3.73	81.73	20.60	31.51	33.28
Other Income	0.18	37.11	59.95	78.12	8.63
Exceptional Items	0.00	0.00	0.00	-101.77	-3.61
Profit before Tax	1.86	438.99	252.89	352.28	53.97
Provision for Tax	0.67	130.19	59.28	107.59	11.16
Profit after Tax	1.20	308.80	193.61	244.69	42.82

	Expo Engineering And Projects	Jyoti Cnc	Lloyds Eng Works	Elecon Engineering	HLE Glascoat
Shareholder's Funds	57.13	2,138.15	2,393.00	2,509.30	543.68
Minority Interest	0.00	0.00	-16.39	0.00	-4.72
Non-Current Liabilities	3.98	542.87	232.26	335.81	187.15
Current Liabilities	25.38	1,299.31	1,208.29	716.89	624.23
Total Liabilities	86.99	3,615.33	--	3,233.68	1,367.94

	Expo Engineering And Projects	Jyoti Cnc	Lloyds Eng Works	Elecon Engineering	HLE Glascoat
Non-Current Assets	5.98	988.71	1,707.36	954.38	616.81
Current Assets	72.82	2,866.20	2,390.31	2,119.83	766.70
Total Assets	86.99	3,615.33	--	3,233.68	1,367.94
Total Debt*	32.63	849.63	--	0.00	313.25
Net Current Assets	47.44	1,566.89	1,182.02	1,402.94	142.48
Contingent Liabilities	11.78	463.04	--	107.24	0.54

	Expo Engineering And Projects	Jyoti Cnc	Lloyds Eng Works	Elecon Engineering	HLE Glascoat
Cash From Operating Activities	-6.41	54.39	--	314.22	161.22
Cash Flow from Investing Activities	-0.67	-302.05	--	-219.58	-85.91
Cash from Financing Activities	7.00	287.15	--	-121.82	-84.89
Net Cash Inflow / Outflow	-0.08	39.49	--	-27.18	-9.58

	Expo Engineering And Projects	Jyoti Cnc	Lloyds Eng Works	Elecon Engineering	HLE Glascoat
ROCE (%)	9.07	21.34	--	22.27	12.90
ROE (%)	2.48	14.92	10.96	10.79	7.59
ROA (%)	1.43	8.73	6.15	7.46	3.00
EBIT Margin (%)	8.44	21.16	11.31	16.58	6.02
Net Margin (%)	1.86	13.30	9.94	9.65	3.12
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Expo Engineering And Projects	Jyoti Cnc	Lloyds Eng Works	Elecon Engineering	HLE Glascoat
Revenue Growth (%)	-34.54	17.61	82.99	2.58	13.86
EBIT Growth (%)	-37.24	2.14	53.81	-19.99	-32.26
Net Profit Growth (%)	-71.06	-10.78	62.41	-52.31	-41.94
EPS Growth (%)	-73.23	-10.78	46.15	-42.11	-39.05
Book Value Growth (%)	6.06	18.69	--	15.37	11.74

	Expo Engineering And Projects	Jyoti Cnc	Lloyds Eng Works	Elecon Engineering	HLE Glascoat
Price / Earnings	181.92	71.15	53.47	36.99	72.25
Price / Book Value	4.01	10.67	7.17	3.83	5.43
Dividend Yield (%)	0.00	0.00	0.31	0.47	0.26
EV/EBITDA	45.28	41.84	48.85	16.79	26.40
Market Cap (₹ Cr)	145.76	16,421.65	--	7,960.58	1,741.28

	Expo Engineering And Projects	Jyoti Cnc	Lloyds Eng Works	Elecon Engineering	HLE Glascoat
Debt to Equity	0.04	0.24	0.05	0.00	0.24
Short term debt to equity ratio	0.81	0.19	--	--	0.32
Current Ratio	2.87	2.21	1.98	2.96	1.23
Quick Ratio	0.80	1.10	1.59	2.44	0.52
Interest Coverage	1.50	6.37	13.28	12.18	2.62

	Expo Engineering And Projects	Jyoti Cnc	Lloyds Eng Works	Elecon Engineering	HLE Glascoat
Debtors to sales (%)	15.89	22.14	22.48	24.52	18.38
Asset Turnover	0.77	0.65	0.60	0.75	0.96
Receivable days	78.12	94.66	--	102.92	61.31
Inventory Days	207.41	180.17	--	41.97	97.78
Payable days	203.41	178.73	--	92.22	69.91
Cash Conversion Cycle	82.12	96.10	--	52.68	89.18

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.